Tianjin Hi-Tech Development Co Ltd
SSE:600082
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tianjin Hi-Tech Development Co Ltd
SSE:600082
|
CN |
|
Cielo SA
BOVESPA:CIEL3
|
BR |
|
F
|
Fibocom Wireless Inc
SZSE:300638
|
CN |
Balance Sheet
Balance Sheet Decomposition
Tianjin Hi-Tech Development Co Ltd
Tianjin Hi-Tech Development Co Ltd
Balance Sheet
Tianjin Hi-Tech Development Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27
|
126
|
124
|
105
|
178
|
205
|
934
|
906
|
778
|
680
|
947
|
457
|
260
|
261
|
473
|
188
|
459
|
545
|
84
|
212
|
306
|
156
|
240
|
434
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
306
|
156
|
240
|
434
|
|
| Cash Equivalents |
27
|
126
|
124
|
105
|
178
|
205
|
934
|
906
|
778
|
680
|
947
|
457
|
259
|
261
|
473
|
188
|
459
|
545
|
84
|
212
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
10
|
30
|
27
|
30
|
0
|
0
|
2
|
91
|
43
|
44
|
46
|
48
|
0
|
7
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
12
|
18
|
46
|
47
|
64
|
10
|
5
|
64
|
15
|
4
|
15
|
3
|
7
|
8
|
7
|
23
|
8
|
29
|
341
|
173
|
171
|
174
|
167
|
|
| Accounts Receivables |
1
|
5
|
16
|
40
|
30
|
45
|
4
|
4
|
58
|
5
|
3
|
2
|
0
|
3
|
5
|
4
|
0
|
1
|
21
|
6
|
66
|
136
|
169
|
164
|
|
| Other Receivables |
0
|
7
|
2
|
7
|
18
|
18
|
6
|
1
|
7
|
10
|
1
|
14
|
3
|
4
|
4
|
3
|
22
|
8
|
9
|
335
|
106
|
35
|
5
|
3
|
|
| Inventory |
79
|
107
|
332
|
399
|
547
|
40
|
160
|
1 237
|
1 841
|
1 788
|
1 462
|
2 109
|
2 681
|
2 973
|
2 940
|
3 055
|
3 009
|
2 870
|
2 646
|
2 252
|
2 186
|
2 125
|
1 977
|
1 917
|
|
| Other Current Assets |
0
|
21
|
8
|
6
|
19
|
8
|
232
|
675
|
36
|
38
|
134
|
0
|
2
|
51
|
1
|
0
|
2
|
3
|
1
|
141
|
0
|
2
|
52
|
59
|
|
| Total Current Assets |
107
|
276
|
512
|
582
|
821
|
316
|
1 338
|
2 824
|
2 810
|
2 564
|
2 591
|
2 628
|
2 993
|
3 292
|
3 429
|
3 270
|
3 492
|
3 426
|
2 760
|
2 945
|
2 665
|
2 453
|
2 442
|
2 578
|
|
| PP&E Net |
66
|
72
|
95
|
107
|
103
|
126
|
77
|
64
|
62
|
60
|
48
|
46
|
44
|
42
|
41
|
39
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
66
|
72
|
95
|
107
|
103
|
126
|
77
|
64
|
62
|
60
|
48
|
46
|
44
|
42
|
41
|
39
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
7
|
9
|
14
|
21
|
28
|
36
|
31
|
30
|
33
|
36
|
37
|
37
|
39
|
40
|
41
|
43
|
8
|
7
|
7
|
3
|
1
|
1
|
2
|
2
|
|
| Intangible Assets |
178
|
174
|
150
|
107
|
102
|
100
|
99
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
2
|
3
|
461
|
403
|
468
|
395
|
482
|
403
|
99
|
74
|
72
|
70
|
67
|
65
|
62
|
114
|
110
|
100
|
296
|
440
|
459
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
3
|
2
|
1
|
11
|
12
|
22
|
15
|
23
|
25
|
28
|
28
|
32
|
42
|
38
|
88
|
45
|
47
|
51
|
49
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
351
N/A
|
522
+49%
|
760
+45%
|
799
+5%
|
1 029
+29%
|
1 006
-2%
|
1 919
+91%
|
3 360
+75%
|
3 279
-2%
|
3 119
-5%
|
3 064
-2%
|
2 789
-9%
|
3 135
+12%
|
3 431
+9%
|
3 567
+4%
|
3 404
-5%
|
3 593
+6%
|
3 534
-2%
|
2 916
-17%
|
3 146
+8%
|
2 811
-11%
|
2 796
-1%
|
2 934
+5%
|
3 087
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
12
|
188
|
114
|
185
|
97
|
38
|
314
|
395
|
340
|
274
|
234
|
329
|
441
|
221
|
268
|
224
|
193
|
132
|
78
|
54
|
53
|
51
|
45
|
|
| Accrued Liabilities |
0
|
1
|
8
|
11
|
11
|
23
|
58
|
20
|
58
|
282
|
1
|
51
|
76
|
78
|
95
|
100
|
133
|
150
|
139
|
157
|
167
|
181
|
193
|
185
|
|
| Short-Term Debt |
0
|
30
|
50
|
18
|
84
|
78
|
100
|
460
|
150
|
150
|
330
|
350
|
400
|
393
|
900
|
651
|
868
|
721
|
464
|
487
|
420
|
522
|
646
|
840
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
60
|
100
|
0
|
40
|
50
|
0
|
300
|
0
|
258
|
145
|
198
|
91
|
82
|
343
|
200
|
0
|
0
|
218
|
119
|
97
|
86
|
|
| Other Current Liabilities |
27
|
31
|
18
|
28
|
39
|
44
|
82
|
208
|
121
|
51
|
478
|
70
|
128
|
275
|
51
|
44
|
73
|
230
|
182
|
385
|
57
|
56
|
42
|
51
|
|
| Total Current Liabilities |
27
|
74
|
264
|
231
|
420
|
242
|
317
|
1 052
|
724
|
1 123
|
1 083
|
963
|
1 079
|
1 384
|
1 358
|
1 143
|
1 640
|
1 495
|
917
|
1 107
|
915
|
930
|
1 028
|
1 207
|
|
| Long-Term Debt |
0
|
100
|
76
|
100
|
100
|
170
|
80
|
700
|
820
|
262
|
325
|
155
|
345
|
295
|
447
|
577
|
200
|
0
|
0
|
0
|
136
|
101
|
129
|
92
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1
|
20
|
25
|
22
|
28
|
15
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
14
|
8
|
0
|
0
|
1
|
2
|
6
|
7
|
6
|
7
|
9
|
64
|
344
|
289
|
295
|
12
|
7
|
7
|
11
|
|
| Total Liabilities |
27
N/A
|
175
+541%
|
360
+106%
|
356
-1%
|
543
+52%
|
455
-16%
|
420
-8%
|
1 758
+318%
|
1 545
-12%
|
1 387
-10%
|
1 410
+2%
|
1 124
-20%
|
1 430
+27%
|
1 686
+18%
|
1 811
+7%
|
1 730
-5%
|
1 904
+10%
|
1 838
-3%
|
1 206
-34%
|
1 402
+16%
|
1 063
-24%
|
1 038
-2%
|
1 164
+12%
|
1 311
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
149
|
149
|
149
|
268
|
268
|
268
|
323
|
323
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
|
| Retained Earnings |
11
|
35
|
78
|
92
|
143
|
200
|
288
|
393
|
465
|
514
|
595
|
606
|
646
|
687
|
697
|
615
|
630
|
637
|
652
|
685
|
689
|
699
|
712
|
717
|
|
| Additional Paid In Capital |
164
|
164
|
165
|
76
|
76
|
83
|
888
|
887
|
622
|
573
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
324
N/A
|
347
+7%
|
399
+15%
|
443
+11%
|
486
+10%
|
551
+13%
|
1 499
+172%
|
1 602
+7%
|
1 734
+8%
|
1 732
0%
|
1 654
-5%
|
1 665
+1%
|
1 705
+2%
|
1 746
+2%
|
1 756
+1%
|
1 674
-5%
|
1 688
+1%
|
1 696
+0%
|
1 711
+1%
|
1 744
+2%
|
1 747
+0%
|
1 758
+1%
|
1 770
+1%
|
1 776
+0%
|
|
| Total Liabilities & Equity |
351
N/A
|
522
+49%
|
760
+45%
|
799
+5%
|
1 029
+29%
|
1 006
-2%
|
1 919
+91%
|
3 360
+75%
|
3 279
-2%
|
3 119
-5%
|
3 064
-2%
|
2 789
-9%
|
3 135
+12%
|
3 431
+9%
|
3 567
+4%
|
3 404
-5%
|
3 593
+6%
|
3 534
-2%
|
2 916
-17%
|
3 146
+8%
|
2 811
-11%
|
2 796
-1%
|
2 934
+5%
|
3 087
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
536
|
536
|
536
|
536
|
536
|
536
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
|