J
Jiangsu Boxin Investing & Holdings Co Ltd
SSE:600083
Jiangsu Boxin Investing & Holdings Co Ltd
SSE:600083
Price:
0.92
CNY
Market Closed
Market Cap:
¥211.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
J
|
Jiangsu Boxin Investing & Holdings Co Ltd
SSE:600083
|
CN |
Income Statement
Earnings Waterfall
Jiangsu Boxin Investing & Holdings Co Ltd
Jiangsu Boxin Investing & Holdings Co Ltd
Income Statement
Jiangsu Boxin Investing & Holdings Co Ltd
Jiangsu Boxin Investing & Holdings Co Ltd
Currency: CNY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
8
|
14
|
19
|
26
|
31
|
36
|
40
|
40
|
40
|
38
|
36
|
36
|
34
|
33
|
32
|
|
| Revenue |
81
N/A
|
91
+11%
|
109
+21%
|
125
+14%
|
112
-10%
|
115
+2%
|
111
-3%
|
88
-21%
|
104
+18%
|
91
-12%
|
87
-4%
|
82
-6%
|
73
-11%
|
88
+20%
|
553
+530%
|
1 163
+111%
|
1 367
+17%
|
1 566
+15%
|
1 211
-23%
|
614
-49%
|
398
-35%
|
171
-57%
|
47
-72%
|
19
-60%
|
10
-46%
|
244
+2 320%
|
410
+68%
|
539
+32%
|
589
+9%
|
582
-1%
|
484
-17%
|
468
-3%
|
513
+10%
|
386
-25%
|
383
-1%
|
345
-10%
|
336
-2%
|
279
-17%
|
237
-15%
|
179
-25%
|
114
-36%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(61)
|
(67)
|
(81)
|
(86)
|
(74)
|
(75)
|
(70)
|
(60)
|
(72)
|
(61)
|
(60)
|
(58)
|
(53)
|
(71)
|
(528)
|
(1 120)
|
(1 320)
|
(1 505)
|
(1 156)
|
(580)
|
(372)
|
(170)
|
(54)
|
(28)
|
(20)
|
(228)
|
(386)
|
(514)
|
(562)
|
(516)
|
(405)
|
(365)
|
(383)
|
(281)
|
(290)
|
(265)
|
(278)
|
(249)
|
(219)
|
(172)
|
(115)
|
|
| Gross Profit |
20
N/A
|
24
+16%
|
28
+21%
|
39
+37%
|
38
-2%
|
40
+4%
|
41
+3%
|
29
-30%
|
32
+12%
|
30
-6%
|
27
-10%
|
24
-11%
|
21
-14%
|
17
-18%
|
24
+42%
|
43
+79%
|
47
+8%
|
61
+30%
|
55
-11%
|
34
-39%
|
26
-22%
|
1
-95%
|
(7)
N/A
|
(9)
-27%
|
(10)
-11%
|
16
N/A
|
24
+47%
|
25
+7%
|
27
+8%
|
65
+141%
|
79
+21%
|
103
+30%
|
130
+27%
|
105
-19%
|
92
-12%
|
80
-14%
|
58
-27%
|
30
-48%
|
19
-38%
|
7
-62%
|
(1)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(10)
|
(9)
|
(11)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(14)
|
(17)
|
(17)
|
(17)
|
(14)
|
(13)
|
(22)
|
(33)
|
(127)
|
(128)
|
(126)
|
(124)
|
(48)
|
(41)
|
(35)
|
(27)
|
(7)
|
(7)
|
(5)
|
(9)
|
(20)
|
(24)
|
(30)
|
(33)
|
(35)
|
(43)
|
(46)
|
(44)
|
(40)
|
(281)
|
(279)
|
(279)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(23)
|
(30)
|
(114)
|
(43)
|
(40)
|
(39)
|
(45)
|
(40)
|
(35)
|
(29)
|
(17)
|
(17)
|
(15)
|
(19)
|
(19)
|
(21)
|
(29)
|
(32)
|
(34)
|
(36)
|
(34)
|
(32)
|
(42)
|
(42)
|
(43)
|
(43)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(11)
|
(8)
|
(10)
|
(8)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
1
|
1
|
1
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
1
|
1
|
1
|
(2)
|
(77)
|
(76)
|
(76)
|
2
|
(1)
|
2
|
2
|
10
|
10
|
10
|
10
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(7)
|
(12)
|
(12)
|
3
|
(238)
|
(236)
|
(235)
|
|
| Operating Income |
11
N/A
|
14
+30%
|
19
+38%
|
28
+46%
|
28
-2%
|
27
-3%
|
26
-1%
|
14
-48%
|
17
+20%
|
16
-2%
|
10
-39%
|
7
-33%
|
4
-44%
|
3
-8%
|
11
+215%
|
21
+97%
|
14
-32%
|
(66)
N/A
|
(73)
-11%
|
(93)
-26%
|
(98)
-5%
|
(47)
+52%
|
(49)
-5%
|
(44)
+10%
|
(37)
+16%
|
9
N/A
|
17
+85%
|
20
+20%
|
19
-6%
|
46
+146%
|
55
+21%
|
73
+32%
|
97
+33%
|
70
-28%
|
49
-30%
|
33
-32%
|
14
-57%
|
(10)
N/A
|
(262)
-2 489%
|
(272)
-4%
|
(279)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
0
|
33
|
33
|
33
|
0
|
0
|
(2)
|
(4)
|
40
|
37
|
36
|
33
|
(20)
|
19
|
13
|
7
|
(19)
|
(19)
|
(18)
|
(17)
|
39
|
40
|
41
|
42
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
3
|
0
|
(1)
|
(4)
|
(5)
|
(10)
|
(9)
|
(6)
|
(5)
|
1
|
4
|
4
|
9
|
8
|
6
|
5
|
3
|
(2)
|
(3)
|
(3)
|
5
|
|
| Pre-Tax Income |
11
N/A
|
14
+30%
|
19
+38%
|
28
+45%
|
28
-2%
|
25
-8%
|
26
+4%
|
14
-47%
|
17
+20%
|
13
-20%
|
10
-26%
|
7
-33%
|
4
-44%
|
13
+243%
|
20
+58%
|
31
+52%
|
23
-26%
|
(65)
N/A
|
(39)
+39%
|
(59)
-49%
|
(62)
-6%
|
(12)
+81%
|
(50)
-331%
|
(51)
-2%
|
(46)
+10%
|
39
N/A
|
45
+14%
|
50
+11%
|
46
-7%
|
27
-43%
|
78
+194%
|
90
+15%
|
113
+26%
|
95
-17%
|
36
-62%
|
21
-42%
|
1
-95%
|
(215)
N/A
|
(225)
-5%
|
(234)
-4%
|
(232)
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(5)
|
12
|
13
|
17
|
16
|
5
|
0
|
4
|
4
|
(28)
|
(29)
|
(27)
|
(27)
|
(6)
|
(7)
|
(7)
|
(11)
|
(12)
|
(10)
|
(8)
|
(5)
|
15
|
15
|
15
|
15
|
|
| Income from Continuing Operations |
6
|
9
|
13
|
19
|
18
|
16
|
17
|
8
|
10
|
7
|
4
|
2
|
(1)
|
9
|
15
|
23
|
17
|
(52)
|
(26)
|
(42)
|
(47)
|
(7)
|
(43)
|
(47)
|
(42)
|
11
|
16
|
23
|
19
|
21
|
72
|
83
|
103
|
83
|
26
|
13
|
(4)
|
(200)
|
(210)
|
(220)
|
(217)
|
|
| Income to Minority Interest |
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(12)
|
(17)
|
(27)
|
(21)
|
(17)
|
(11)
|
(1)
|
77
|
81
|
85
|
82
|
|
| Net Income (Common) |
4
N/A
|
6
+38%
|
9
+55%
|
14
+51%
|
13
-2%
|
11
-14%
|
12
+4%
|
4
-64%
|
6
+30%
|
3
-46%
|
1
-77%
|
(1)
N/A
|
(2)
-120%
|
8
N/A
|
15
+79%
|
23
+55%
|
17
-25%
|
(52)
N/A
|
(26)
+50%
|
(42)
-60%
|
(47)
-11%
|
(7)
+86%
|
(43)
-546%
|
(47)
-9%
|
(42)
+11%
|
11
N/A
|
16
+45%
|
23
+43%
|
19
-15%
|
12
-35%
|
59
+377%
|
66
+11%
|
76
+16%
|
62
-19%
|
9
-86%
|
2
-81%
|
(5)
N/A
|
(124)
-2 568%
|
(129)
-4%
|
(135)
-5%
|
(135)
+0%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.03
+200%
|
0.04
+33%
|
0.06
+50%
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.01
-80%
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.04
N/A
|
0.07
+75%
|
0.1
+43%
|
0.08
-20%
|
-0.23
N/A
|
-0.11
+52%
|
-0.18
-64%
|
-0.2
-11%
|
-0.03
+85%
|
-0.19
-533%
|
-0.2
-5%
|
-0.18
+10%
|
0.05
N/A
|
0.07
+40%
|
0.1
+43%
|
0.08
-20%
|
0.05
-38%
|
0.26
+420%
|
0.29
+12%
|
0.33
+14%
|
0.27
-18%
|
0.04
-85%
|
0.01
-75%
|
-0.02
N/A
|
-0.54
-2 600%
|
-0.56
-4%
|
-0.59
-5%
|
-0.59
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
