Yunnan Yuntianhua Co Ltd Intrinsic Valuation and Fundamental Analysis - Yunnan Yuntianhua Co Ltd

	Yunnan Yuntianhua Co Ltd SSE:600096	CN
Y	Yakult Honsha Co Ltd OTC:YKLTF	JP
	Celsius Holdings Inc NASDAQ:CELH	US

Intrinsic Value

The intrinsic value for Yunnan Yuntianhua Co Ltd (600096) under the Base Case is 43.48 CNY. Compared with the current market price of 29.6 CNY, the stock appears Undervalued by 32% .

DCF Value

¥57.92

Multiples-Based Value

¥29.04

DCF Value

¥57.92

Multiples-Based Value

¥29.04

DCF suggests undervaluation, while multiples suggest overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

Intrinsic Value

Undervaluation 32%

Intrinsic Value

Price ¥29.6

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value ¥34.78

Get notified when the price drops into your buy zone

Intrinsic Value ¥43.48

Margin of Safety 20% ¥34.78

Current Price ¥29.6

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Yunnan Yuntianhua Co Ltd.

Explain Valuation