Guizhou Changzheng Tiancheng Holding Co Ltd
SSE:600112
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guizhou Changzheng Tiancheng Holding Co Ltd
SSE:600112
|
CN |
|
H
|
HIT Welding Industry Co Ltd
SZSE:301137
|
CN |
|
Kobayashi Yoko Co Ltd
TSE:8742
|
JP |
|
T
|
Transtema Group AB
STO:TRANS
|
SE |
|
Corsair Gaming Inc
NASDAQ:CRSR
|
US |
|
Beiersdorf AG
XETRA:BEI
|
DE |
Income Statement
Earnings Waterfall
Guizhou Changzheng Tiancheng Holding Co Ltd
Income Statement
Guizhou Changzheng Tiancheng Holding Co Ltd
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
823
N/A
|
819
0%
|
718
-12%
|
655
-9%
|
591
-10%
|
481
-19%
|
474
-1%
|
489
+3%
|
469
-4%
|
558
+19%
|
690
+24%
|
670
-3%
|
718
+7%
|
676
-6%
|
561
-17%
|
598
+7%
|
591
-1%
|
677
+15%
|
663
-2%
|
565
-15%
|
562
-1%
|
460
-18%
|
504
+10%
|
510
+1%
|
449
-12%
|
331
-26%
|
257
-22%
|
266
+4%
|
242
-9%
|
262
+8%
|
207
-21%
|
139
-33%
|
152
+9%
|
107
-29%
|
97
-9%
|
118
+22%
|
96
-19%
|
91
-5%
|
144
+58%
|
137
-5%
|
161
+18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(590)
|
(591)
|
(512)
|
(439)
|
(395)
|
(296)
|
(289)
|
(286)
|
(275)
|
(368)
|
(490)
|
(486)
|
(521)
|
(462)
|
(349)
|
(380)
|
(390)
|
(494)
|
(494)
|
(374)
|
(377)
|
(280)
|
(337)
|
(400)
|
(370)
|
(292)
|
(238)
|
(272)
|
(238)
|
(254)
|
(202)
|
(130)
|
(136)
|
(102)
|
(91)
|
(128)
|
(113)
|
(104)
|
(151)
|
(127)
|
(144)
|
|
| Gross Profit |
232
N/A
|
228
-2%
|
206
-10%
|
216
+5%
|
196
-9%
|
186
-5%
|
185
0%
|
204
+10%
|
193
-5%
|
190
-2%
|
200
+5%
|
185
-8%
|
197
+7%
|
214
+9%
|
212
-1%
|
218
+3%
|
201
-8%
|
184
-8%
|
169
-8%
|
191
+13%
|
185
-4%
|
180
-2%
|
168
-7%
|
110
-34%
|
79
-28%
|
39
-50%
|
20
-50%
|
(5)
N/A
|
4
N/A
|
8
+111%
|
5
-34%
|
9
+70%
|
16
+73%
|
6
-65%
|
6
+11%
|
(10)
N/A
|
(18)
-81%
|
(12)
+30%
|
(7)
+47%
|
9
N/A
|
17
+86%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(216)
|
(220)
|
(182)
|
(188)
|
(182)
|
(166)
|
(191)
|
(192)
|
(179)
|
(173)
|
(178)
|
(177)
|
(313)
|
(331)
|
(330)
|
(237)
|
(221)
|
(204)
|
(193)
|
(161)
|
(154)
|
(158)
|
(186)
|
(172)
|
(157)
|
(135)
|
(100)
|
(458)
|
(678)
|
(680)
|
(686)
|
(124)
|
(148)
|
(133)
|
(114)
|
(37)
|
(5)
|
(58)
|
(62)
|
(87)
|
(102)
|
|
| Selling, General & Administrative |
(193)
|
(191)
|
(186)
|
(162)
|
(169)
|
(163)
|
(157)
|
(165)
|
(161)
|
(164)
|
(169)
|
(156)
|
(176)
|
(185)
|
(184)
|
(206)
|
(170)
|
(157)
|
(145)
|
(136)
|
(154)
|
(152)
|
(180)
|
(164)
|
(141)
|
(128)
|
(96)
|
(417)
|
(421)
|
(413)
|
(414)
|
(99)
|
(107)
|
(108)
|
(94)
|
(68)
|
(77)
|
(83)
|
(80)
|
(78)
|
(89)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
0
|
(14)
|
(14)
|
(14)
|
(18)
|
(8)
|
(9)
|
(10)
|
(6)
|
(3)
|
0
|
(3)
|
0
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
|
| Other Operating Expenses |
(22)
|
(29)
|
5
|
(2)
|
(13)
|
(3)
|
(34)
|
(3)
|
(18)
|
(9)
|
(9)
|
(1)
|
(137)
|
(146)
|
(146)
|
(7)
|
(51)
|
(47)
|
(47)
|
(1)
|
0
|
(3)
|
(5)
|
22
|
(17)
|
(4)
|
(4)
|
(10)
|
(242)
|
(253)
|
(254)
|
(2)
|
(33)
|
(15)
|
(14)
|
41
|
72
|
29
|
18
|
2
|
(6)
|
|
| Operating Income |
17
N/A
|
8
-53%
|
24
+209%
|
28
+14%
|
15
-48%
|
20
+36%
|
(5)
N/A
|
12
N/A
|
15
+26%
|
17
+15%
|
22
+30%
|
8
-66%
|
(116)
N/A
|
(117)
-1%
|
(119)
-1%
|
(18)
+84%
|
(21)
-14%
|
(21)
+2%
|
(24)
-15%
|
30
N/A
|
30
+1%
|
22
-27%
|
(19)
N/A
|
(62)
-223%
|
(79)
-28%
|
(96)
-22%
|
(80)
+16%
|
(464)
-477%
|
(674)
-45%
|
(672)
+0%
|
(681)
-1%
|
(115)
+83%
|
(132)
-15%
|
(127)
+4%
|
(107)
+15%
|
(47)
+56%
|
(23)
+51%
|
(70)
-203%
|
(69)
+2%
|
(78)
-13%
|
(85)
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(47)
|
(50)
|
(56)
|
(78)
|
(29)
|
(32)
|
(29)
|
(54)
|
(27)
|
(23)
|
(20)
|
(49)
|
(63)
|
(59)
|
(61)
|
(53)
|
(23)
|
(25)
|
(35)
|
(4)
|
(55)
|
(61)
|
107
|
(53)
|
151
|
102
|
(59)
|
(71)
|
(132)
|
(82)
|
(80)
|
5
|
12
|
26
|
25
|
246
|
256
|
334
|
326
|
(102)
|
(26)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
133
|
0
|
0
|
0
|
(214)
|
0
|
0
|
0
|
(75)
|
(49)
|
(41)
|
(41)
|
50
|
0
|
21
|
21
|
56
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
13
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
110
|
101
|
84
|
46
|
45
|
26
|
35
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
9
|
6
|
4
|
6
|
7
|
(3)
|
(2)
|
(2)
|
(4)
|
1
|
(2)
|
(4)
|
(5)
|
(161)
|
(161)
|
(161)
|
(161)
|
(10)
|
(10)
|
(13)
|
(13)
|
(72)
|
(82)
|
(87)
|
(92)
|
(14)
|
(17)
|
|
| Pre-Tax Income |
79
N/A
|
58
-26%
|
52
-11%
|
7
-86%
|
30
+325%
|
13
-56%
|
0
-99%
|
25
+24 700%
|
(6)
N/A
|
0
N/A
|
7
+7 000%
|
(172)
N/A
|
(173)
-1%
|
(170)
+2%
|
(172)
-1%
|
(62)
+64%
|
(40)
+35%
|
(40)
+2%
|
(52)
-32%
|
21
N/A
|
(26)
N/A
|
(40)
-53%
|
83
N/A
|
19
-77%
|
70
+263%
|
1
-98%
|
(144)
N/A
|
(909)
-531%
|
(966)
-6%
|
(914)
+5%
|
(921)
-1%
|
(196)
+79%
|
(180)
+8%
|
(155)
+14%
|
(137)
+12%
|
177
N/A
|
151
-14%
|
198
+31%
|
187
-6%
|
(137)
N/A
|
(127)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
3
|
2
|
0
|
0
|
(5)
|
(1)
|
(9)
|
(9)
|
(9)
|
(10)
|
(4)
|
(4)
|
(4)
|
(4)
|
(37)
|
(37)
|
(36)
|
(36)
|
(8)
|
(8)
|
(6)
|
(5)
|
(7)
|
(7)
|
2
|
1
|
63
|
0
|
53
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
76
|
61
|
53
|
7
|
30
|
8
|
(1)
|
16
|
(15)
|
(9)
|
(3)
|
(177)
|
(178)
|
(174)
|
(176)
|
(99)
|
(77)
|
(75)
|
(88)
|
13
|
(34)
|
(47)
|
78
|
12
|
63
|
3
|
(143)
|
(846)
|
(902)
|
(861)
|
(868)
|
(196)
|
(180)
|
(155)
|
(137)
|
176
|
151
|
198
|
187
|
(137)
|
(127)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
6
|
5
|
4
|
|
| Net Income (Common) |
76
N/A
|
61
-20%
|
53
-13%
|
7
-86%
|
30
+315%
|
8
-73%
|
(1)
N/A
|
16
N/A
|
(15)
N/A
|
(9)
+37%
|
(3)
+72%
|
(177)
-6 692%
|
(178)
-1%
|
(174)
+2%
|
(176)
-1%
|
(99)
+44%
|
(77)
+22%
|
(75)
+3%
|
(88)
-17%
|
13
N/A
|
(34)
N/A
|
(46)
-36%
|
78
N/A
|
12
-85%
|
63
+426%
|
3
-95%
|
(143)
N/A
|
(846)
-493%
|
(902)
-7%
|
(861)
+5%
|
(868)
-1%
|
(196)
+77%
|
(180)
+8%
|
(155)
+14%
|
(137)
+12%
|
181
N/A
|
156
-14%
|
205
+31%
|
193
-6%
|
(133)
N/A
|
(123)
+7%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.12
-20%
|
0.11
-8%
|
0.01
-91%
|
0.06
+500%
|
0.01
-83%
|
-0.01
N/A
|
0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
0
N/A
|
-0.35
N/A
|
-0.35
N/A
|
-0.35
N/A
|
-0.35
N/A
|
-0.19
+46%
|
-0.16
+16%
|
-0.15
+6%
|
-0.18
-20%
|
0.03
N/A
|
-0.07
N/A
|
-0.1
-43%
|
0.15
N/A
|
0.02
-87%
|
0.12
+500%
|
0.01
-92%
|
-0.28
N/A
|
-1.66
-493%
|
-1.77
-7%
|
-1.69
+5%
|
-1.7
-1%
|
-0.38
+78%
|
-0.35
+8%
|
-0.31
+11%
|
-0.27
+13%
|
0.35
N/A
|
0.31
-11%
|
0.4
+29%
|
0.38
-5%
|
-0.26
N/A
|
-0.24
+8%
|
|