NINGBO BIRD Co Ltd
SSE:600130
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
NINGBO BIRD Co Ltd
SSE:600130
|
CN |
|
JFE Systems Inc
TSE:4832
|
JP |
|
Spectrum Brands Holdings Inc
NYSE:SPB
|
US |
|
Macnica Fuji Electronics Holdings Inc
TSE:3132
|
JP |
|
Zhejiang Orient Gene Biotech Co Ltd
SSE:688298
|
CN |
|
Wallstreet online AG
XETRA:WSO1
|
DE |
|
S
|
Shenzhen Jove Enterprise Ltd
SZSE:300814
|
CN |
Income Statement
Earnings Waterfall
NINGBO BIRD Co Ltd
Income Statement
NINGBO BIRD Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10 841
N/A
|
10 215
-6%
|
9 737
-5%
|
9 854
+1%
|
10 246
+4%
|
9 751
-5%
|
9 999
+3%
|
9 875
-1%
|
9 050
-8%
|
9 121
+1%
|
8 158
-11%
|
7 611
-7%
|
6 830
-10%
|
5 758
-16%
|
5 450
-5%
|
5 047
-7%
|
4 569
-9%
|
4 265
-7%
|
3 732
-12%
|
2 899
-22%
|
2 025
-30%
|
1 530
-24%
|
1 191
-22%
|
1 137
-5%
|
1 154
+2%
|
1 224
+6%
|
1 211
-1%
|
1 101
-9%
|
1 034
-6%
|
866
-16%
|
735
-15%
|
587
-20%
|
594
+1%
|
670
+13%
|
805
+20%
|
991
+23%
|
1 074
+8%
|
1 154
+7%
|
1 273
+10%
|
1 286
+1%
|
1 337
+4%
|
1 446
+8%
|
1 495
+3%
|
1 461
-2%
|
1 603
+10%
|
1 553
-3%
|
1 578
+2%
|
1 646
+4%
|
1 912
+16%
|
2 457
+28%
|
2 965
+21%
|
3 191
+8%
|
3 190
0%
|
2 749
-14%
|
2 189
-20%
|
1 974
-10%
|
1 620
-18%
|
1 346
-17%
|
1 103
-18%
|
807
-27%
|
607
-25%
|
580
-4%
|
554
-5%
|
607
+10%
|
537
-12%
|
440
-18%
|
424
-4%
|
535
+26%
|
715
+34%
|
895
+25%
|
1 004
+12%
|
878
-13%
|
787
-10%
|
699
-11%
|
598
-14%
|
576
-4%
|
535
-7%
|
513
-4%
|
526
+2%
|
491
-7%
|
417
-15%
|
385
-8%
|
339
-12%
|
316
-7%
|
361
+14%
|
380
+6%
|
446
+17%
|
478
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 012)
|
(8 481)
|
(8 038)
|
(8 179)
|
(8 683)
|
(8 306)
|
(8 718)
|
(8 847)
|
(8 374)
|
(8 524)
|
(7 590)
|
(6 996)
|
(5 881)
|
(4 962)
|
(4 713)
|
(4 576)
|
(4 513)
|
(4 220)
|
(3 728)
|
(2 755)
|
(1 927)
|
(1 478)
|
(1 199)
|
(1 151)
|
(1 086)
|
(1 140)
|
(1 113)
|
(1 008)
|
(948)
|
(787)
|
(666)
|
(511)
|
(504)
|
(570)
|
(685)
|
(856)
|
(933)
|
(1 025)
|
(1 162)
|
(1 198)
|
(1 236)
|
(1 318)
|
(1 356)
|
(1 309)
|
(1 444)
|
(1 394)
|
(1 422)
|
(1 496)
|
(1 776)
|
(2 289)
|
(2 776)
|
(2 995)
|
(3 029)
|
(2 608)
|
(2 082)
|
(1 914)
|
(1 623)
|
(1 355)
|
(1 111)
|
(798)
|
(571)
|
(547)
|
(535)
|
(580)
|
(500)
|
(413)
|
(401)
|
(510)
|
(688)
|
(845)
|
(927)
|
(805)
|
(712)
|
(623)
|
(544)
|
(518)
|
(478)
|
(453)
|
(461)
|
(427)
|
(373)
|
(341)
|
(299)
|
(285)
|
(319)
|
(334)
|
(395)
|
(421)
|
|
| Gross Profit |
1 829
N/A
|
1 734
-5%
|
1 699
-2%
|
1 675
-1%
|
1 563
-7%
|
1 445
-8%
|
1 281
-11%
|
1 028
-20%
|
676
-34%
|
597
-12%
|
568
-5%
|
615
+8%
|
949
+54%
|
796
-16%
|
737
-7%
|
471
-36%
|
56
-88%
|
44
-21%
|
4
-90%
|
144
+3 251%
|
98
-32%
|
52
-47%
|
(8)
N/A
|
(15)
-92%
|
67
N/A
|
84
+26%
|
98
+16%
|
93
-5%
|
87
-6%
|
79
-9%
|
69
-13%
|
76
+11%
|
89
+17%
|
100
+13%
|
121
+20%
|
135
+12%
|
142
+5%
|
129
-9%
|
111
-14%
|
87
-21%
|
101
+16%
|
128
+27%
|
139
+8%
|
152
+10%
|
159
+5%
|
159
+0%
|
156
-2%
|
150
-4%
|
136
-9%
|
167
+23%
|
189
+13%
|
196
+4%
|
161
-18%
|
141
-13%
|
107
-24%
|
60
-43%
|
(4)
N/A
|
(9)
-120%
|
(8)
+9%
|
8
N/A
|
36
+339%
|
34
-7%
|
20
-41%
|
27
+37%
|
37
+38%
|
27
-26%
|
24
-13%
|
25
+5%
|
27
+8%
|
50
+83%
|
77
+57%
|
74
-5%
|
75
+2%
|
76
+0%
|
55
-28%
|
58
+6%
|
56
-3%
|
61
+8%
|
64
+6%
|
64
-1%
|
44
-30%
|
44
-1%
|
41
-7%
|
31
-23%
|
41
+32%
|
47
+13%
|
51
+9%
|
58
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 497)
|
(1 395)
|
(1 371)
|
(1 353)
|
(1 329)
|
(1 240)
|
(1 327)
|
(1 317)
|
(1 166)
|
(1 075)
|
(935)
|
(808)
|
(969)
|
(867)
|
(1 013)
|
(1 003)
|
(657)
|
(644)
|
(409)
|
(316)
|
(345)
|
(291)
|
(223)
|
(189)
|
(124)
|
(118)
|
(107)
|
(92)
|
(86)
|
(77)
|
(63)
|
(73)
|
(79)
|
(86)
|
(95)
|
(101)
|
(97)
|
(104)
|
(102)
|
(90)
|
(92)
|
(115)
|
(121)
|
(130)
|
(131)
|
(138)
|
(135)
|
(134)
|
(119)
|
(145)
|
(170)
|
(179)
|
(160)
|
(149)
|
(133)
|
(127)
|
(160)
|
(137)
|
(114)
|
(91)
|
(41)
|
(50)
|
(42)
|
(39)
|
(41)
|
(29)
|
(35)
|
(36)
|
(41)
|
(10)
|
(61)
|
(53)
|
(45)
|
(47)
|
(40)
|
(48)
|
(48)
|
(53)
|
(53)
|
(53)
|
(41)
|
(44)
|
(44)
|
(42)
|
(56)
|
(62)
|
(65)
|
(69)
|
|
| Selling, General & Administrative |
(1 549)
|
(1 449)
|
(1 417)
|
(1 346)
|
(1 288)
|
(1 189)
|
(1 228)
|
(1 266)
|
(1 142)
|
(1 065)
|
(990)
|
(908)
|
(812)
|
(742)
|
(718)
|
(647)
|
(486)
|
(426)
|
(296)
|
(224)
|
(303)
|
(251)
|
(203)
|
(165)
|
(102)
|
(101)
|
(81)
|
(62)
|
(70)
|
(64)
|
(64)
|
(68)
|
(64)
|
(74)
|
(80)
|
(87)
|
(50)
|
(89)
|
(85)
|
(74)
|
(53)
|
(92)
|
(102)
|
(111)
|
(61)
|
(122)
|
(122)
|
(117)
|
(52)
|
(124)
|
(143)
|
(158)
|
(75)
|
(136)
|
(80)
|
(57)
|
(86)
|
(66)
|
(75)
|
(65)
|
(32)
|
(23)
|
(25)
|
(27)
|
(28)
|
(25)
|
(27)
|
(30)
|
(34)
|
(31)
|
(34)
|
(27)
|
(30)
|
(28)
|
(23)
|
(27)
|
(32)
|
(27)
|
(28)
|
(27)
|
(29)
|
(27)
|
(28)
|
(26)
|
(33)
|
(31)
|
(33)
|
(35)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
(25)
|
(82)
|
0
|
0
|
(18)
|
(15)
|
(9)
|
(11)
|
(11)
|
(8)
|
(9)
|
(8)
|
(6)
|
(8)
|
(12)
|
(14)
|
(15)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(20)
|
(21)
|
(20)
|
(17)
|
(16)
|
(16)
|
(16)
|
(23)
|
(28)
|
(31)
|
(37)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
53
|
54
|
46
|
(6)
|
(41)
|
(51)
|
(99)
|
(51)
|
(23)
|
(10)
|
56
|
99
|
(157)
|
(125)
|
(295)
|
(356)
|
(171)
|
(218)
|
(113)
|
(92)
|
(41)
|
(39)
|
(20)
|
(24)
|
(22)
|
(18)
|
(26)
|
(30)
|
(16)
|
(13)
|
0
|
(5)
|
(14)
|
(13)
|
(15)
|
(14)
|
0
|
(16)
|
(17)
|
(16)
|
0
|
(23)
|
(19)
|
(19)
|
(1)
|
(16)
|
(13)
|
(17)
|
(1)
|
(21)
|
(27)
|
(21)
|
(1)
|
(13)
|
(53)
|
(44)
|
12
|
(72)
|
(39)
|
(8)
|
11
|
(17)
|
(6)
|
(0)
|
0
|
5
|
(1)
|
(1)
|
4
|
33
|
(14)
|
(11)
|
8
|
1
|
4
|
0
|
7
|
(6)
|
(4)
|
(5)
|
8
|
(0)
|
(0)
|
0
|
4
|
(3)
|
(1)
|
2
|
|
| Operating Income |
333
N/A
|
339
+2%
|
329
-3%
|
323
-2%
|
234
-28%
|
204
-13%
|
(46)
N/A
|
(290)
-533%
|
(489)
-69%
|
(478)
+2%
|
(367)
+23%
|
(194)
+47%
|
(20)
+90%
|
(71)
-257%
|
(276)
-287%
|
(532)
-93%
|
(601)
-13%
|
(600)
+0%
|
(405)
+33%
|
(172)
+58%
|
(247)
-44%
|
(239)
+3%
|
(230)
+3%
|
(204)
+11%
|
(57)
+72%
|
(34)
+40%
|
(9)
+73%
|
1
N/A
|
1
-17%
|
2
+130%
|
5
+122%
|
3
-43%
|
11
+279%
|
14
+27%
|
26
+82%
|
34
+32%
|
45
+34%
|
25
-45%
|
9
-64%
|
(3)
N/A
|
9
N/A
|
14
+54%
|
18
+29%
|
23
+25%
|
28
+24%
|
21
-24%
|
21
-1%
|
16
-27%
|
17
+10%
|
23
+34%
|
19
-17%
|
18
-6%
|
1
-94%
|
(9)
N/A
|
(26)
-209%
|
(66)
-152%
|
(163)
-146%
|
(146)
+10%
|
(122)
+17%
|
(83)
+32%
|
(5)
+94%
|
(16)
-220%
|
(23)
-42%
|
(12)
+48%
|
(3)
+75%
|
(2)
+33%
|
(12)
-490%
|
(11)
+5%
|
(14)
-25%
|
40
N/A
|
16
-60%
|
20
+28%
|
31
+50%
|
29
-6%
|
15
-49%
|
10
-30%
|
9
-16%
|
8
-10%
|
11
+43%
|
11
-2%
|
4
-68%
|
0
-99%
|
(3)
N/A
|
(11)
-229%
|
(15)
-36%
|
(16)
-7%
|
(14)
+8%
|
(11)
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
4
|
5
|
11
|
10
|
5
|
2
|
8
|
15
|
(6)
|
23
|
25
|
44
|
56
|
30
|
20
|
(3)
|
(21)
|
19
|
31
|
61
|
70
|
31
|
26
|
13
|
11
|
12
|
23
|
24
|
37
|
46
|
43
|
41
|
33
|
30
|
27
|
29
|
30
|
31
|
35
|
37
|
38
|
37
|
34
|
34
|
32
|
28
|
31
|
23
|
20
|
17
|
10
|
17
|
11
|
5
|
1
|
9
|
8
|
15
|
21
|
19
|
20
|
19
|
20
|
26
|
31
|
31
|
30
|
23
|
18
|
31
|
21
|
26
|
30
|
21
|
33
|
26
|
25
|
22
|
21
|
18
|
17
|
18
|
15
|
19
|
21
|
20
|
18
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
15
|
17
|
17
|
17
|
8
|
0
|
6
|
0
|
43
|
43
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
14
|
7
|
7
|
15
|
19
|
10
|
8
|
2
|
8
|
11
|
(1)
|
8
|
5
|
12
|
15
|
20
|
14
|
10
|
11
|
21
|
15
|
14
|
16
|
30
|
60
|
62
|
58
|
12
|
18
|
17
|
19
|
9
|
10
|
11
|
12
|
18
|
19
|
22
|
24
|
24
|
22
|
20
|
20
|
17
|
20
|
19
|
19
|
24
|
23
|
24
|
27
|
19
|
16
|
12
|
6
|
2
|
1
|
0
|
(1)
|
2
|
2
|
2
|
5
|
4
|
4
|
3
|
2
|
3
|
2
|
2
|
1
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
(0)
|
|
| Pre-Tax Income |
350
N/A
|
357
+2%
|
340
-5%
|
341
+0%
|
258
-24%
|
228
-12%
|
(34)
N/A
|
(273)
-704%
|
(473)
-73%
|
(475)
0%
|
(333)
+30%
|
(170)
+49%
|
31
N/A
|
(10)
N/A
|
(234)
-2 168%
|
(497)
-113%
|
(592)
-19%
|
(607)
-3%
|
(376)
+38%
|
(130)
+66%
|
(172)
-33%
|
(154)
+10%
|
(186)
-21%
|
(162)
+13%
|
16
N/A
|
37
+132%
|
64
+73%
|
82
+28%
|
42
-49%
|
57
+35%
|
68
+20%
|
65
-4%
|
62
-5%
|
57
-8%
|
67
+17%
|
73
+8%
|
77
+6%
|
73
-6%
|
62
-14%
|
56
-9%
|
69
+22%
|
74
+7%
|
75
+2%
|
76
+1%
|
78
+3%
|
73
-7%
|
68
-7%
|
66
-3%
|
63
-4%
|
65
+3%
|
59
-8%
|
54
-9%
|
37
-32%
|
17
-54%
|
(10)
N/A
|
(60)
-519%
|
(153)
-155%
|
(137)
+10%
|
(92)
+33%
|
(45)
+51%
|
33
N/A
|
23
-31%
|
7
-71%
|
13
+100%
|
32
+146%
|
32
+1%
|
65
+101%
|
63
-2%
|
50
-21%
|
60
+19%
|
49
-17%
|
42
-15%
|
60
+42%
|
62
+4%
|
38
-38%
|
47
+21%
|
37
-22%
|
36
-3%
|
36
0%
|
35
-3%
|
23
-32%
|
19
-18%
|
16
-17%
|
7
-59%
|
9
+31%
|
6
-25%
|
6
-2%
|
7
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(108)
|
(99)
|
(78)
|
(85)
|
(47)
|
(54)
|
15
|
23
|
(6)
|
0
|
(6)
|
(7)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(8)
|
(8)
|
(7)
|
(6)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(6)
|
(5)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(5)
|
(15)
|
(14)
|
(11)
|
(11)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
242
|
258
|
263
|
256
|
211
|
174
|
(19)
|
(250)
|
(480)
|
(475)
|
(339)
|
(177)
|
28
|
(14)
|
(237)
|
(500)
|
(593)
|
(608)
|
(377)
|
(130)
|
(172)
|
(154)
|
(186)
|
(162)
|
16
|
37
|
64
|
82
|
42
|
57
|
68
|
65
|
60
|
55
|
64
|
68
|
69
|
65
|
56
|
51
|
68
|
72
|
72
|
73
|
74
|
69
|
65
|
63
|
61
|
63
|
56
|
51
|
31
|
12
|
(14)
|
(63)
|
(153)
|
(137)
|
(92)
|
(45)
|
33
|
23
|
7
|
12
|
28
|
28
|
50
|
49
|
39
|
49
|
48
|
39
|
57
|
59
|
35
|
45
|
33
|
31
|
33
|
32
|
22
|
19
|
16
|
6
|
9
|
6
|
6
|
7
|
|
| Income to Minority Interest |
3
|
(11)
|
(13)
|
(9)
|
(4)
|
10
|
9
|
9
|
5
|
1
|
5
|
2
|
6
|
6
|
2
|
8
|
(1)
|
(1)
|
(1)
|
(2)
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(8)
|
(11)
|
(11)
|
(14)
|
(14)
|
(13)
|
(16)
|
(14)
|
(14)
|
(15)
|
(13)
|
(8)
|
(6)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Net Income (Common) |
245
N/A
|
247
+1%
|
249
+1%
|
248
-1%
|
207
-16%
|
184
-11%
|
(10)
N/A
|
(241)
-2 220%
|
(475)
-97%
|
(475)
N/A
|
(334)
+30%
|
(175)
+48%
|
34
N/A
|
(9)
N/A
|
(235)
-2 599%
|
(492)
-110%
|
(594)
-21%
|
(608)
-2%
|
(378)
+38%
|
(133)
+65%
|
(167)
-26%
|
(150)
+10%
|
(184)
-23%
|
(160)
+13%
|
16
N/A
|
37
+132%
|
64
+73%
|
82
+28%
|
42
-49%
|
57
+35%
|
68
+20%
|
65
-5%
|
60
-7%
|
55
-8%
|
64
+15%
|
68
+8%
|
69
+1%
|
65
-6%
|
56
-14%
|
51
-9%
|
68
+34%
|
72
+5%
|
72
+1%
|
73
+1%
|
74
+2%
|
69
-6%
|
65
-6%
|
63
-4%
|
61
-3%
|
63
+2%
|
56
-11%
|
51
-8%
|
31
-39%
|
12
-63%
|
(14)
N/A
|
(63)
-370%
|
(153)
-141%
|
(137)
+10%
|
(92)
+33%
|
(45)
+51%
|
33
N/A
|
23
-31%
|
7
-71%
|
12
+85%
|
28
+133%
|
28
-1%
|
50
+81%
|
48
-5%
|
34
-29%
|
41
+21%
|
37
-10%
|
28
-24%
|
43
+53%
|
45
+6%
|
22
-52%
|
29
+33%
|
18
-37%
|
17
-5%
|
18
+7%
|
19
+3%
|
14
-27%
|
13
-9%
|
11
-15%
|
3
-68%
|
5
+48%
|
4
-24%
|
3
-20%
|
5
+45%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.38
N/A
|
0.39
+3%
|
0.32
-18%
|
0.27
-16%
|
0.25
-7%
|
-0.02
N/A
|
-0.32
-1 500%
|
-0.62
-94%
|
-0.61
+2%
|
-0.43
+30%
|
-0.23
+47%
|
0.04
N/A
|
-0.02
N/A
|
-0.31
-1 450%
|
-0.64
-106%
|
-0.77
-20%
|
-0.78
-1%
|
-0.48
+38%
|
-0.16
+67%
|
-0.22
-38%
|
-0.19
+14%
|
-0.24
-26%
|
-0.21
+13%
|
0.02
N/A
|
0.05
+150%
|
0.09
+80%
|
0.11
+22%
|
0.06
-45%
|
0.07
+17%
|
0.08
+14%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
0.09
N/A
|
0.08
-11%
|
0.07
-12%
|
0.07
N/A
|
0.09
+29%
|
0.1
+11%
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.09
-10%
|
0.09
N/A
|
0.08
-11%
|
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0.07
N/A
|
0.04
-43%
|
0.02
-50%
|
-0.02
N/A
|
-0.09
-350%
|
-0.2
-122%
|
-0.18
+10%
|
-0.12
+33%
|
-0.06
+50%
|
0.04
N/A
|
0.03
-25%
|
0.01
-67%
|
0.02
+100%
|
0.04
+100%
|
0.04
N/A
|
0.07
+75%
|
0.07
N/A
|
0.04
-43%
|
0.05
+25%
|
0.04
-20%
|
0.03
-25%
|
0.06
+100%
|
0.06
N/A
|
0.03
-50%
|
0.04
+33%
|
0.02
-50%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
|