First Time Loading...
C

Chongqing Brewery Co Ltd
SSE:600132

Watchlist Manager
Chongqing Brewery Co Ltd
SSE:600132
Watchlist
Price: 66.57 CNY 1.63% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Chongqing Brewery Co., Ltd. engages in the manufacturing and sale of beer products. [ Read More ]

The intrinsic value of one Chongqing Brewery Co Ltd stock under the Base Case scenario is 107.89 CNY. Compared to the current market price of 66.57 CNY, Chongqing Brewery Co Ltd is Undervalued by 38%.

Key Points:
Intrinsic Value
Base Case
107.89 CNY
Undervaluation 38%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chongqing Brewery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Chongqing Brewery Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Chongqing Brewery Co Ltd

Provide an overview of the primary business activities
of Chongqing Brewery Co Ltd.

What unique competitive advantages
does Chongqing Brewery Co Ltd hold over its rivals?

What risks and challenges
does Chongqing Brewery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chongqing Brewery Co Ltd.

Provide P/S
for Chongqing Brewery Co Ltd.

Provide P/E
for Chongqing Brewery Co Ltd.

Provide P/OCF
for Chongqing Brewery Co Ltd.

Provide P/FCFE
for Chongqing Brewery Co Ltd.

Provide P/B
for Chongqing Brewery Co Ltd.

Provide EV/S
for Chongqing Brewery Co Ltd.

Provide EV/GP
for Chongqing Brewery Co Ltd.

Provide EV/EBITDA
for Chongqing Brewery Co Ltd.

Provide EV/EBIT
for Chongqing Brewery Co Ltd.

Provide EV/OCF
for Chongqing Brewery Co Ltd.

Provide EV/FCFF
for Chongqing Brewery Co Ltd.

Provide EV/IC
for Chongqing Brewery Co Ltd.

Show me price targets
for Chongqing Brewery Co Ltd made by professional analysts.

What are the Revenue projections
for Chongqing Brewery Co Ltd?

How accurate were the past Revenue estimates
for Chongqing Brewery Co Ltd?

What are the Net Income projections
for Chongqing Brewery Co Ltd?

How accurate were the past Net Income estimates
for Chongqing Brewery Co Ltd?

What are the EPS projections
for Chongqing Brewery Co Ltd?

How accurate were the past EPS estimates
for Chongqing Brewery Co Ltd?

What are the EBIT projections
for Chongqing Brewery Co Ltd?

How accurate were the past EBIT estimates
for Chongqing Brewery Co Ltd?

Compare the revenue forecasts
for Chongqing Brewery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chongqing Brewery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chongqing Brewery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chongqing Brewery Co Ltd compared to its peers.

Compare the P/E ratios
of Chongqing Brewery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chongqing Brewery Co Ltd with its peers.

Analyze the financial leverage
of Chongqing Brewery Co Ltd compared to its main competitors.

Show all profitability ratios
for Chongqing Brewery Co Ltd.

Provide ROE
for Chongqing Brewery Co Ltd.

Provide ROA
for Chongqing Brewery Co Ltd.

Provide ROIC
for Chongqing Brewery Co Ltd.

Provide ROCE
for Chongqing Brewery Co Ltd.

Provide Gross Margin
for Chongqing Brewery Co Ltd.

Provide Operating Margin
for Chongqing Brewery Co Ltd.

Provide Net Margin
for Chongqing Brewery Co Ltd.

Provide FCF Margin
for Chongqing Brewery Co Ltd.

Show all solvency ratios
for Chongqing Brewery Co Ltd.

Provide D/E Ratio
for Chongqing Brewery Co Ltd.

Provide D/A Ratio
for Chongqing Brewery Co Ltd.

Provide Interest Coverage Ratio
for Chongqing Brewery Co Ltd.

Provide Altman Z-Score Ratio
for Chongqing Brewery Co Ltd.

Provide Quick Ratio
for Chongqing Brewery Co Ltd.

Provide Current Ratio
for Chongqing Brewery Co Ltd.

Provide Cash Ratio
for Chongqing Brewery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chongqing Brewery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chongqing Brewery Co Ltd?

What is the current Free Cash Flow
of Chongqing Brewery Co Ltd?

Financials

Balance Sheet Decomposition
Chongqing Brewery Co Ltd

Current Assets 5.5B
Cash & Short-Term Investments 3.1B
Receivables 235.1m
Other Current Assets 2.1B
Non-Current Assets 6.9B
Long-Term Investments 157.2m
PP&E 4.6B
Intangibles 1.4B
Other Non-Current Assets 777.8m
Current Liabilities 8.2B
Accounts Payable 2.6B
Accrued Liabilities 2.2B
Other Current Liabilities 3.3B
Non-Current Liabilities 2.1B
Long-Term Debt 121.4m
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Chongqing Brewery Co Ltd

Revenue
14.8B CNY
Cost of Revenue
-8.3B CNY
Gross Profit
6.5B CNY
Operating Expenses
-3.2B CNY
Operating Income
3.2B CNY
Other Expenses
-1.9B CNY
Net Income
1.3B CNY

Free Cash Flow Analysis
Chongqing Brewery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chongqing Brewery Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROE
73/100
Profitability
Score

Chongqing Brewery Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chongqing Brewery Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
65/100
Solvency
Score

Chongqing Brewery Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chongqing Brewery Co Ltd

Wall Street analysts forecast Chongqing Brewery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chongqing Brewery Co Ltd is 80.31 CNY with a low forecast of 51.24 CNY and a high forecast of 121.7 CNY.

Lowest
Price Target
51.24 CNY
23% Downside
Average
Price Target
80.31 CNY
21% Upside
Highest
Price Target
121.7 CNY
83% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Chongqing Brewery Co Ltd

1M 1M
-3%
6M 6M
-16%
1Y 1Y
-41%
3Y 3Y
-45%
5Y 5Y
+97%
10Y 10Y
+416%
Annual Price Range
66.57
52w Low
53.96
52w High
112.54
Price Metrics
Average Annual Return 48.06%
Standard Deviation of Annual Returns 65.27%
Max Drawdown -73%
Shares Statistics
Market Capitalization 32.2B CNY
Shares Outstanding 483 971 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chongqing Brewery Co Ltd

Country

China

Industry

Beverages

Market Cap

32.2B CNY

Dividend Yield

3.99%

Description

Chongqing Brewery Co., Ltd. engages in the manufacturing and sale of beer products. The company is headquartered in Chongqing, Chongqing and currently employs 6,659 full-time employees. The firm provides beer series products under the brands of Chongqing and Shancheng. The firm operates beer brewing plants in Chongqing, Sichuan, Hunan, Zhejiang and Anhui, among other provinces in China. The firm distributes its products in Southwestern China, Central China, Eastern China and Northwestern China; its core market is Chongqing. In addition, the Company is involved in the production and sale of malt through its subsidiaries.

Contact

CHONGQING
Chongqing
No. 1, Longquan Village, Mawang Township, Jiulongpo District
+864001600132
https://carlsbergchina.com.cn/

IPO

1997-10-30

Employees

6 659

Officers

President & Director
Mr. Chee Kong Lee
VP of Finance & Director
Mr. Wee Hua Chin
Secretary of the Board of Directors
Mr. Deng Wei
Chief Accountant
Mr. Xi Ze Han
Chairman of the Board of Supervisors & Senior Legal Director
Mr. Qi Kuang
Senior Finance Director & Supervisor
Mr. Minlin Huang

See Also

Discover More
What is the Intrinsic Value of one Chongqing Brewery Co Ltd stock?

The intrinsic value of one Chongqing Brewery Co Ltd stock under the Base Case scenario is 107.89 CNY.

Is Chongqing Brewery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 66.57 CNY, Chongqing Brewery Co Ltd is Undervalued by 38%.