W

Wuhan Ddmc Culture & Sports Co Ltd
SSE:600136

Watchlist Manager
Wuhan Ddmc Culture & Sports Co Ltd
SSE:600136
Watchlist
Price: 1.73 CNY -4.42% Market Closed
Market Cap: ¥3.5B

Income Statement

Earnings Waterfall
Wuhan Ddmc Culture & Sports Co Ltd

Income Statement
Wuhan Ddmc Culture & Sports Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
20
0
0
0
14
0
0
0
15
0
0
0
9
0
0
0
6
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
13
0
0
0
42
0
0
21
100
87
175
258
336
380
428
402
401
432
408
503
553
538
543
447
402
279
264
289
458
300
257
159
338
241
183
180
5
7
0
0
Revenue
88
N/A
83
-6%
76
-8%
37
-51%
39
+4%
40
+4%
42
+5%
45
+7%
57
+27%
63
+10%
100
+58%
145
+45%
158
+9%
179
+13%
156
-12%
114
-27%
88
-23%
67
-24%
66
-1%
56
-15%
92
+65%
87
-6%
69
-21%
70
+2%
48
-32%
38
-21%
43
+12%
50
+18%
66
+31%
64
-2%
66
+3%
70
+5%
88
+26%
93
+6%
94
+2%
100
+7%
88
-12%
79
-10%
83
+5%
80
-4%
71
-11%
111
+56%
149
+34%
199
+34%
431
+117%
424
-2%
487
+15%
515
+6%
569
+11%
607
+7%
628
+3%
720
+15%
912
+27%
1 122
+23%
1 566
+40%
1 837
+17%
2 668
+45%
2 898
+9%
2 793
-4%
2 687
-4%
1 782
-34%
1 535
-14%
1 118
-27%
840
-25%
700
-17%
717
+2%
1 182
+65%
1 798
+52%
1 554
-14%
3 162
+104%
3 054
-3%
2 516
-18%
741
-71%
1 462
+97%
1 270
-13%
1 136
-11%
525
-54%
283
-46%
87
-69%
178
+105%
429
+141%
554
+29%
668
+21%
694
+4%
Gross Profit
Cost of Revenue
(86)
(85)
(77)
(38)
(36)
(38)
(42)
(40)
(45)
(48)
(72)
(100)
(109)
(117)
(95)
(63)
(45)
(33)
(33)
(28)
(64)
(59)
(48)
(49)
(24)
(19)
(26)
(34)
(54)
(53)
(51)
(56)
(66)
(68)
(71)
(79)
(72)
(68)
(73)
(67)
(58)
(91)
(98)
(119)
(251)
(238)
(275)
(270)
(261)
(286)
(283)
(365)
(402)
(513)
(844)
(994)
(1 735)
(1 973)
(1 876)
(1 797)
(1 429)
(1 219)
(1 079)
(1 050)
(1 138)
(919)
(1 110)
(1 394)
(1 288)
(2 501)
(2 626)
(2 350)
(2 097)
(2 902)
(2 670)
(2 521)
(518)
(255)
(50)
(146)
(388)
(493)
(598)
(612)
Gross Profit
2
N/A
(2)
N/A
(1)
+37%
(1)
N/A
2
N/A
2
N/A
1
-70%
5
+571%
12
+153%
16
+30%
28
+82%
45
+60%
49
+10%
62
+26%
61
-2%
51
-17%
43
-14%
34
-22%
33
-2%
28
-15%
29
+2%
28
-3%
21
-25%
22
+5%
24
+9%
19
-20%
17
-12%
17
-1%
11
-33%
11
+2%
15
+28%
13
-10%
22
+65%
25
+13%
23
-6%
21
-9%
16
-25%
11
-31%
10
-11%
12
+26%
13
+3%
20
+56%
52
+161%
80
+55%
180
+125%
187
+4%
211
+13%
245
+16%
309
+26%
321
+4%
344
+7%
356
+3%
511
+44%
609
+19%
722
+18%
843
+17%
933
+11%
925
-1%
917
-1%
890
-3%
353
-60%
316
-10%
39
-88%
(210)
N/A
(438)
-109%
(202)
+54%
72
N/A
404
+463%
266
-34%
661
+149%
428
-35%
165
-61%
(1 357)
N/A
(1 440)
-6%
(1 399)
+3%
(1 385)
+1%
7
N/A
28
+281%
37
+30%
33
-11%
41
+25%
61
+49%
70
+16%
82
+16%
Operating Income
Operating Expenses
(143)
(144)
(136)
(132)
(46)
(45)
(47)
(43)
(24)
(24)
(15)
(18)
(12)
(12)
(17)
(16)
(12)
(11)
(10)
(10)
(11)
(10)
(7)
(7)
(14)
(8)
(10)
(10)
(7)
(8)
(9)
(9)
(13)
(15)
(15)
(15)
(15)
(13)
(12)
(11)
(8)
(11)
(18)
(30)
(86)
(87)
(91)
(100)
(113)
(120)
(140)
(151)
(240)
(243)
(284)
(311)
(414)
(432)
(437)
(436)
192
(422)
(568)
(1 086)
(573)
(1 174)
(1 012)
(505)
(425)
(1 024)
(1 005)
(989)
(793)
(4 395)
(5 083)
(5 041)
(1 330)
6 678
9 995
9 998
(82)
(146)
(138)
(143)
Selling, General & Administrative
(143)
(144)
(136)
(132)
(46)
(44)
(45)
(42)
(13)
(12)
(4)
(6)
(10)
(11)
(14)
(13)
(9)
(8)
(10)
(10)
(11)
(10)
(7)
(7)
(10)
(8)
(10)
(10)
(10)
(10)
(11)
(11)
(12)
(12)
(13)
(13)
(15)
(13)
(12)
(11)
(7)
(14)
(21)
(29)
(79)
(77)
(80)
(96)
(106)
(99)
(113)
(118)
(247)
(193)
(223)
(254)
(397)
(352)
(370)
(367)
(407)
(369)
(529)
(746)
(571)
(590)
(419)
(219)
(425)
(630)
(610)
(592)
(793)
(1 809)
(5 100)
(5 057)
(1 344)
(490)
2 822
2 825
(83)
(86)
(78)
(83)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(4)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(7)
0
0
0
(7)
0
0
0
(4)
0
0
0
(10)
0
0
0
(6)
0
0
0
(4)
0
0
0
(1)
0
0
0
Other Operating Expenses
0
0
0
0
0
(1)
(1)
0
(11)
(12)
(11)
(12)
(2)
(1)
(3)
(3)
(3)
(2)
(0)
(0)
(0)
0
0
0
(4)
0
(1)
(1)
3
2
2
2
(1)
(3)
(2)
(2)
(0)
(0)
(0)
1
(0)
2
2
(1)
(5)
(10)
(11)
(5)
(5)
(21)
(27)
(30)
11
(50)
(61)
(53)
(11)
(80)
(67)
(65)
606
(53)
(39)
(340)
2
(585)
(593)
(286)
10
(394)
(395)
(397)
6
(2 586)
17
16
18
7 168
7 171
7 171
3
(60)
(60)
(60)
Operating Income
(142)
N/A
(146)
-3%
(137)
+6%
(134)
+2%
(43)
+68%
(42)
+2%
(46)
-9%
(38)
+17%
(12)
+68%
(8)
+31%
13
N/A
27
+113%
38
+38%
50
+34%
44
-12%
35
-22%
32
-8%
23
-27%
23
-3%
18
-19%
18
-4%
17
-1%
14
-21%
14
+4%
10
-29%
11
+3%
7
-38%
6
-6%
4
-34%
4
-13%
6
+60%
4
-29%
9
+115%
10
+12%
9
-11%
6
-29%
1
-88%
(2)
N/A
(2)
N/A
2
N/A
5
+200%
8
+73%
33
+300%
50
+51%
94
+87%
100
+7%
120
+20%
144
+20%
196
+36%
201
+3%
204
+2%
204
+0%
271
+32%
366
+35%
438
+20%
532
+21%
519
-2%
493
-5%
480
-3%
454
-5%
545
+20%
(106)
N/A
(529)
-400%
(1 296)
-145%
(1 011)
+22%
(1 376)
-36%
(940)
+32%
(100)
+89%
(160)
-59%
(362)
-127%
(577)
-59%
(824)
-43%
(2 150)
-161%
(5 835)
-171%
(6 482)
-11%
(6 426)
+1%
(1 323)
+79%
6 706
N/A
10 032
+50%
10 031
0%
(41)
N/A
(85)
-109%
(67)
+21%
(62)
+9%
Pre-Tax Income
Interest Income Expense
(52)
(54)
(37)
(36)
(3)
(16)
(16)
(18)
21
24
31
34
(5)
(4)
(8)
(7)
(6)
(5)
(3)
(3)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
2
2
1
(1)
(3)
(7)
(6)
(8)
(12)
(20)
(23)
(37)
(45)
(51)
(72)
(79)
(104)
(164)
(257)
(347)
(384)
154
175
(559)
12
(633)
(785)
(833)
(861)
(871)
(734)
(565)
(877)
(842)
(904)
(224)
0
1 777
1 938
(558)
(3 583)
(5 200)
(5 187)
(4)
(7)
(9)
(11)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
0
1
1
(26)
0
0
(1)
(311)
0
0
0
(328)
0
0
0
(2 391)
0
(2 609)
(2 609)
4 748
0
0
0
(59)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
(63)
(62)
(62)
(64)
(1)
11
(6)
(6)
25
27
27
28
2
0
(0)
(0)
0
27
27
27
28
0
0
0
0
0
0
0
12
12
12
12
0
0
0
0
(0)
0
(0)
(0)
(0)
0
6
7
15
15
14
14
14
17
14
17
(2)
(4)
(6)
(11)
(0)
(2)
(2)
(1)
5
6
6
5
(2)
(2)
(1)
(1)
(31)
(32)
(34)
(32)
(7)
(11)
(8)
(10)
3
(80)
(87)
(87)
(8)
(7)
4
4
Pre-Tax Income
(256)
N/A
(262)
-2%
(236)
+10%
(233)
+1%
(48)
+80%
(47)
+2%
(68)
-46%
(62)
+9%
35
N/A
43
+23%
71
+66%
89
+27%
34
-62%
47
+38%
36
-22%
27
-25%
26
-5%
45
+73%
47
+4%
43
-8%
43
+1%
17
-61%
13
-23%
14
+5%
10
-29%
10
+5%
6
-40%
6
-5%
16
+164%
15
-4%
17
+15%
15
-11%
8
-46%
9
+12%
8
-11%
6
-28%
3
-58%
(1)
N/A
(1)
-29%
3
N/A
4
+41%
5
+37%
32
+512%
51
+61%
101
+97%
103
+2%
115
+11%
135
+18%
173
+28%
172
0%
167
-3%
149
-11%
190
+28%
259
+36%
268
+4%
264
-2%
198
-25%
108
-46%
633
+488%
628
-1%
(35)
N/A
(88)
-151%
(1 156)
-1 218%
(2 076)
-80%
(2 157)
-4%
(2 239)
-4%
(1 813)
+19%
(836)
+54%
(1 084)
-30%
(1 271)
-17%
(1 453)
-14%
(1 761)
-21%
(4 772)
-171%
(5 845)
-22%
(7 323)
-25%
(7 107)
+3%
2 870
N/A
3 044
+6%
4 745
+56%
4 757
+0%
(111)
N/A
(100)
+11%
(72)
+28%
(68)
+5%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
(0)
(1)
(3)
(6)
(7)
(8)
(7)
(5)
(4)
(3)
(3)
(3)
(5)
(5)
(4)
(4)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(2)
(3)
(7)
(10)
(32)
(34)
(35)
(35)
(26)
(25)
(20)
(19)
(42)
(52)
(61)
(54)
(117)
(123)
(141)
(160)
(33)
(25)
(7)
70
70
76
75
12
(26)
(40)
(23)
(21)
(136)
(132)
(143)
(144)
(15)
(8)
(4)
(4)
(2)
(4)
(3)
(5)
Income from Continuing Operations
(256)
(262)
(236)
(233)
(48)
(47)
(68)
(62)
34
42
68
83
27
39
30
23
22
42
43
40
38
12
9
10
9
9
5
4
13
12
14
12
6
7
6
4
1
(2)
(2)
1
1
3
25
41
69
70
80
100
147
147
147
130
149
206
207
210
81
(15)
492
468
(68)
(113)
(1 163)
(2 006)
(2 087)
(2 162)
(1 737)
(824)
(1 110)
(1 310)
(1 476)
(1 782)
(4 908)
(5 977)
(7 466)
(7 251)
2 855
3 036
4 741
4 753
(113)
(104)
(75)
(73)
Income to Minority Interest
13
15
14
12
2
2
2
2
(1)
(2)
(2)
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
0
(0)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
0
0
0
(0)
(1)
(0)
(6)
(15)
(16)
(28)
(25)
(25)
(25)
(25)
(13)
(21)
(23)
8
(1)
97
194
206
232
173
82
101
160
161
165
152
75
133
212
213
235
184
292
277
247
9
16
5
8
12
9
(3)
(6)
Net Income (Common)
(243)
N/A
(247)
-2%
(222)
+10%
(220)
+1%
(46)
+79%
(45)
+1%
(67)
-48%
(60)
+9%
33
N/A
40
+20%
66
+64%
81
+24%
27
-67%
39
+43%
30
-24%
23
-23%
22
-3%
42
+90%
43
+4%
40
-8%
38
-4%
12
-69%
9
-23%
10
+8%
9
-8%
8
-9%
5
-46%
4
-13%
12
+208%
11
-6%
12
+9%
11
-13%
5
-52%
7
+27%
6
-5%
5
-27%
1
-73%
(2)
N/A
(2)
-15%
1
N/A
1
-9%
2
+120%
24
+1 009%
35
+43%
54
+53%
54
+1%
51
-4%
74
+45%
122
+64%
122
0%
123
+0%
117
-4%
128
+9%
183
+43%
216
+18%
208
-3%
178
-15%
179
+1%
698
+290%
700
+0%
105
-85%
(31)
N/A
(1 062)
-3 370%
(1 846)
-74%
(1 926)
-4%
(1 998)
-4%
(1 585)
+21%
(749)
+53%
(978)
-30%
(1 098)
-12%
(1 264)
-15%
(1 547)
-22%
(4 724)
-205%
(5 685)
-20%
(7 188)
-26%
(7 003)
+3%
2 864
N/A
3 052
+7%
4 746
+56%
4 761
+0%
(101)
N/A
(95)
+6%
(78)
+18%
(79)
-1%
EPS (Diluted)
-1.16
N/A
-1.18
-2%
-1.06
+10%
-1.05
+1%
-0.22
+79%
-0.21
+5%
-0.32
-52%
-0.29
+9%
0.16
N/A
0.19
+19%
0.32
+68%
0.39
+22%
0.13
-67%
0.19
+46%
0.14
-26%
0.11
-21%
0.11
N/A
0.19
+73%
0.2
+5%
0.18
-10%
0.18
N/A
0.06
-67%
0.05
-17%
0.06
+20%
0.04
-33%
0.05
+25%
0.03
-40%
0.03
N/A
0.06
+100%
0.06
N/A
0.06
N/A
0.05
-17%
0.02
-60%
0.03
+50%
0.03
N/A
0.02
-33%
0.01
-50%
-0.01
N/A
-0.01
N/A
0.01
N/A
0
N/A
0.01
N/A
0.08
+700%
0.11
+38%
0.16
+45%
0.12
-25%
0.1
-17%
0.18
+80%
0.25
+39%
0.26
+4%
0.26
N/A
0.24
-8%
0.26
+8%
0.37
+42%
0.44
+19%
0.43
-2%
0.37
-14%
0.38
+3%
1.44
+279%
1.44
N/A
0.22
-85%
-0.04
N/A
-2.73
-6 725%
-3.16
-16%
-3.3
-4%
-3.42
-4%
-2.72
+20%
-7.93
-192%
-1.67
+79%
-1.9
-14%
-2.12
-12%
-2.64
-25%
-8.1
-207%
-9.75
-20%
-12.32
-26%
-12.01
+3%
1.4
N/A
1.49
+6%
2.32
+56%
2.33
+0%
-0.05
N/A
-0.05
N/A
-0.04
+20%
-0.04
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett