Sichuan Langsha Holding Ltd
SSE:600137
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sichuan Langsha Holding Ltd
SSE:600137
|
CN |
|
Acciona SA
MAD:ANA
|
ES |
|
D
|
Diggi Multitrade Ltd
BSE:540811
|
IN |
|
A
|
Abhishek Infraventures Ltd
BSE:539544
|
IN |
|
Shakti Pumps (India) Ltd
BSE:531431
|
IN |
Cash Flow Statement
Cash Flow Statement
Sichuan Langsha Holding Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(10)
|
(13)
|
(11)
|
(16)
|
(15)
|
(17)
|
(18)
|
(18)
|
(13)
|
(12)
|
(13)
|
(10)
|
(13)
|
(12)
|
(11)
|
(12)
|
(10)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(13)
|
(14)
|
(18)
|
(17)
|
(14)
|
(14)
|
(13)
|
(18)
|
(18)
|
(16)
|
(11)
|
(7)
|
(8)
|
(8)
|
(8)
|
(12)
|
(14)
|
(15)
|
(16)
|
(13)
|
(13)
|
(16)
|
(16)
|
(17)
|
(18)
|
(16)
|
(21)
|
(18)
|
(15)
|
(14)
|
(2)
|
(10)
|
(13)
|
(14)
|
(16)
|
(13)
|
(14)
|
(13)
|
(17)
|
(14)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(17)
|
(18)
|
|
| Change in Working Capital |
(5)
|
(3)
|
(2)
|
5
|
9
|
8
|
8
|
1
|
(4)
|
(4)
|
(7)
|
(6)
|
(7)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(11)
|
(14)
|
(12)
|
(13)
|
(15)
|
(17)
|
(39)
|
(37)
|
(16)
|
(26)
|
19
|
19
|
2
|
15
|
(33)
|
(32)
|
(27)
|
(40)
|
(51)
|
(35)
|
(52)
|
(50)
|
(33)
|
(36)
|
(24)
|
(16)
|
(13)
|
(11)
|
(13)
|
(21)
|
(16)
|
(18)
|
(18)
|
(12)
|
(28)
|
(29)
|
(32)
|
(33)
|
(31)
|
(31)
|
(30)
|
(30)
|
(36)
|
(34)
|
(31)
|
(29)
|
(28)
|
(28)
|
(32)
|
(35)
|
(35)
|
(35)
|
(32)
|
(33)
|
(32)
|
(34)
|
(39)
|
(36)
|
(29)
|
(27)
|
(26)
|
(27)
|
(36)
|
(31)
|
(39)
|
(42)
|
|
| Cash from Operating Activities |
1
N/A
|
(3)
N/A
|
(2)
+9%
|
(62)
-2 583%
|
(60)
+3%
|
(59)
+2%
|
(58)
+2%
|
2
N/A
|
(2)
N/A
|
(3)
-28%
|
(3)
-3%
|
(4)
-38%
|
17
N/A
|
22
+26%
|
12
-43%
|
19
+54%
|
32
+65%
|
32
N/A
|
32
+1%
|
26
-18%
|
46
+76%
|
30
-36%
|
(15)
N/A
|
(18)
-20%
|
(55)
-199%
|
(76)
-38%
|
(74)
+3%
|
(81)
-11%
|
27
N/A
|
23
-14%
|
3
-88%
|
25
+819%
|
16
-37%
|
41
+158%
|
45
+10%
|
60
+34%
|
23
-62%
|
20
-15%
|
88
+343%
|
89
+1%
|
58
-34%
|
66
+14%
|
46
-30%
|
20
-57%
|
18
-9%
|
19
+3%
|
45
+140%
|
43
-5%
|
73
+69%
|
61
-16%
|
34
-45%
|
35
+4%
|
25
-28%
|
30
+21%
|
(27)
N/A
|
(44)
-62%
|
(26)
+41%
|
(20)
+23%
|
35
N/A
|
21
-40%
|
25
+17%
|
5
-80%
|
28
+457%
|
8
-70%
|
35
+316%
|
46
+34%
|
22
-53%
|
81
+276%
|
38
-53%
|
44
+17%
|
74
+67%
|
41
-44%
|
59
+44%
|
46
-22%
|
42
-9%
|
39
-8%
|
73
+90%
|
93
+27%
|
71
-23%
|
85
+20%
|
14
-83%
|
23
+63%
|
28
+18%
|
38
+38%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(41)
|
(41)
|
(41)
|
(41)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(31)
|
(46)
|
(67)
|
(72)
|
(71)
|
(73)
|
(101)
|
(99)
|
(75)
|
(63)
|
(23)
|
0
|
0
|
0
|
(6)
|
0
|
(9)
|
(11)
|
(7)
|
0
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(10)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(11)
|
(9)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Other Items |
0
|
1
|
61
|
61
|
0
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(70)
|
(79)
|
(229)
|
(106)
|
32
|
7
|
79
|
97
|
(85)
|
46
|
(11)
|
(111)
|
(11)
|
47
|
(18)
|
(23)
|
7
|
5
|
21
|
40
|
(16)
|
5
|
80
|
60
|
64
|
4
|
(46)
|
(46)
|
(16)
|
4
|
114
|
114
|
84
|
1
|
21
|
51
|
51
|
|
| Cash from Investing Activities |
0
N/A
|
0
+58%
|
61
+31 800%
|
61
+0%
|
0
-100%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(40)
-23 276%
|
(43)
-7%
|
(43)
0%
|
(42)
+1%
|
(4)
+90%
|
(2)
+58%
|
(2)
-5%
|
(3)
-35%
|
(1)
+58%
|
(1)
N/A
|
(31)
-2 784%
|
(46)
-46%
|
(67)
-47%
|
(72)
-7%
|
(71)
+2%
|
(73)
-3%
|
(101)
-38%
|
(99)
+1%
|
(75)
+25%
|
(63)
+16%
|
(23)
+64%
|
0
N/A
|
0
N/A
|
0
N/A
|
(6)
N/A
|
0
N/A
|
(9)
N/A
|
(11)
-18%
|
(7)
+40%
|
0
N/A
|
(4)
N/A
|
(3)
+18%
|
(2)
+50%
|
(2)
-8%
|
(2)
+6%
|
(1)
+58%
|
0
N/A
|
0
N/A
|
(35)
N/A
|
(69)
-98%
|
(79)
-13%
|
(229)
-190%
|
(106)
+54%
|
32
N/A
|
4
-87%
|
77
+1 795%
|
95
+24%
|
(88)
N/A
|
43
N/A
|
(15)
N/A
|
(117)
-661%
|
(19)
+84%
|
37
N/A
|
(32)
N/A
|
(37)
-18%
|
(8)
+78%
|
(9)
-17%
|
7
N/A
|
29
+321%
|
(25)
N/A
|
(1)
+97%
|
76
N/A
|
55
-27%
|
60
+9%
|
(1)
N/A
|
(51)
-4 687%
|
(50)
+1%
|
(19)
+61%
|
0
N/A
|
110
+85 862%
|
110
-1%
|
79
-28%
|
(2)
N/A
|
19
N/A
|
49
+167%
|
49
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
0
|
0
|
19
|
19
|
47
|
0
|
(7)
|
60
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
(12)
|
(12)
|
0
|
(21)
|
(10)
|
(10)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
(13)
|
(13)
|
0
|
(30)
|
(17)
|
(17)
|
0
|
0
|
(18)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
223
|
223
|
224
|
0
|
2
|
2
|
1
|
0
|
0
|
(0)
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
50
|
50
|
50
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
66
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
223
N/A
|
223
0%
|
224
+1%
|
0
N/A
|
30
N/A
|
30
+1%
|
1
-96%
|
0
N/A
|
19
N/A
|
18
-6%
|
46
+154%
|
0
N/A
|
(9)
N/A
|
58
N/A
|
(49)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(6)
N/A
|
(6)
N/A
|
(6)
+0%
|
0
N/A
|
0
N/A
|
(12)
N/A
|
(12)
0%
|
0
N/A
|
(21)
N/A
|
(10)
+55%
|
(10)
N/A
|
0
N/A
|
(8)
N/A
|
(8)
N/A
|
(8)
N/A
|
0
N/A
|
0
N/A
|
(17)
N/A
|
(67)
-303%
|
0
N/A
|
0
N/A
|
(63)
N/A
|
(13)
+79%
|
0
N/A
|
(31)
N/A
|
(18)
+41%
|
(18)
+2%
|
32
N/A
|
50
+54%
|
32
-36%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
(2)
N/A
|
(2)
+6%
|
(62)
-2 746%
|
(60)
+2%
|
(59)
+2%
|
(58)
+2%
|
1
N/A
|
24
+1 566%
|
21
-14%
|
21
-1%
|
20
-4%
|
13
-34%
|
20
+54%
|
10
-48%
|
17
+58%
|
30
+84%
|
30
N/A
|
223
+632%
|
203
-9%
|
203
0%
|
181
-11%
|
(56)
N/A
|
(61)
-9%
|
(155)
-154%
|
(174)
-13%
|
(130)
+25%
|
(127)
+2%
|
50
N/A
|
50
+0%
|
(21)
N/A
|
74
N/A
|
(40)
N/A
|
(14)
+64%
|
(6)
+62%
|
(59)
-968%
|
16
N/A
|
13
-21%
|
84
+556%
|
86
+2%
|
57
-34%
|
65
+14%
|
45
-31%
|
20
-56%
|
18
-6%
|
19
+3%
|
10
-45%
|
(26)
N/A
|
(6)
+78%
|
(167)
-2 841%
|
(72)
+57%
|
67
N/A
|
29
-56%
|
107
+268%
|
61
-43%
|
(138)
N/A
|
11
N/A
|
(41)
N/A
|
(82)
-98%
|
(9)
+89%
|
50
N/A
|
(38)
N/A
|
(31)
+20%
|
(10)
+69%
|
15
N/A
|
43
+181%
|
42
-2%
|
49
+15%
|
29
-40%
|
112
+283%
|
129
+15%
|
85
-34%
|
(8)
N/A
|
(71)
-769%
|
(74)
-5%
|
(43)
+42%
|
61
N/A
|
190
+214%
|
151
-21%
|
147
-3%
|
(5)
N/A
|
75
N/A
|
127
+70%
|
119
-6%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(3)
N/A
|
(3)
+6%
|
(62)
-2 227%
|
(61)
+3%
|
(59)
+3%
|
(58)
+2%
|
1
N/A
|
(43)
N/A
|
(44)
-1%
|
(44)
-1%
|
(45)
-2%
|
16
N/A
|
20
+27%
|
11
-47%
|
17
+58%
|
31
+79%
|
31
N/A
|
0
-98%
|
(20)
N/A
|
(21)
-9%
|
(43)
-100%
|
(86)
-102%
|
(91)
-6%
|
(156)
-71%
|
(175)
-12%
|
(149)
+15%
|
(145)
+3%
|
4
N/A
|
23
+451%
|
3
-88%
|
25
+819%
|
10
-61%
|
41
+321%
|
36
-13%
|
49
+38%
|
17
-66%
|
20
+20%
|
84
+323%
|
86
+2%
|
57
-34%
|
65
+14%
|
44
-31%
|
19
-57%
|
18
-6%
|
18
0%
|
45
+149%
|
43
-5%
|
73
+69%
|
61
-16%
|
34
-45%
|
35
+4%
|
23
-35%
|
28
+23%
|
(30)
N/A
|
(47)
-57%
|
(30)
+37%
|
(24)
+18%
|
29
N/A
|
13
-54%
|
15
+12%
|
(8)
N/A
|
14
N/A
|
(7)
N/A
|
20
N/A
|
32
+64%
|
10
-68%
|
73
+597%
|
32
-55%
|
40
+24%
|
69
+72%
|
37
-47%
|
55
+49%
|
42
-23%
|
38
-9%
|
35
-8%
|
69
+96%
|
89
+28%
|
67
-25%
|
80
+21%
|
12
-86%
|
21
+83%
|
26
+24%
|
37
+39%
|
|