Watchlist Manager

Watchlist

Price: 9.38 CNY 0.75% Market Closed

Market Cap: ¥6.8B

C	China CYTS Tours Holding Co Ltd SSE:600138	CN
	Assetco PLC LSE:ASTO	UK
	Lianhe Chemical Technology Co Ltd SZSE:002250	CN
	Galleon Gold Corp XTSX:GGO	CA
	Sona BLW Precision Forgings Ltd NSE:SONACOMS	IN
T	TNL Mediagene NASDAQ:TNMG	TW
T	Tijaria Polypipes Ltd NSE:TIJARIA	IN
U	United States Antimony Corp AMEX:UAMY	US
	SZZT Electronics Co Ltd SZSE:002197	CN
	EDP Renovaveis SA OTC:EDRVF	ES
	Suvidhaa Infoserve Ltd NSE:SUVIDHAA	IN
H	Hengbao Co Ltd SZSE:002104	CN
	Shanghai Zhenhua Heavy Industries Co Ltd SSE:600320	CN
V	VINX Corp TSE:3784	JP

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	17	0	0	0	4	0	0	0	3	0	0	0	15	0	0	0	18	0	0	0	23	0	0	0	25	0	0	0	17	0	0	0	17	0	0	0	23	0	0	0	50	0	0	0	49	0	0	0	36	0	0	0	30	0	0	27	63	60	81	87	97	105	109	98	124	127	140	151	146	153	157	164	212	232	252	281	257	257	271	262	262	249	235	228	214	206	0	0
Revenue	1 098 N/A	1 073 -2%	1 316 +23%	1 489 +13%	1 745 +17%	1 813 +4%	1 976 +9%	2 174 +10%	2 308 +6%	2 472 +7%	2 563 +4%	2 841 +11%	2 897 +2%	2 933 +1%	3 241 +10%	3 450 +6%	4 532 +31%	4 946 +9%	5 049 +2%	4 861 -4%	4 588 -6%	4 514 -2%	5 016 +11%	5 294 +6%	6 191 +17%	6 445 +4%	6 204 -4%	6 723 +8%	6 084 -9%	6 277 +3%	6 651 +6%	7 811 +17%	8 421 +8%	8 785 +4%	9 185 +5%	10 446 +14%	10 280 -2%	10 557 +3%	10 653 +1%	9 321 -13%	9 316 0%	9 552 +3%	10 073 +5%	10 481 +4%	10 607 +1%	10 662 +1%	10 483 -2%	10 311 -2%	10 577 +3%	10 719 +1%	10 780 +1%	10 447 -3%	10 327 -1%	9 994 -3%	10 113 +1%	10 304 +2%	11 020 +7%	11 485 +4%	11 825 +3%	12 237 +3%	12 265 +0%	12 300 +0%	12 550 +2%	12 881 +3%	14 054 +9%	12 712 -10%	10 756 -15%	9 156 -15%	7 151 -22%	7 348 +3%	8 116 +10%	8 734 +8%	8 635 -1%	8 619 0%	7 978 -7%	7 219 -10%	6 417 -11%	6 693 +4%	7 733 +16%	8 337 +8%	9 635 +16%	9 899 +3%	9 807 -1%	9 948 +1%	9 957 +0%	10 088 +1%	10 472 +4%	10 936 +4%
Gross Profit
Cost of Revenue	(980)	(967)	(1 189)	(1 346)	(1 579)	(1 648)	(1 784)	(1 964)	(2 057)	(2 173)	(2 247)	(2 474)	(2 521)	(2 531)	(2 748)	(2 895)	(3 828)	(4 192)	(4 272)	(4 060)	(3 662)	(3 557)	(3 894)	(4 107)	(4 914)	(5 139)	(4 938)	(5 370)	(4 849)	(5 021)	(5 369)	(6 348)	(6 840)	(7 143)	(7 474)	(8 564)	(8 442)	(8 704)	(8 781)	(7 633)	(7 558)	(7 765)	(8 186)	(8 541)	(8 594)	(8 619)	(8 416)	(8 223)	(8 439)	(8 508)	(8 481)	(8 147)	(7 885)	(7 562)	(7 628)	(7 674)	(8 216)	(8 688)	(8 975)	(9 347)	(9 196)	(9 272)	(9 441)	(9 696)	(10 708)	(9 888)	(8 574)	(7 410)	(5 805)	(5 900)	(6 331)	(7 055)	(7 085)	(7 200)	(6 897)	(6 112)	(5 474)	(5 513)	(6 104)	(6 368)	(7 347)	(7 570)	(7 493)	(7 697)	(7 732)	(7 858)	(8 281)	(8 770)
Gross Profit	118 N/A	107 -10%	127 +19%	143 +13%	166 +16%	165 -1%	192 +16%	210 +9%	250 +19%	300 +20%	317 +6%	367 +16%	377 +3%	402 +7%	493 +23%	555 +13%	705 +27%	754 +7%	778 +3%	800 +3%	926 +16%	957 +3%	1 123 +17%	1 186 +6%	1 277 +8%	1 307 +2%	1 266 -3%	1 353 +7%	1 235 -9%	1 256 +2%	1 282 +2%	1 463 +14%	1 581 +8%	1 642 +4%	1 711 +4%	1 882 +10%	1 837 -2%	1 852 +1%	1 872 +1%	1 688 -10%	1 758 +4%	1 787 +2%	1 887 +6%	1 940 +3%	2 013 +4%	2 043 +1%	2 067 +1%	2 088 +1%	2 138 +2%	2 211 +3%	2 299 +4%	2 300 +0%	2 442 +6%	2 432 0%	2 485 +2%	2 630 +6%	2 803 +7%	2 797 0%	2 850 +2%	2 890 +1%	3 068 +6%	3 028 -1%	3 110 +3%	3 185 +2%	3 346 +5%	2 824 -16%	2 182 -23%	1 746 -20%	1 346 -23%	1 448 +8%	1 785 +23%	1 679 -6%	1 551 -8%	1 419 -9%	1 081 -24%	1 107 +2%	943 -15%	1 181 +25%	1 629 +38%	1 969 +21%	2 287 +16%	2 330 +2%	2 314 -1%	2 251 -3%	2 224 -1%	2 230 +0%	2 191 -2%	2 166 -1%
Operating Income
Operating Expenses	(149)	(142)	(141)	(142)	(134)	(129)	(134)	(146)	(184)	(218)	(242)	(269)	(287)	(303)	(346)	(383)	(450)	(486)	(518)	(549)	(617)	(636)	(664)	(687)	(693)	(705)	(727)	(768)	(794)	(802)	(830)	(849)	(947)	(974)	(1 025)	(1 095)	(1 146)	(1 127)	(1 150)	(1 199)	(1 309)	(1 256)	(1 277)	(1 304)	(1 421)	(1 402)	(1 479)	(1 493)	(1 570)	(1 575)	(1 616)	(1 625)	(1 739)	(1 681)	(1 432)	(1 534)	(1 658)	(1 345)	(1 371)	(1 408)	(1 853)	(1 848)	(1 897)	(1 952)	(2 121)	(1 962)	(1 712)	(1 501)	(1 286)	(1 266)	(1 555)	(1 517)	(1 411)	(1 332)	(1 292)	(1 280)	(1 259)	(1 317)	(1 448)	(1 546)	(1 693)	(1 785)	(1 779)	(1 740)	(1 717)	(1 580)	(1 643)	(1 650)
Selling, General & Administrative	(162)	(158)	(155)	(157)	(152)	(148)	(153)	(166)	(206)	(237)	(254)	(274)	(284)	(300)	(346)	(383)	(423)	(465)	(498)	(529)	(580)	(601)	(619)	(638)	(665)	(680)	(709)	(747)	(761)	(784)	(812)	(838)	(870)	(914)	(967)	(1 033)	(1 001)	(1 114)	(1 135)	(1 189)	(1 122)	(1 252)	(1 268)	(1 297)	(1 214)	(1 393)	(1 472)	(1 483)	(1 359)	(1 567)	(1 607)	(1 619)	(1 493)	(1 672)	(1 698)	(1 791)	(1 684)	(1 880)	(1 810)	(1 846)	(1 783)	(2 002)	(2 113)	(2 165)	(2 068)	(2 210)	(2 016)	(1 798)	(1 320)	(1 497)	(1 497)	(1 464)	(1 307)	(1 497)	(1 460)	(1 458)	(1 121)	(1 368)	(1 494)	(1 594)	(1 400)	(1 715)	(1 703)	(1 663)	(1 427)	(1 623)	(1 570)	(1 576)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(7)	0	(8)	(13)	(11)	(15)	(15)	(10)	(5)	(13)	(14)	(20)	(5)	(16)	(12)	(6)	(8)	(13)	(13)	(14)	(3)	(7)	(8)	(8)	(10)	(14)	(13)	(12)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(117)	0	0	0	(150)	0	0	0	(170)	0	0	0	(181)	0	0	0	(214)	0	0	0	(214)	0	0	0	(242)	0	0	0	(288)	0	0	0	(267)	0	0	0	(272)	0	0	0	(284)	0	0	0	(311)	0	0	0	(283)	0	0	0
Other Operating Expenses	13	15	14	15	19	19	19	20	21	19	11	5	(4)	(3)	0	0	(26)	(21)	(21)	(21)	(37)	(35)	(46)	(49)	(29)	(25)	(17)	(21)	(34)	(19)	(18)	(12)	(77)	(60)	(58)	(63)	(28)	(13)	(15)	(10)	(37)	(3)	(8)	(7)	(37)	(10)	(7)	(9)	(30)	(8)	(8)	(5)	(32)	(9)	267	256	240	535	439	439	179	154	223	226	247	264	320	307	307	244	(44)	(34)	171	180	181	184	155	63	59	62	20	(64)	(67)	(69)	2	57	(60)	(62)
Operating Income	(32) N/A	(36) -12%	(14) +61%	1 N/A	32 +2 809%	36 +13%	58 +59%	65 +12%	66 +2%	82 +24%	74 -9%	98 +32%	89 -9%	100 +12%	148 +48%	172 +16%	255 +49%	268 +5%	259 -3%	252 -3%	309 +23%	321 +4%	458 +43%	499 +9%	584 +17%	602 +3%	539 -10%	585 +8%	441 -25%	454 +3%	452 0%	614 +36%	634 +3%	668 +5%	686 +3%	787 +15%	692 -12%	725 +5%	722 0%	488 -32%	449 -8%	531 +18%	610 +15%	637 +4%	592 -7%	641 +8%	588 -8%	595 +1%	568 -5%	636 +12%	684 +8%	676 -1%	703 +4%	751 +7%	1 053 +40%	1 096 +4%	1 145 +4%	1 453 +27%	1 479 +2%	1 482 +0%	1 216 -18%	1 180 -3%	1 213 +3%	1 233 +2%	1 225 -1%	862 -30%	470 -45%	245 -48%	60 -76%	183 +204%	230 +26%	162 -30%	139 -14%	87 -38%	(211) N/A	(172) +18%	(315) -83%	(137) +57%	181 N/A	423 +133%	594 +40%	544 -8%	536 -2%	511 -5%	507 -1%	650 +28%	547 -16%	515 -6%
Pre-Tax Income
Interest Income Expense	62	59	84	97	46	40	3	(22)	1	(3)	9	7	33	42	41	66	45	38	45	(5)	(12)	(19)	(17)	33	44	53	76	54	71	45	2	(4)	4	(15)	(17)	(19)	(3)	(40)	(53)	(61)	(28)	(76)	(11)	3	27	70	24	45	8	(23)	29	22	64	33	(10)	3	8	(19)	9	2	49	9	(3)	6	(1)	(64)	(165)	(182)	(218)	(199)	(156)	(162)	(119)	(107)	(154)	(126)	(227)	(231)	(185)	(256)	(173)	(146)	(163)	(173)	(211)	(233)	(253)	(278)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	13	0	0	0	(2)	0	0	0	3	(6)	(8)	0	(8)	(9)	(8)	(7)	(28)	0	0	(0)	(1)	0	0	(2)	(11)	51	51	52	55	6	7	6	(3)	2	3	5	20	8	10	9	119	0	114	113
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	13	0	0	0	3	0	0	0	1	0	0	0	(2)	0	0	0	(15)	(16)	(16)	(16)	(2)	0	(6)	(6)	(4)	0	(1)	11	(1)	0	0	0	0	0	0	0	0	0	0	0	(16)	0	0	0	0	0	0	0	(0)	0	0	0	(4)	0	0	0	(0)	0	0	0
Total Other Income	2	3	2	2	0	0	0	0	2	4	6	14	(1)	(0)	(1)	(1)	7	8	17	17	12	16	7	11	17	4	19	30	21	34	40	24	50	54	57	59	34	89	84	111	148	94	108	80	53	52	61	72	83	81	235	239	217	212	24	10	14	(243)	(242)	(252)	8	11	11	7	10	11	5	14	14	(1)	5	3	17	16	15	11	5	4	1	1	6	(3)	(4)	(7)	(9)	(6)	(2)	(1)
Pre-Tax Income	33 N/A	26 -23%	72 +180%	99 +39%	78 -22%	77 -2%	62 -20%	43 -30%	69 +61%	82 +18%	89 +9%	119 +34%	121 +2%	142 +17%	187 +32%	237 +27%	306 +29%	314 +2%	322 +3%	264 -18%	309 +17%	317 +3%	448 +41%	544 +21%	637 +17%	658 +3%	635 -4%	668 +5%	545 -18%	534 -2%	494 -7%	634 +28%	691 +9%	708 +2%	726 +3%	827 +14%	724 -12%	774 +7%	753 -3%	538 -29%	568 +6%	549 -3%	708 +29%	720 +2%	670 -7%	747 +11%	657 -12%	696 +6%	655 -6%	694 +6%	942 +36%	930 -1%	984 +6%	989 +1%	1 059 +7%	1 119 +6%	1 158 +3%	1 182 +2%	1 238 +5%	1 225 -1%	1 245 +2%	1 200 -4%	1 221 +2%	1 246 +2%	1 233 -1%	809 -34%	310 -62%	75 -76%	(171) N/A	33 N/A	131 +297%	54 -59%	93 +72%	2 -98%	(343) N/A	(281) +18%	(541) -93%	(362) +33%	0 N/A	173 +52 715%	442 +155%	403 -9%	378 -6%	340 -10%	406 +20%	411 +1%	406 -1%	350 -14%
Net Income
Tax Provision	(8)	(6)	(11)	(13)	(9)	(9)	(8)	(6)	(17)	(18)	(20)	(23)	(17)	(22)	(32)	(47)	(70)	(68)	(75)	(66)	(78)	(84)	(124)	(137)	(176)	(181)	(163)	(175)	(125)	(127)	(125)	(160)	(186)	(190)	(197)	(232)	(196)	(209)	(197)	(139)	(157)	(150)	(170)	(168)	(162)	(168)	(171)	(186)	(198)	(209)	(258)	(254)	(247)	(247)	(275)	(284)	(295)	(300)	(302)	(299)	(327)	(326)	(330)	(331)	(323)	(283)	(174)	(130)	(74)	(76)	(97)	(72)	(51)	(48)	1	(13)	69	53	5	(58)	(137)	(132)	(124)	(105)	(147)	(149)	(158)	(146)
Income from Continuing Operations	25	19	61	86	69	67	54	37	53	64	69	96	104	120	155	191	237	246	247	198	231	234	324	407	461	477	472	494	420	407	369	474	505	518	529	595	528	564	556	398	411	400	538	552	507	579	486	510	457	485	683	677	737	743	784	836	863	881	937	925	918	874	891	915	910	526	136	(55)	(245)	(43)	34	(18)	42	(46)	(342)	(293)	(472)	(309)	5	115	305	271	254	235	259	262	248	204
Income to Minority Interest	6	8	7	4	4	3	4	9	10	11	8	(2)	(7)	(8)	(27)	(36)	(74)	(80)	(82)	(72)	(101)	(103)	(160)	(186)	(207)	(217)	(208)	(219)	(155)	(149)	(131)	(190)	(238)	(243)	(246)	(285)	(233)	(251)	(243)	(152)	(167)	(149)	(166)	(160)	(144)	(153)	(149)	(161)	(161)	(179)	(236)	(229)	(253)	(252)	(271)	(290)	(291)	(298)	(307)	(308)	(320)	(311)	(316)	(320)	(342)	(220)	(107)	(50)	13	(57)	(75)	(49)	(21)	21	124	106	138	83	(28)	(71)	(111)	(101)	(94)	(94)	(99)	(106)	(93)	(76)
Equity Earnings Affiliates	1	1	1	0	0	(1)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	33 N/A	28 -15%	69 +145%	91 +32%	72 -21%	70 -3%	57 -19%	45 -20%	62 +37%	74 +20%	77 +3%	94 +23%	98 +4%	112 +14%	128 +15%	155 +21%	163 +5%	165 +1%	165 0%	126 -23%	130 +3%	131 +1%	164 +25%	221 +35%	254 +15%	261 +3%	264 +1%	275 +4%	265 -4%	258 -3%	239 -7%	284 +19%	267 -6%	275 +3%	283 +3%	310 +9%	295 -5%	313 +6%	313 +0%	246 -21%	244 -1%	250 +3%	372 +49%	392 +5%	364 -7%	426 +17%	337 -21%	349 +3%	295 -15%	306 +4%	448 +46%	447 0%	484 +8%	491 +1%	512 +4%	546 +7%	572 +5%	584 +2%	630 +8%	617 -2%	597 -3%	563 -6%	575 +2%	596 +4%	568 -5%	306 -46%	29 -91%	(105) N/A	(232) -122%	(100) +57%	(42) +58%	(67) -61%	21 N/A	(26) N/A	(217) -748%	(187) +14%	(334) -78%	(226) +32%	(22) +90%	44 N/A	194 +344%	170 -12%	160 -6%	141 -12%	160 +14%	156 -3%	155 -1%	128 -17%
EPS (Diluted)	0.06 N/A	0.05 -17%	0.13 +160%	0.17 +31%	0.14 -18%	0.14 N/A	0.11 -21%	0.09 -18%	0.12 +33%	0.14 +17%	0.15 +7%	0.18 +20%	0.19 +6%	0.17 -11%	0.23 +35%	0.27 +17%	0.26 -4%	0.27 +4%	0.26 -4%	0.2 -23%	0.21 +5%	0.21 N/A	0.27 +29%	0.36 +33%	0.41 +14%	0.43 +5%	0.43 N/A	0.45 +5%	0.43 -4%	0.41 -5%	0.38 -7%	0.45 +18%	0.43 -4%	0.44 +2%	0.45 +2%	0.49 +9%	0.47 -4%	0.5 +6%	0.5 N/A	0.39 -22%	0.39 N/A	0.39 N/A	0.57 +46%	0.43 -25%	0.53 +23%	0.57 +8%	0.46 -19%	0.48 +4%	0.41 -15%	0.42 +2%	0.62 +48%	0.62 N/A	0.67 +8%	0.68 +1%	0.71 +4%	0.75 +6%	0.79 +5%	0.81 +3%	0.87 +7%	0.86 -1%	0.83 -3%	0.78 -6%	0.8 +3%	0.82 +2%	0.78 -5%	0.42 -46%	0.04 -90%	-0.14 N/A	-0.32 -129%	-0.13 +59%	-0.05 +62%	-0.09 -80%	0.03 N/A	-0.04 N/A	-0.3 -650%	-0.26 +13%	-0.46 -77%	-0.31 +33%	-0.03 +90%	0.06 N/A	0.27 +350%	0.23 -15%	0.22 -4%	0.19 -14%	0.22 +16%	0.22 N/A	0.21 -5%	0.18 -14%

Income Statement Balance Sheet Cash Flow Statement

China CYTS Tours Holding Co Ltd
SSE:600138

Income Statement

Earnings Waterfall
China CYTS Tours Holding Co Ltd

Income Statement
China CYTS Tours Holding Co Ltd

See Also

Company

Help

Tools

Stocks

China CYTS Tours Holding Co Ltd SSE:600138

Income Statement

Earnings Waterfall China CYTS Tours Holding Co Ltd

Income Statement China CYTS Tours Holding Co Ltd

See Also

Company

Help

Tools

Stocks

China CYTS Tours Holding Co Ltd
SSE:600138

Earnings Waterfall
China CYTS Tours Holding Co Ltd

Income Statement
China CYTS Tours Holding Co Ltd