Shanghai Aerospace Automobile Electromechanical Co Ltd
SSE:600151
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shanghai Aerospace Automobile Electromechanical Co Ltd
SSE:600151
|
CN |
|
Green Earth Group NV
AEX:EARTH
|
NL |
|
Mirasol Resources Ltd
XTSX:MRZ
|
CA |
|
Anabuki Kosan Inc
TSE:8928
|
JP |
Balance Sheet
Balance Sheet Decomposition
Shanghai Aerospace Automobile Electromechanical Co Ltd
Shanghai Aerospace Automobile Electromechanical Co Ltd
Balance Sheet
Shanghai Aerospace Automobile Electromechanical Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
745
|
640
|
643
|
510
|
484
|
424
|
400
|
460
|
423
|
594
|
723
|
1 006
|
929
|
755
|
699
|
2 653
|
2 910
|
1 015
|
893
|
914
|
1 033
|
1 598
|
1 843
|
1 267
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 033
|
1 598
|
1 843
|
1 267
|
|
| Cash Equivalents |
745
|
640
|
643
|
510
|
484
|
424
|
400
|
460
|
423
|
594
|
723
|
1 006
|
929
|
755
|
699
|
2 653
|
2 910
|
1 015
|
893
|
914
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
29
|
12
|
38
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
24
|
1
|
0
|
|
| Total Receivables |
326
|
318
|
384
|
399
|
505
|
221
|
336
|
243
|
609
|
779
|
1 092
|
1 227
|
1 633
|
2 086
|
3 376
|
3 351
|
3 581
|
2 548
|
2 333
|
2 156
|
2 172
|
2 386
|
2 324
|
1 927
|
|
| Accounts Receivables |
164
|
198
|
264
|
266
|
375
|
168
|
218
|
184
|
413
|
456
|
763
|
1 114
|
1 051
|
1 237
|
1 519
|
1 775
|
2 038
|
1 857
|
1 677
|
1 678
|
1 791
|
1 949
|
1 746
|
1 556
|
|
| Other Receivables |
162
|
120
|
120
|
133
|
130
|
53
|
118
|
59
|
196
|
323
|
329
|
113
|
582
|
849
|
1 857
|
1 576
|
1 543
|
691
|
656
|
478
|
381
|
437
|
579
|
371
|
|
| Inventory |
303
|
366
|
462
|
414
|
418
|
484
|
404
|
348
|
258
|
523
|
443
|
590
|
795
|
591
|
563
|
756
|
793
|
851
|
758
|
642
|
887
|
965
|
1 154
|
474
|
|
| Other Current Assets |
30
|
39
|
41
|
82
|
43
|
18
|
32
|
855
|
140
|
275
|
375
|
258
|
365
|
254
|
194
|
182
|
87
|
249
|
411
|
277
|
201
|
385
|
175
|
62
|
|
| Total Current Assets |
1 405
|
1 392
|
1 541
|
1 442
|
1 487
|
1 146
|
1 172
|
1 906
|
1 429
|
2 171
|
2 633
|
3 081
|
3 721
|
3 685
|
4 832
|
6 943
|
7 372
|
4 662
|
4 395
|
3 993
|
4 295
|
5 358
|
5 498
|
3 729
|
|
| PP&E Net |
490
|
546
|
609
|
630
|
670
|
416
|
425
|
959
|
3 238
|
4 605
|
6 336
|
6 888
|
3 015
|
4 401
|
4 629
|
5 130
|
4 150
|
4 442
|
4 423
|
4 311
|
4 131
|
3 919
|
3 851
|
3 100
|
|
| PP&E Gross |
490
|
546
|
609
|
630
|
670
|
416
|
425
|
959
|
3 238
|
4 605
|
6 336
|
6 888
|
3 015
|
4 401
|
4 629
|
5 130
|
4 150
|
4 442
|
4 423
|
4 311
|
4 131
|
3 919
|
3 851
|
3 100
|
|
| Accumulated Depreciation |
147
|
245
|
328
|
291
|
347
|
174
|
200
|
230
|
301
|
402
|
501
|
850
|
643
|
759
|
967
|
1 181
|
1 413
|
976
|
1 282
|
1 408
|
1 630
|
2 045
|
2 350
|
2 325
|
|
| Intangible Assets |
78
|
85
|
90
|
51
|
45
|
59
|
70
|
313
|
331
|
383
|
482
|
531
|
318
|
363
|
373
|
577
|
516
|
582
|
550
|
496
|
456
|
434
|
245
|
201
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
282
|
282
|
363
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
61
|
61
|
65
|
65
|
65
|
67
|
60
|
0
|
0
|
14
|
|
| Long-Term Investments |
144
|
177
|
189
|
210
|
209
|
586
|
679
|
559
|
608
|
602
|
496
|
523
|
704
|
587
|
776
|
285
|
319
|
666
|
830
|
946
|
1 017
|
857
|
892
|
913
|
|
| Other Long-Term Assets |
51
|
10
|
3
|
41
|
51
|
18
|
32
|
39
|
38
|
136
|
42
|
123
|
63
|
100
|
129
|
522
|
389
|
687
|
689
|
830
|
745
|
607
|
423
|
326
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
282
|
282
|
363
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 168
N/A
|
2 209
+2%
|
2 433
+10%
|
2 375
-2%
|
2 463
+4%
|
2 228
-10%
|
2 378
+7%
|
3 778
+59%
|
5 645
+49%
|
7 897
+40%
|
9 989
+26%
|
11 146
+12%
|
7 822
-30%
|
9 213
+18%
|
10 800
+17%
|
13 801
+28%
|
13 094
-5%
|
11 467
-12%
|
10 951
-4%
|
10 642
-3%
|
10 704
+1%
|
11 174
+4%
|
10 909
-2%
|
8 284
-24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
217
|
238
|
282
|
217
|
306
|
205
|
167
|
153
|
418
|
521
|
964
|
1 474
|
965
|
1 317
|
1 489
|
2 054
|
1 894
|
1 016
|
1 070
|
1 043
|
1 029
|
2 246
|
2 335
|
1 011
|
|
| Accrued Liabilities |
56
|
64
|
91
|
47
|
49
|
40
|
51
|
67
|
70
|
458
|
175
|
688
|
292
|
442
|
391
|
90
|
72
|
121
|
150
|
203
|
215
|
234
|
217
|
209
|
|
| Short-Term Debt |
260
|
132
|
213
|
212
|
232
|
198
|
426
|
863
|
868
|
807
|
2 218
|
2 339
|
1 332
|
2 266
|
2 917
|
2 615
|
3 035
|
1 892
|
2 180
|
2 121
|
2 082
|
1 091
|
802
|
418
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
25
|
31
|
0
|
0
|
0
|
61
|
653
|
616
|
1 460
|
70
|
74
|
86
|
191
|
826
|
214
|
223
|
94
|
189
|
143
|
171
|
142
|
|
| Other Current Liabilities |
90
|
91
|
42
|
48
|
29
|
14
|
7
|
0
|
153
|
283
|
379
|
277
|
119
|
116
|
203
|
238
|
198
|
188
|
314
|
210
|
298
|
756
|
613
|
50
|
|
| Total Current Liabilities |
624
|
526
|
629
|
550
|
648
|
429
|
637
|
1 083
|
1 265
|
2 156
|
3 595
|
4 863
|
2 194
|
3 331
|
4 304
|
5 188
|
6 024
|
3 431
|
3 937
|
3 671
|
3 813
|
4 469
|
4 138
|
1 830
|
|
| Long-Term Debt |
0
|
0
|
25
|
31
|
0
|
120
|
120
|
382
|
1 937
|
1 971
|
2 622
|
1 764
|
1 608
|
1 804
|
1 827
|
1 892
|
1 021
|
833
|
750
|
617
|
684
|
596
|
1 027
|
879
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
85
|
75
|
52
|
47
|
39
|
39
|
35
|
|
| Minority Interest |
373
|
433
|
476
|
501
|
500
|
304
|
266
|
655
|
981
|
916
|
923
|
592
|
23
|
50
|
63
|
169
|
119
|
715
|
504
|
478
|
447
|
424
|
419
|
395
|
|
| Other Liabilities |
0
|
0
|
9
|
33
|
62
|
80
|
88
|
91
|
160
|
167
|
218
|
292
|
219
|
231
|
446
|
462
|
201
|
420
|
395
|
356
|
308
|
302
|
343
|
293
|
|
| Total Liabilities |
997
N/A
|
958
-4%
|
1 139
+19%
|
1 114
-2%
|
1 211
+9%
|
933
-23%
|
1 111
+19%
|
2 210
+99%
|
4 343
+97%
|
5 211
+20%
|
7 358
+41%
|
7 511
+2%
|
4 045
-46%
|
5 416
+34%
|
6 675
+23%
|
7 710
+16%
|
7 365
-4%
|
5 484
-26%
|
5 662
+3%
|
5 174
-9%
|
5 298
+2%
|
5 830
+10%
|
5 966
+2%
|
3 432
-42%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
468
|
468
|
468
|
468
|
468
|
749
|
749
|
749
|
749
|
957
|
957
|
1 250
|
1 250
|
1 250
|
1 250
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
|
| Retained Earnings |
149
|
166
|
176
|
263
|
253
|
265
|
239
|
230
|
288
|
412
|
407
|
481
|
338
|
334
|
161
|
21
|
395
|
356
|
1 025
|
853
|
793
|
895
|
1 321
|
1 391
|
|
| Additional Paid In Capital |
554
|
556
|
557
|
530
|
531
|
282
|
279
|
589
|
266
|
1 318
|
1 268
|
2 866
|
2 863
|
2 888
|
2 858
|
4 689
|
4 689
|
4 903
|
4 867
|
4 867
|
4 868
|
4 868
|
4 879
|
4 879
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
| Other Equity |
0
|
61
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
9
|
177
|
12
|
0
|
2
|
12
|
20
|
103
|
62
|
47
|
69
|
|
| Total Equity |
1 171
N/A
|
1 250
+7%
|
1 294
+4%
|
1 260
-3%
|
1 252
-1%
|
1 295
+3%
|
1 267
-2%
|
1 567
+24%
|
1 302
-17%
|
2 687
+106%
|
2 631
-2%
|
3 635
+38%
|
3 777
+4%
|
3 796
+1%
|
4 125
+9%
|
6 090
+48%
|
5 729
-6%
|
5 983
+4%
|
5 289
-12%
|
5 468
+3%
|
5 406
-1%
|
5 343
-1%
|
4 944
-7%
|
4 853
-2%
|
|
| Total Liabilities & Equity |
2 168
N/A
|
2 209
+2%
|
2 433
+10%
|
2 375
-2%
|
2 463
+4%
|
2 228
-10%
|
2 378
+7%
|
3 778
+59%
|
5 645
+49%
|
7 897
+40%
|
9 989
+26%
|
11 146
+12%
|
7 822
-30%
|
9 213
+18%
|
10 800
+17%
|
13 801
+28%
|
13 094
-5%
|
11 467
-12%
|
10 951
-4%
|
10 642
-3%
|
10 704
+1%
|
11 174
+4%
|
10 909
-2%
|
8 284
-24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
803
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
957
|
957
|
1 250
|
1 250
|
1 250
|
1 250
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
|