Beijing Tiantan Biological Products Corp Ltd
SSE:600161

Watchlist Manager
Beijing Tiantan Biological Products Corp Ltd Logo
Beijing Tiantan Biological Products Corp Ltd
SSE:600161
Watchlist
Price: 17.05 CNY 0.83% Market Closed
Market Cap: 33.7B CNY

Intrinsic Value

The intrinsic value of one Beijing Tiantan Biological Products Corp Ltd stock under the Base Case scenario is 24.98 CNY. Compared to the current market price of 17.05 CNY, Beijing Tiantan Biological Products Corp Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
24.98 CNY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Tiantan Biological Products Corp Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing Tiantan Biological Products Corp Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing Tiantan Biological Products Corp Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing Tiantan Biological Products Corp Ltd.

Explain Valuation
Compare Beijing Tiantan Biological Products Corp Ltd to

Fundamental Analysis

Beijing Tiantan Biological Products Corp Ltd
SSE:600161
CN
Biotechnology
Market Cap
33.7B CNY
IPO
Jun 16, 1998
CN
Biotechnology
Market Cap
33.7B CNY
IPO
Jun 16, 1998
Price
Â¥
Â¥
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Tiantan Biological Products Corp Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Tiantan Biological Products Corp Ltd

Current Assets 8.3B
Receivables 2.3B
Other Current Assets 6B
Non-Current Assets 8.3B
Long-Term Investments 203m
PP&E 5.9B
Intangibles 2B
Other Non-Current Assets 205m
Current Liabilities 1.4B
Accounts Payable 96m
Accrued Liabilities 284m
Short-Term Debt 146m
Other Current Liabilities 849m
Non-Current Liabilities 3.7B
Long-Term Debt 70m
Other Non-Current Liabilities 3.6B
Efficiency

Free Cash Flow Analysis
Beijing Tiantan Biological Products Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Tiantan Biological Products Corp Ltd

Revenue
6.4B CNY
Cost of Revenue
-3.5B CNY
Gross Profit
2.9B CNY
Operating Expenses
-808.1m CNY
Operating Income
2.1B CNY
Other Expenses
-807.9m CNY
Net Income
1.3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Tiantan Biological Products Corp Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROIC
Healthy Gross Margin
57/100
Profitability
Score

Beijing Tiantan Biological Products Corp Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Tiantan Biological Products Corp Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Beijing Tiantan Biological Products Corp Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Tiantan Biological Products Corp Ltd

Wall Street analysts forecast Beijing Tiantan Biological Products Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Tiantan Biological Products Corp Ltd is 24.62 CNY with a low forecast of 22.83 CNY and a high forecast of 27.11 CNY.

Lowest
Price Target
22.83 CNY
34% Upside
Average
Price Target
24.62 CNY
44% Upside
Highest
Price Target
27.11 CNY
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Tiantan Biological Products Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing Tiantan Biological Products Corp Ltd stock?

The intrinsic value of one Beijing Tiantan Biological Products Corp Ltd stock under the Base Case scenario is 24.98 CNY.

Is Beijing Tiantan Biological Products Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 17.05 CNY, Beijing Tiantan Biological Products Corp Ltd is Undervalued by 32%.

Back to Top