Watchlist Manager

Watchlist

Price: 3.29 CNY 2.17% Market Closed

Market Cap: ¥3.6B

C	CCS Supply Chain Management Co Ltd SSE:600180	CN
	Furukawa Electric Co Ltd OTC:FUWAF	JP
J	Jiangsu Tianmu Lake Tourism Co Ltd SSE:603136	CN
	MicroTech Medical Hangzhou Co Ltd HKEX:2235	CN
S	Sindhu Trade Links Ltd BSE:532029	IN
	Towa Corp TSE:6315	JP
	National Agricultural Development Company SJSC SAU:6010	SA
	Merck & Co Inc NYSE:MRK	US
	A F Enterprises Ltd BSE:538351	IN

Income Statement

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	7	0	0	0	12	0	0	0	27	0	0	0	33	0	0	0	78	0	0	0	105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	0	19	0	0	0	35	0	0	0	153	0	0	0	238	0	0	0	363	0	0	0	616	342	0	484	630	404	528	505	471	445	390	341	315	318	321	308	304	265	269	292	313	338	340	332	313	289	276	271	268	295	0	0
Revenue	696 N/A	694 0%	666 -4%	763 +15%	833 +9%	976 +17%	1 048 +7%	1 094 +4%	1 212 +11%	1 150 -5%	1 191 +4%	1 119 -6%	954 -15%	979 +3%	916 -6%	907 -1%	613 -32%	430 -30%	202 -53%	54 -73%	169 +213%	133 -21%	147 +11%	110 -25%	56 -49%	38 -32%	23 -39%	13 -43%	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	3 312 N/A	4 439 +34%	5 699 +28%	6 811 +20%	5 281 -22%	5 290 +0%	5 264 0%	5 562 +6%	6 491 +17%	6 995 +8%	7 368 +5%	7 973 +8%	8 339 +5%	8 488 +2%	8 587 +1%	9 355 +9%	9 405 +1%	9 908 +5%	13 540 +37%	16 232 +20%	21 234 +31%	24 175 +14%	29 457 +22%	32 481 +10%	37 497 +15%	43 533 +16%	41 812 -4%	41 408 -1%	38 096 -8%	34 113 -10%	34 458 +1%	35 739 +4%	40 257 +13%	40 568 +1%	40 881 +1%	40 774 0%	36 665 -10%	40 505 +10%	42 372 +5%	43 907 +4%	47 643 +9%	46 330 -3%	47 483 +2%	51 636 +9%	55 874 +8%	56 513 +1%	57 048 +1%	53 573 -6%	40 094 -25%	36 302 -9%	30 595 -16%	27 284 -11%	31 498 +15%	29 664 -6%	26 587 -10%	24 967 -6%
Gross Profit
Cost of Revenue	(571)	(561)	(532)	(623)	(699)	(835)	(900)	(942)	(1 064)	(1 000)	(1 039)	(963)	(845)	(874)	(815)	(809)	(570)	(408)	(234)	(125)	(213)	(186)	(183)	(141)	(60)	(39)	(24)	0	0	0	0	0	0	0	0	0	(2 781)	(944)	(2 002)	(2 991)	(4 549)	(4 572)	(4 612)	(4 819)	(5 534)	(5 975)	(6 303)	(6 876)	(7 141)	(7 239)	(7 321)	(7 999)	(8 035)	(8 513)	(11 965)	(14 483)	(19 258)	(21 992)	(27 177)	(30 076)	(34 710)	(40 434)	(38 702)	(38 388)	(35 098)	(31 309)	(31 401)	(32 603)	(37 379)	(37 928)	(38 372)	(38 527)	(35 421)	(39 221)	(41 488)	(42 842)	(45 613)	(44 516)	(45 577)	(50 149)	(54 639)	(55 570)	(56 381)	(52 678)	(39 347)	(35 528)	(29 510)	(26 266)	(30 372)	(28 581)	(25 678)	(24 175)
Gross Profit	125 N/A	134 +7%	135 +1%	141 +4%	134 -5%	142 +6%	149 +5%	152 +2%	148 -3%	150 +1%	152 +1%	156 +3%	110 -29%	103 -6%	99 -4%	96 -3%	42 -56%	22 -48%	(33) N/A	(72) -118%	(44) +39%	(54) -23%	(36) +33%	(31) +14%	(4) +87%	(1) +75%	(1) N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	531 N/A	183 -66%	385 +110%	508 +32%	732 +44%	718 -2%	652 -9%	744 +14%	956 +28%	1 021 +7%	1 066 +4%	1 097 +3%	1 199 +9%	1 248 +4%	1 265 +1%	1 355 +7%	1 370 +1%	1 394 +2%	1 574 +13%	1 747 +11%	1 976 +13%	2 183 +10%	2 280 +4%	2 406 +6%	2 787 +16%	3 097 +11%	3 107 +0%	3 017 -3%	2 997 -1%	2 803 -6%	3 057 +9%	3 136 +3%	2 878 -8%	2 640 -8%	2 508 -5%	2 246 -10%	1 244 -45%	1 282 +3%	883 -31%	1 063 +20%	2 030 +91%	1 814 -11%	1 906 +5%	1 486 -22%	1 236 -17%	943 -24%	667 -29%	894 +34%	747 -16%	774 +4%	1 085 +40%	1 018 -6%	1 127 +11%	1 084 -4%	909 -16%	792 -13%
Operating Income
Operating Expenses	(34)	(42)	(46)	(43)	(47)	(48)	(45)	(48)	(60)	(54)	(56)	(60)	(60)	(50)	(52)	(47)	(59)	(135)	(148)	(149)	(69)	(318)	(554)	(1 524)	(104)	155	418	1 212	0	(1)	(1)	(1)	(6)	(6)	(7)	(7)	(193)	(3 047)	(3 116)	(3 180)	(331)	(330)	(396)	(417)	(505)	(526)	(550)	(661)	(903)	(945)	(893)	(885)	(803)	(703)	(803)	(929)	(1 220)	(1 296)	(1 426)	(1 461)	(1 383)	(1 467)	(1 300)	(1 334)	(2 007)	(1 985)	(2 423)	(2 599)	(2 204)	(2 106)	(1 999)	(1 755)	(781)	(581)	(210)	(164)	(1 127)	(870)	(900)	(751)	(720)	(594)	(568)	(583)	(750)	(622)	(647)	(667)	(672)	(619)	(575)	(552)
Selling, General & Administrative	(35)	(42)	(46)	(44)	(50)	(54)	(51)	(53)	(63)	(59)	(61)	(65)	(67)	(57)	(53)	(47)	(57)	(57)	(70)	(71)	(70)	(71)	(65)	(116)	(104)	(92)	(75)	(14)	0	(1)	(1)	(1)	(6)	(6)	(7)	(7)	(192)	(265)	(335)	(399)	(325)	(330)	(391)	(412)	(492)	(527)	(555)	(665)	(878)	(941)	(889)	(882)	(775)	(663)	(763)	(888)	(1 213)	(1 235)	(1 372)	(1 458)	(1 414)	(1 576)	(1 405)	(1 399)	(1 971)	(2 012)	(2 451)	(2 623)	(2 195)	(2 134)	(2 043)	(1 799)	(775)	(610)	(220)	(173)	(1 027)	(891)	(929)	(779)	(688)	(627)	(601)	(621)	(699)	(651)	(650)	(639)	(592)	(563)	(512)	(507)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(4)	(5)	(6)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(3)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(3)	0	0	0	(6)	0	0	0	(8)	0	0	0	(9)	0	0	0	(12)	0	0	0	(12)	0	0	0	(10)	0	0	0	(9)	0	0	0	(27)	0	0	0	(27)	0	0	0	(24)	0	0	0	(26)	0	0	0
Other Operating Expenses	0	0	(1)	0	3	4	5	5	3	4	3	5	6	7	1	1	(2)	(78)	(78)	(78)	0	(247)	(489)	(1 408)	0	248	494	1 226	0	0	0	0	0	0	0	0	(1)	(2 782)	(2 781)	(2 781)	(5)	0	(5)	(5)	(10)	1	5	4	(19)	(4)	(4)	(3)	(19)	(40)	(40)	(40)	2	(60)	(53)	(3)	42	110	106	66	(22)	25	26	22	0	30	46	46	6	31	15	15	(70)	25	33	33	(1)	38	38	42	(23)	32	7	(24)	(50)	(52)	(59)	(42)
Operating Income	90 N/A	91 +1%	87 -4%	96 +10%	87 -9%	92 +6%	103 +12%	104 +1%	88 -15%	96 +9%	96 N/A	96 N/A	49 -49%	55 +12%	49 -11%	51 +4%	(17) N/A	(113) -565%	(181) -60%	(221) -22%	(114) +48%	(373) -227%	(591) -58%	(1 556) -163%	(108) +93%	155 N/A	418 +170%	1 226 +193%	0 N/A	(1) N/A	(1) N/A	(1) N/A	(6) -500%	(6) N/A	(7) -17%	(7) N/A	337 N/A	448 +33%	580 +29%	639 +10%	401 -37%	387 -3%	256 -34%	327 +28%	452 +38%	495 +10%	516 +4%	437 -15%	295 -32%	305 +3%	374 +23%	471 +26%	567 +20%	691 +22%	771 +12%	819 +6%	755 -8%	888 +18%	855 -4%	946 +11%	1 403 +48%	1 633 +16%	1 811 +11%	1 686 -7%	991 -41%	818 -17%	633 -23%	536 -15%	674 +26%	535 -21%	510 -5%	492 -4%	463 -6%	702 +52%	674 -4%	900 +34%	903 +0%	944 +5%	1 006 +7%	735 -27%	515 -30%	348 -32%	99 -72%	311 +215%	(3) N/A	152 N/A	438 +189%	351 -20%	454 +29%	465 +2%	334 -28%	240 -28%
Pre-Tax Income
Interest Income Expense	(5)	(7)	(5)	(8)	(9)	(10)	(18)	(17)	(23)	(30)	(28)	(32)	(27)	(28)	(31)	(30)	(72)	(98)	(147)	(157)	(116)	(122)	(95)	(145)	(193)	(271)	(240)	0	0	0	0	0	0	0	0	0	(2)	(10)	(13)	(11)	(4)	(1)	6	(3)	14	4	14	68	169	148	75	(11)	(178)	(231)	(288)	(344)	(149)	(55)	20	(90)	(486)	(771)	(943)	(877)	(428)	(295)	(106)	4	(209)	(201)	(245)	(273)	(307)	(442)	(350)	(311)	49	92	110	85	123	156	350	305	358	138	(204)	(276)	(289)	(398)	(301)	(146)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(77)	0	0	0	(249)	0	0	0	(1 328)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34	0	0	0	(3)	0	0	0	(1)	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	2	0	0	0	1	(0)	(0)	(0)	(2)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(426)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0
Total Other Income	5	6	0	0	0	(1)	0	0	6	6	6	5	5	5	4	6	(1)	(1)	0	(1)	0	0	0	(23)	1 929	202	202	225	0	0	0	0	7	7	7	7	20	21	26	59	72	77	92	84	81	79	61	63	120	125	123	96	144	136	142	145	68	65	57	56	2	0	(6)	(8)	(13)	(9)	(15)	(17)	3	2	18	33	43	42	28	31	(27)	(60)	(45)	(17)	(14)	22	22	(25)	(1)	(3)	(5)	(1)	(2)	(1)	(2)	(13)
Pre-Tax Income	90 N/A	92 +2%	84 -9%	89 +6%	78 -12%	82 +5%	85 +4%	87 +2%	71 -18%	72 +1%	74 +3%	69 -7%	27 -61%	34 +26%	24 -29%	29 +21%	(167) N/A	(212) -27%	(328) -55%	(379) -16%	(479) -26%	(495) -3%	(686) -39%	(1 724) -151%	(126) +93%	86 N/A	380 +342%	1 451 +282%	0 N/A	(1) N/A	(1) N/A	(1) N/A	1 N/A	1 N/A	0 N/A	0 N/A	355 N/A	459 +29%	593 +29%	687 +16%	468 -32%	464 -1%	355 -23%	409 +15%	547 +34%	578 +6%	592 +2%	568 -4%	584 +3%	578 -1%	571 -1%	556 -3%	533 -4%	597 +12%	626 +5%	621 -1%	708 +14%	896 +27%	930 +4%	910 -2%	916 +1%	862 -6%	862 N/A	801 -7%	549 -31%	515 -6%	513 0%	524 +2%	467 -11%	336 -28%	283 -16%	252 -11%	202 -20%	301 +49%	350 +16%	619 +77%	925 +49%	976 +6%	1 072 +10%	804 -25%	625 -22%	527 -16%	470 -11%	591 +26%	355 -40%	287 -19%	229 -20%	74 -68%	162 +118%	67 -58%	31 -53%	81 +158%
Net Income
Tax Provision	(5)	(5)	(3)	(5)	(4)	(4)	(8)	(8)	(6)	(7)	(8)	(6)	(4)	(2)	1	1	(1)	(1)	2	2	0	0	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	(39)	(60)	(82)	(97)	(87)	(80)	(69)	(70)	(76)	(80)	(84)	(74)	(83)	(83)	(80)	(84)	(124)	(149)	(158)	(143)	(181)	(244)	(273)	(319)	(201)	(153)	(108)	(62)	(73)	(62)	(66)	(64)	(54)	(37)	(44)	(50)	(45)	(64)	(42)	(60)	(103)	(83)	(126)	(155)	(164)	(139)	(132)	(107)	(57)	(87)	(64)	(47)	(89)	(64)	(68)	(64)
Income from Continuing Operations	85	87	81	84	75	78	77	79	65	66	67	63	24	31	24	30	(167)	(213)	(326)	(377)	(479)	(495)	(689)	(1 727)	(126)	86	380	1 451	0	(1)	(1)	(1)	1	1	0	0	316	399	511	590	382	384	286	339	471	498	507	493	502	493	490	471	409	447	467	477	527	652	657	590	715	709	754	740	476	453	448	461	413	300	239	202	157	237	308	560	821	893	946	649	461	388	338	484	298	200	165	27	73	3	(36)	17
Income to Minority Interest	(1)	(1)	(3)	0	1	1	3	0	1	0	0	0	2	2	2	2	7	6	7	7	6	6	7	31	9	9	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	2	3	4	5	4	3	2	1	0	(1)	(1)	(1)	(1)	0	0	(1)	0	0	0	0	0	0	(0)	(1)	(2)	(2)	(2)	(2)	(1)	(0)	(1)	(4)	(4)	(6)	(9)	(8)	(6)	(6)	(2)	(1)
Equity Earnings Affiliates	0	0	0	0	0	0	1	1	1	0	(1)	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	84 N/A	85 +1%	78 -8%	84 +8%	76 -10%	80 +5%	82 +3%	81 -1%	67 -17%	67 N/A	67 N/A	64 -4%	27 -58%	34 +26%	27 -21%	32 +19%	(160) N/A	(206) -29%	(318) -54%	(368) -16%	(473) -29%	(488) -3%	(681) -40%	(1 696) -149%	(118) +93%	95 N/A	387 +307%	1 434 +271%	0 N/A	(1) N/A	(1) N/A	(1) N/A	1 N/A	1 N/A	0 N/A	0 N/A	316 N/A	399 +26%	511 +28%	590 +15%	382 -35%	384 +1%	286 -26%	339 +19%	471 +39%	498 +6%	507 +2%	493 -3%	503 +2%	494 -2%	491 -1%	472 -4%	411 -13%	450 +9%	472 +5%	483 +2%	531 +10%	657 +24%	660 +0%	592 -10%	715 +21%	707 -1%	752 +6%	738 -2%	475 -36%	453 -5%	448 -1%	461 +3%	413 -10%	300 -27%	239 -20%	202 -15%	157 -22%	237 +51%	308 +30%	559 +82%	819 +47%	891 +9%	944 +6%	647 -31%	460 -29%	387 -16%	337 -13%	480 +42%	294 -39%	194 -34%	155 -20%	19 -88%	67 +256%	(3) N/A	(38) -1 268%	16 N/A
EPS (Diluted)	0.33 N/A	0.35 +6%	0.32 -9%	0.34 +6%	0.3 -12%	0.32 +7%	0.33 +3%	0.32 -3%	0.27 -16%	0.26 -4%	0.26 N/A	0.25 -4%	0.11 -56%	0.14 +27%	0.11 -21%	0.13 +18%	-0.64 N/A	-0.82 -28%	-1.26 -54%	-1.46 -16%	-1.88 -29%	-1.95 -4%	-2.72 -39%	-6.76 -149%	-0.47 +93%	0.38 N/A	1.54 +305%	5.71 +271%	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.51 +5 000%	0.45 -12%	0.58 +29%	0.67 +16%	0.54 -19%	0.43 -20%	0.32 -26%	0.38 +19%	0.54 +42%	0.57 +6%	0.59 +4%	0.58 -2%	0.57 -2%	0.58 +2%	0.57 -2%	0.47 -18%	0.43 -9%	0.46 +7%	0.48 +4%	0.49 +2%	0.52 +6%	0.64 +23%	0.64 N/A	0.57 -11%	0.7 +23%	0.7 N/A	0.75 +7%	0.74 -1%	0.47 -36%	0.45 -4%	0.44 -2%	0.45 +2%	0.41 -9%	0.29 -29%	0.23 -21%	0.19 -17%	0.15 -21%	0.23 +53%	0.3 +30%	0.55 +83%	0.81 +47%	0.88 +9%	0.93 +6%	0.61 -34%	0.44 -28%	0.37 -16%	0.32 -14%	0.46 +44%	0.28 -39%	0.18 -36%	0.14 -22%	0.02 -86%	0.06 +200%	0 N/A	-0.04 N/A	0.01 N/A

Income Statement Balance Sheet Cash Flow Statement

CCS Supply Chain Management Co Ltd
SSE:600180

Income Statement

Earnings Waterfall
CCS Supply Chain Management Co Ltd

Income Statement
CCS Supply Chain Management Co Ltd

See Also

Company

Help

Tools

Stocks

CCS Supply Chain Management Co Ltd SSE:600180

Income Statement

Earnings Waterfall CCS Supply Chain Management Co Ltd

Income Statement CCS Supply Chain Management Co Ltd

See Also

Company

Help

Tools

Stocks

CCS Supply Chain Management Co Ltd
SSE:600180

Earnings Waterfall
CCS Supply Chain Management Co Ltd

Income Statement
CCS Supply Chain Management Co Ltd