GITI Tire Corp
SSE:600182
Cash Flow Statement
Cash Flow Statement
GITI Tire Corp
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(8)
|
(16)
|
(44)
|
(55)
|
(70)
|
(73)
|
(64)
|
(49)
|
(19)
|
11
|
31
|
27
|
25
|
10
|
2
|
(10)
|
(35)
|
(58)
|
(75)
|
(62)
|
(93)
|
(98)
|
(110)
|
(135)
|
(109)
|
(94)
|
(46)
|
(29)
|
(46)
|
(45)
|
(47)
|
(44)
|
(31)
|
(72)
|
(121)
|
(136)
|
(146)
|
(195)
|
(240)
|
(318)
|
(295)
|
(313)
|
(299)
|
(260)
|
(255)
|
(177)
|
(188)
|
(227)
|
(252)
|
(273)
|
(265)
|
(230)
|
(232)
|
(226)
|
(188)
|
(137)
|
(98)
|
(85)
|
(87)
|
(66)
|
(109)
|
(80)
|
(60)
|
(82)
|
(69)
|
(50)
|
(44)
|
(46)
|
(38)
|
(40)
|
(19)
|
9
|
19
|
25
|
60
|
66
|
70
|
55
|
(2)
|
(46)
|
(95)
|
(132)
|
(140)
|
(135)
|
(112)
|
(100)
|
(87)
|
(89)
|
|
| Change in Working Capital |
5
|
28
|
42
|
49
|
(21)
|
(70)
|
(101)
|
(161)
|
(127)
|
(127)
|
(127)
|
(96)
|
(98)
|
(102)
|
(105)
|
(117)
|
(129)
|
(133)
|
(143)
|
(146)
|
(124)
|
(107)
|
(96)
|
(78)
|
(91)
|
(104)
|
(106)
|
(107)
|
(92)
|
(98)
|
(96)
|
(99)
|
(156)
|
(119)
|
(175)
|
(359)
|
(335)
|
(237)
|
(265)
|
(153)
|
(431)
|
(454)
|
(448)
|
(457)
|
(474)
|
(482)
|
(492)
|
(493)
|
(364)
|
(349)
|
(345)
|
(349)
|
(396)
|
(400)
|
(430)
|
(446)
|
(483)
|
(480)
|
(491)
|
(369)
|
(493)
|
(501)
|
(418)
|
(506)
|
(481)
|
(412)
|
(448)
|
(496)
|
(456)
|
(524)
|
(579)
|
(612)
|
(579)
|
(597)
|
(554)
|
(472)
|
(538)
|
(509)
|
(547)
|
(635)
|
(637)
|
(630)
|
(683)
|
(683)
|
(704)
|
(760)
|
(763)
|
(778)
|
|
| Cash from Operating Activities |
17
N/A
|
33
+93%
|
(5)
N/A
|
(10)
-94%
|
142
N/A
|
107
-24%
|
170
+58%
|
244
+44%
|
59
-76%
|
59
+1%
|
191
+224%
|
163
-14%
|
211
+29%
|
267
+27%
|
190
-29%
|
291
+53%
|
488
+68%
|
452
-7%
|
384
-15%
|
429
+12%
|
295
-31%
|
283
-4%
|
258
-9%
|
147
-43%
|
65
-56%
|
78
+20%
|
38
-51%
|
226
+498%
|
(29)
N/A
|
207
N/A
|
184
-11%
|
(88)
N/A
|
418
N/A
|
213
-49%
|
330
+55%
|
267
-19%
|
474
+77%
|
353
-25%
|
708
+100%
|
919
+30%
|
708
-23%
|
893
+26%
|
964
+8%
|
1 306
+36%
|
1 190
-9%
|
1 110
-7%
|
969
-13%
|
415
-57%
|
633
+52%
|
844
+33%
|
885
+5%
|
990
+12%
|
680
-31%
|
543
-20%
|
(7)
N/A
|
(162)
-2 282%
|
190
N/A
|
(119)
N/A
|
460
N/A
|
538
+17%
|
342
-36%
|
771
+125%
|
340
-56%
|
267
-22%
|
248
-7%
|
(122)
N/A
|
140
N/A
|
306
+119%
|
395
+29%
|
627
+59%
|
465
-26%
|
425
-9%
|
311
-27%
|
349
+12%
|
297
-15%
|
273
-8%
|
190
-30%
|
185
-2%
|
172
-7%
|
534
+211%
|
383
-28%
|
225
-41%
|
656
+191%
|
618
-6%
|
573
-7%
|
655
+14%
|
428
-35%
|
267
-38%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(117)
|
(203)
|
(161)
|
(167)
|
(57)
|
18
|
(45)
|
(114)
|
(120)
|
0
|
(105)
|
(128)
|
(131)
|
(150)
|
(73)
|
(74)
|
(95)
|
(129)
|
(106)
|
(99)
|
(77)
|
(35)
|
(46)
|
(52)
|
(52)
|
(76)
|
(87)
|
(82)
|
(92)
|
(76)
|
(75)
|
(94)
|
(104)
|
(128)
|
(146)
|
(143)
|
(165)
|
(150)
|
(119)
|
(123)
|
(122)
|
(123)
|
(129)
|
(123)
|
(95)
|
(85)
|
(41)
|
(50)
|
(37)
|
(47)
|
(82)
|
(101)
|
(144)
|
(138)
|
(112)
|
(102)
|
(89)
|
(117)
|
(184)
|
(186)
|
(150)
|
(129)
|
(120)
|
(88)
|
(103)
|
(94)
|
(69)
|
(87)
|
(90)
|
(93)
|
(120)
|
(121)
|
(131)
|
(137)
|
(159)
|
(163)
|
(177)
|
(205)
|
(183)
|
(196)
|
(188)
|
(192)
|
(195)
|
(189)
|
(198)
|
(196)
|
|
| Other Items |
0
|
0
|
168
|
183
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
(99)
|
0
|
0
|
(10)
|
14
|
(86)
|
(137)
|
(127)
|
(51)
|
(119)
|
0
|
(68)
|
(68)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
3
|
0
|
0
|
7
|
5
|
6
|
8
|
5
|
6
|
5
|
12
|
12
|
12
|
13
|
5
|
8
|
10
|
10
|
12
|
9
|
6
|
7
|
6
|
6
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-64%
|
50
N/A
|
(21)
N/A
|
7
N/A
|
0
N/A
|
(57)
N/A
|
3
N/A
|
(45)
N/A
|
(114)
-156%
|
(120)
-6%
|
(119)
+1%
|
(105)
+12%
|
(39)
+63%
|
(51)
-33%
|
(137)
-167%
|
(158)
-16%
|
(211)
-33%
|
(222)
-5%
|
(180)
+19%
|
(225)
-25%
|
(167)
+26%
|
(145)
+13%
|
(103)
+29%
|
(46)
+55%
|
(56)
-22%
|
(55)
+1%
|
(80)
-44%
|
(87)
-9%
|
(78)
+10%
|
(88)
-14%
|
(72)
+19%
|
(75)
-4%
|
(94)
-25%
|
(104)
-11%
|
(128)
-23%
|
(146)
-14%
|
(143)
+2%
|
(165)
-16%
|
(150)
+9%
|
(110)
+27%
|
(114)
-4%
|
(113)
+1%
|
(114)
-1%
|
(120)
-5%
|
(113)
+5%
|
(86)
+24%
|
(76)
+11%
|
(37)
+51%
|
(46)
-23%
|
(33)
+28%
|
(43)
-31%
|
(69)
-61%
|
(87)
-26%
|
(131)
-50%
|
(124)
+5%
|
(109)
+12%
|
(99)
+9%
|
(86)
+13%
|
(109)
-27%
|
(179)
-63%
|
(180)
-1%
|
(142)
+21%
|
(124)
+13%
|
(114)
+8%
|
(84)
+27%
|
(91)
-9%
|
(83)
+9%
|
(57)
+31%
|
(74)
-29%
|
(85)
-15%
|
(85)
0%
|
(109)
-28%
|
(111)
-2%
|
(119)
-7%
|
(128)
-7%
|
(153)
-20%
|
(156)
-2%
|
(171)
-10%
|
(199)
-16%
|
(175)
+12%
|
(189)
-8%
|
(181)
+4%
|
(184)
-2%
|
(188)
-2%
|
(182)
+3%
|
(191)
-5%
|
(188)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(3)
|
(2)
|
223
|
142
|
141
|
152
|
(160)
|
(156)
|
6
|
52
|
202
|
(841)
|
19
|
20
|
34
|
970
|
(133)
|
(207)
|
(243)
|
(23)
|
33
|
346
|
103
|
105
|
63
|
(225)
|
50
|
(68)
|
153
|
192
|
120
|
327
|
(103)
|
(175)
|
(97)
|
(157)
|
(2)
|
85
|
(308)
|
(397)
|
(502)
|
(637)
|
(484)
|
(550)
|
(655)
|
(626)
|
(429)
|
(262)
|
86
|
9
|
(244)
|
(323)
|
(239)
|
(44)
|
412
|
591
|
141
|
451
|
(40)
|
(41)
|
151
|
(256)
|
(34)
|
8
|
135
|
262
|
271
|
16
|
(69)
|
(179)
|
(182)
|
(276)
|
(197)
|
(196)
|
(197)
|
(62)
|
(32)
|
(32)
|
(50)
|
(52)
|
(79)
|
21
|
118
|
114
|
25
|
164
|
157
|
108
|
|
| Cash Paid for Dividends |
(14)
|
(19)
|
(36)
|
(49)
|
(60)
|
(73)
|
(76)
|
(77)
|
(79)
|
(82)
|
(188)
|
(190)
|
(190)
|
(190)
|
(114)
|
(85)
|
(155)
|
(155)
|
(128)
|
(160)
|
(129)
|
(132)
|
(134)
|
(130)
|
(84)
|
(79)
|
(75)
|
(73)
|
(73)
|
(148)
|
(175)
|
(180)
|
(191)
|
(121)
|
(109)
|
(115)
|
(103)
|
(105)
|
(117)
|
(132)
|
(125)
|
(112)
|
(333)
|
(305)
|
(457)
|
(450)
|
(509)
|
(472)
|
(223)
|
(226)
|
(226)
|
(250)
|
(342)
|
(335)
|
(96)
|
(101)
|
(176)
|
(181)
|
(143)
|
(142)
|
(77)
|
(79)
|
(53)
|
(68)
|
(69)
|
(70)
|
(143)
|
(73)
|
(70)
|
(67)
|
20
|
(53)
|
(50)
|
(48)
|
(46)
|
(38)
|
(36)
|
(36)
|
(35)
|
(99)
|
(33)
|
(167)
|
(167)
|
(185)
|
(117)
|
(225)
|
(398)
|
(333)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 017
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
(0)
|
(4)
|
(4)
|
(14)
|
(17)
|
(54)
|
(60)
|
(3)
|
(40)
|
(22)
|
(26)
|
(61)
|
(26)
|
6
|
(1)
|
(9)
|
2
|
12
|
39
|
43
|
(83)
|
(448)
|
(469)
|
(494)
|
(374)
|
(175)
|
(204)
|
(185)
|
(188)
|
(28)
|
(4)
|
(116)
|
(138)
|
(221)
|
0
|
(98)
|
(156)
|
(74)
|
0
|
0
|
(72)
|
(92)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
22
|
(0)
|
(0)
|
(0)
|
(23)
|
(135)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(172)
|
|
| Cash from Financing Activities |
(18)
N/A
|
(20)
-14%
|
188
N/A
|
93
-50%
|
80
-14%
|
79
-1%
|
(235)
N/A
|
(233)
+1%
|
(73)
+69%
|
(30)
+60%
|
15
N/A
|
(15)
N/A
|
(171)
-1 076%
|
(170)
+0%
|
(80)
+53%
|
(132)
-65%
|
(288)
-119%
|
(361)
-26%
|
(370)
-2%
|
(183)
+51%
|
(96)
+48%
|
214
N/A
|
(30)
N/A
|
(24)
+20%
|
(22)
+8%
|
(304)
-1 300%
|
(25)
+92%
|
(142)
-459%
|
76
N/A
|
40
-48%
|
(69)
N/A
|
130
N/A
|
(348)
N/A
|
(356)
-2%
|
(209)
+41%
|
(312)
-49%
|
(128)
+59%
|
(46)
+64%
|
(486)
-947%
|
(555)
-14%
|
(621)
-12%
|
(750)
-21%
|
(825)
-10%
|
(853)
-3%
|
(1 101)
-29%
|
(1 037)
+6%
|
(896)
+14%
|
(818)
+9%
|
(584)
+29%
|
(686)
-17%
|
(964)
-40%
|
(947)
+2%
|
(757)
+20%
|
(583)
+23%
|
132
N/A
|
302
+129%
|
(64)
N/A
|
267
N/A
|
(299)
N/A
|
(321)
-8%
|
(148)
+54%
|
(542)
-266%
|
(186)
+66%
|
(217)
-17%
|
(8)
+96%
|
118
N/A
|
55
-54%
|
(130)
N/A
|
(231)
-78%
|
(339)
-46%
|
(254)
+25%
|
(336)
-32%
|
(248)
+26%
|
(245)
+1%
|
(244)
+0%
|
(78)
+68%
|
(69)
+11%
|
(68)
+2%
|
(84)
-24%
|
(173)
-105%
|
(247)
-43%
|
(146)
+41%
|
(49)
+66%
|
(71)
-44%
|
(92)
-29%
|
(61)
+34%
|
(241)
-296%
|
(397)
-65%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
1
|
2
|
(1)
|
(3)
|
(7)
|
(8)
|
(7)
|
(3)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(9)
|
(3)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(6)
|
(6)
|
(5)
|
(6)
|
(4)
|
(2)
|
(0)
|
0
|
4
|
3
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
0
|
5
|
6
|
7
|
5
|
(0)
|
(2)
|
3
|
7
|
5
|
4
|
1
|
(2)
|
0
|
2
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
|
| Net Change in Cash |
(2)
N/A
|
10
N/A
|
233
+2 136%
|
63
-73%
|
230
+264%
|
186
-19%
|
(126)
N/A
|
6
N/A
|
(68)
N/A
|
(92)
-36%
|
82
N/A
|
29
-64%
|
(66)
N/A
|
56
N/A
|
54
-4%
|
16
-70%
|
33
+101%
|
(130)
N/A
|
(217)
-67%
|
57
N/A
|
(28)
N/A
|
329
N/A
|
83
-75%
|
20
-76%
|
(5)
N/A
|
(285)
-5 829%
|
(44)
+85%
|
2
N/A
|
(40)
N/A
|
168
N/A
|
24
-86%
|
(31)
N/A
|
(6)
+81%
|
(237)
-3 924%
|
17
N/A
|
(173)
N/A
|
199
N/A
|
160
-19%
|
53
-67%
|
209
+299%
|
(27)
N/A
|
27
N/A
|
20
-27%
|
334
+1 593%
|
(36)
N/A
|
(47)
-30%
|
(16)
+66%
|
(481)
-2 906%
|
12
N/A
|
112
+861%
|
(108)
N/A
|
4
N/A
|
(148)
N/A
|
(130)
+12%
|
(10)
+92%
|
11
N/A
|
16
+45%
|
46
+186%
|
73
+61%
|
104
+43%
|
14
-87%
|
48
+254%
|
12
-75%
|
(76)
N/A
|
125
N/A
|
(87)
N/A
|
101
N/A
|
93
-8%
|
112
+20%
|
221
+98%
|
133
-40%
|
9
-93%
|
(46)
N/A
|
(8)
+82%
|
(63)
-642%
|
75
N/A
|
(27)
N/A
|
(34)
-27%
|
(82)
-142%
|
160
N/A
|
(39)
N/A
|
(108)
-175%
|
425
N/A
|
361
-15%
|
293
-19%
|
413
+41%
|
(3)
N/A
|
(317)
-9 020%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
16
N/A
|
30
+95%
|
(123)
N/A
|
(214)
-74%
|
(19)
+91%
|
(60)
-212%
|
113
N/A
|
261
+132%
|
14
-95%
|
(55)
N/A
|
71
N/A
|
163
+131%
|
107
-35%
|
139
+30%
|
59
-58%
|
141
+139%
|
415
+196%
|
378
-9%
|
289
-23%
|
300
+4%
|
189
-37%
|
184
-3%
|
181
-2%
|
112
-38%
|
19
-83%
|
25
+35%
|
(14)
N/A
|
150
N/A
|
(116)
N/A
|
125
N/A
|
92
-27%
|
(164)
N/A
|
343
N/A
|
119
-65%
|
226
+90%
|
139
-38%
|
328
+136%
|
211
-36%
|
543
+158%
|
769
+41%
|
589
-23%
|
770
+31%
|
842
+9%
|
1 183
+41%
|
1 061
-10%
|
988
-7%
|
874
-12%
|
330
-62%
|
592
+79%
|
794
+34%
|
848
+7%
|
943
+11%
|
598
-37%
|
443
-26%
|
(151)
N/A
|
(300)
-98%
|
78
N/A
|
(221)
N/A
|
371
N/A
|
422
+14%
|
158
-62%
|
585
+270%
|
190
-67%
|
137
-28%
|
128
-7%
|
(210)
N/A
|
37
N/A
|
212
+477%
|
326
+54%
|
540
+66%
|
375
-31%
|
332
-12%
|
191
-42%
|
228
+19%
|
165
-27%
|
136
-18%
|
31
-77%
|
23
-28%
|
(6)
N/A
|
329
N/A
|
201
-39%
|
29
-85%
|
468
+1 505%
|
425
-9%
|
378
-11%
|
466
+23%
|
230
-51%
|
71
-69%
|
|