Gree Real Estate Co Ltd
SSE:600185
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gree Real Estate Co Ltd
SSE:600185
|
CN |
|
C
|
CII Bridges and Roads Investment JSC
VN:LGC
|
VN |
|
Hinduja Global Solutions Ltd
NSE:HGS
|
IN |
|
Vontron Technology Co Ltd
SZSE:000920
|
CN |
Balance Sheet
Balance Sheet Decomposition
Gree Real Estate Co Ltd
Gree Real Estate Co Ltd
Balance Sheet
Gree Real Estate Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
63
|
109
|
214
|
76
|
149
|
80
|
82
|
381
|
1 110
|
2 247
|
1 628
|
651
|
1 425
|
2 390
|
3 016
|
4 335
|
2 796
|
2 060
|
3 014
|
3 043
|
1 480
|
2 156
|
729
|
4 646
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
974
|
2 156
|
729
|
4 640
|
|
| Cash Equivalents |
63
|
109
|
214
|
76
|
149
|
80
|
82
|
381
|
1 110
|
2 247
|
1 628
|
651
|
1 425
|
2 390
|
3 016
|
4 335
|
2 796
|
2 060
|
3 014
|
3 043
|
506
|
0
|
0
|
6
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
61
|
62
|
0
|
582
|
|
| Total Receivables |
209
|
217
|
169
|
255
|
223
|
185
|
269
|
14
|
134
|
59
|
32
|
13
|
22
|
26
|
226
|
111
|
184
|
592
|
572
|
941
|
584
|
661
|
663
|
385
|
|
| Accounts Receivables |
87
|
72
|
79
|
112
|
113
|
88
|
144
|
10
|
0
|
2
|
3
|
5
|
2
|
1
|
7
|
29
|
77
|
336
|
253
|
619
|
290
|
337
|
176
|
153
|
|
| Other Receivables |
122
|
145
|
90
|
143
|
110
|
97
|
125
|
4
|
134
|
57
|
29
|
8
|
20
|
25
|
219
|
82
|
107
|
256
|
319
|
322
|
294
|
324
|
487
|
232
|
|
| Inventory |
52
|
144
|
210
|
511
|
615
|
497
|
342
|
2 268
|
3 360
|
6 460
|
8 927
|
10 816
|
12 284
|
13 439
|
16 491
|
20 047
|
21 590
|
21 439
|
23 753
|
25 735
|
23 354
|
21 168
|
18 481
|
8 194
|
|
| Other Current Assets |
58
|
49
|
142
|
204
|
186
|
179
|
138
|
89
|
76
|
76
|
89
|
23
|
124
|
681
|
39
|
39
|
36
|
81
|
41
|
66
|
80
|
70
|
634
|
452
|
|
| Total Current Assets |
382
|
518
|
734
|
1 047
|
1 174
|
941
|
831
|
2 752
|
4 681
|
8 843
|
10 676
|
11 503
|
13 857
|
16 535
|
19 773
|
24 533
|
24 607
|
24 172
|
27 380
|
29 884
|
25 558
|
24 116
|
20 506
|
14 260
|
|
| PP&E Net |
252
|
338
|
401
|
311
|
383
|
200
|
193
|
2
|
20
|
44
|
45
|
48
|
89
|
310
|
505
|
1 246
|
1 694
|
2 056
|
712
|
745
|
810
|
804
|
1 056
|
1 142
|
|
| PP&E Gross |
252
|
338
|
401
|
311
|
383
|
200
|
193
|
0
|
20
|
44
|
45
|
48
|
89
|
310
|
505
|
1 246
|
1 694
|
2 056
|
712
|
745
|
810
|
804
|
1 056
|
1 142
|
|
| Accumulated Depreciation |
20
|
29
|
42
|
53
|
66
|
46
|
52
|
0
|
6
|
8
|
13
|
18
|
17
|
29
|
44
|
59
|
76
|
90
|
106
|
122
|
153
|
234
|
141
|
271
|
|
| Intangible Assets |
51
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
47
|
83
|
83
|
82
|
81
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
156
|
440
|
433
|
57
|
200
|
316
|
253
|
1 109
|
924
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
113
|
120
|
106
|
102
|
256
|
244
|
160
|
445
|
665
|
625
|
596
|
879
|
1 125
|
1 052
|
45
|
104
|
443
|
2 884
|
3 065
|
5 218
|
5 764
|
4 828
|
4 325
|
3 697
|
|
| Other Long-Term Assets |
2
|
7
|
4
|
1
|
1
|
0
|
0
|
6
|
27
|
82
|
139
|
162
|
161
|
188
|
233
|
292
|
273
|
303
|
396
|
641
|
703
|
428
|
364
|
375
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
0
|
|
| Total Assets |
800
N/A
|
983
+23%
|
1 245
+27%
|
1 463
+18%
|
1 816
+24%
|
1 398
-23%
|
1 194
-15%
|
3 206
+169%
|
5 393
+68%
|
9 630
+79%
|
11 455
+19%
|
12 747
+11%
|
15 672
+23%
|
18 519
+18%
|
20 613
+11%
|
26 376
+28%
|
27 334
+4%
|
29 669
+9%
|
32 663
+10%
|
37 470
+15%
|
32 931
-12%
|
30 259
-8%
|
26 332
-13%
|
19 554
-26%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24
|
96
|
120
|
180
|
193
|
66
|
83
|
761
|
405
|
413
|
356
|
529
|
1 195
|
1 584
|
785
|
961
|
636
|
956
|
1 220
|
2 404
|
1 997
|
2 050
|
1 711
|
1 090
|
|
| Accrued Liabilities |
2
|
3
|
5
|
7
|
11
|
4
|
6
|
4
|
8
|
21
|
24
|
29
|
39
|
38
|
184
|
184
|
234
|
395
|
384
|
668
|
285
|
248
|
522
|
365
|
|
| Short-Term Debt |
90
|
230
|
454
|
434
|
502
|
330
|
239
|
0
|
0
|
30
|
230
|
330
|
0
|
200
|
837
|
3 993
|
2 295
|
1 678
|
1 494
|
1 348
|
1 699
|
1 957
|
3 017
|
5 244
|
|
| Current Portion of Long-Term Debt |
61
|
20
|
15
|
25
|
0
|
130
|
50
|
0
|
0
|
193
|
590
|
0
|
1 102
|
1 813
|
2 278
|
1 735
|
2 530
|
1 608
|
2 691
|
6 893
|
4 592
|
8 436
|
2 692
|
2 903
|
|
| Other Current Liabilities |
46
|
57
|
57
|
159
|
391
|
278
|
230
|
706
|
1 603
|
4 598
|
6 002
|
5 741
|
5 513
|
5 259
|
5 751
|
4 039
|
2 377
|
1 252
|
2 931
|
3 773
|
3 046
|
3 947
|
5 720
|
1 408
|
|
| Total Current Liabilities |
224
|
406
|
651
|
806
|
1 097
|
809
|
608
|
1 471
|
2 015
|
5 254
|
7 202
|
6 629
|
7 849
|
8 894
|
9 834
|
10 913
|
8 072
|
5 889
|
8 720
|
15 086
|
11 619
|
16 638
|
13 662
|
11 010
|
|
| Long-Term Debt |
45
|
45
|
25
|
100
|
160
|
0
|
60
|
260
|
1 193
|
2 069
|
1 612
|
2 943
|
4 291
|
5 796
|
4 989
|
7 767
|
10 462
|
14 396
|
14 894
|
12 729
|
11 881
|
7 082
|
7 019
|
5 009
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
146
|
149
|
148
|
219
|
281
|
262
|
11
|
0
|
0
|
182
|
222
|
284
|
317
|
195
|
92
|
92
|
|
| Minority Interest |
28
|
20
|
46
|
28
|
28
|
29
|
31
|
0
|
0
|
0
|
0
|
39
|
37
|
37
|
57
|
55
|
17
|
9
|
10
|
8
|
5
|
2
|
7
|
2 280
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
379
|
373
|
484
|
376
|
249
|
244
|
1 816
|
338
|
970
|
997
|
962
|
940
|
91
|
10
|
36
|
9
|
|
| Total Liabilities |
297
N/A
|
471
+59%
|
722
+53%
|
933
+29%
|
1 285
+38%
|
838
-35%
|
699
-17%
|
1 819
+160%
|
3 734
+105%
|
7 845
+110%
|
9 446
+20%
|
10 205
+8%
|
12 707
+25%
|
15 233
+20%
|
16 708
+10%
|
19 073
+14%
|
19 522
+2%
|
21 473
+10%
|
24 809
+16%
|
29 047
+17%
|
23 913
-18%
|
23 924
+0%
|
20 766
-13%
|
18 390
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
198
|
218
|
218
|
218
|
218
|
260
|
338
|
240
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
2 060
|
2 060
|
2 060
|
2 061
|
2 061
|
1 945
|
1 885
|
1 885
|
1 885
|
|
| Retained Earnings |
66
|
55
|
67
|
79
|
90
|
103
|
38
|
736
|
972
|
1 116
|
1 368
|
1 690
|
1 927
|
2 125
|
3 495
|
3 980
|
4 564
|
4 458
|
4 986
|
5 544
|
6 005
|
3 165
|
2 432
|
1 491
|
|
| Additional Paid In Capital |
239
|
239
|
239
|
239
|
239
|
197
|
119
|
410
|
110
|
91
|
63
|
275
|
381
|
381
|
380
|
1 078
|
1 015
|
1 098
|
1 188
|
1 213
|
731
|
541
|
522
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
6
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
752
|
739
|
721
|
620
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
986
|
1 006
|
407
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
842
|
965
|
212
|
185
|
173
|
627
|
606
|
610
|
7
|
5
|
7
|
150
|
|
| Total Equity |
503
N/A
|
512
+2%
|
523
+2%
|
530
+1%
|
532
+0%
|
560
+5%
|
495
-12%
|
1 386
+180%
|
1 659
+20%
|
1 784
+8%
|
2 009
+13%
|
2 543
+27%
|
2 965
+17%
|
3 286
+11%
|
3 905
+19%
|
7 303
+87%
|
7 812
+7%
|
8 196
+5%
|
7 854
-4%
|
8 423
+7%
|
9 019
+7%
|
6 335
-30%
|
5 566
-12%
|
1 165
-79%
|
|
| Total Liabilities & Equity |
800
N/A
|
983
+23%
|
1 245
+27%
|
1 463
+18%
|
1 816
+24%
|
1 398
-23%
|
1 194
-15%
|
3 206
+169%
|
5 393
+68%
|
9 630
+79%
|
11 455
+19%
|
12 747
+11%
|
15 672
+23%
|
18 519
+18%
|
20 613
+11%
|
26 376
+28%
|
27 334
+4%
|
29 669
+9%
|
32 663
+10%
|
37 470
+15%
|
32 931
-12%
|
30 259
-8%
|
26 332
-13%
|
19 554
-26%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
945
|
945
|
945
|
945
|
945
|
945
|
945
|
672
|
1 617
|
1 617
|
1 617
|
1 617
|
1 617
|
1 617
|
1 618
|
2 060
|
2 060
|
2 048
|
1 860
|
1 844
|
1 844
|
1 885
|
1 885
|
1 885
|
|