Lotus Health Group Co
SSE:600186
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lotus Health Group Co
SSE:600186
|
CN |
Balance Sheet
Balance Sheet Decomposition
Lotus Health Group Co
Lotus Health Group Co
Balance Sheet
Lotus Health Group Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
874
|
836
|
480
|
119
|
92
|
28
|
26
|
20
|
258
|
30
|
28
|
49
|
85
|
82
|
68
|
32
|
16
|
39
|
1 056
|
46
|
612
|
600
|
1 253
|
1 129
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
612
|
600
|
1 253
|
1 129
|
|
| Cash Equivalents |
874
|
836
|
480
|
119
|
92
|
28
|
26
|
20
|
258
|
30
|
28
|
46
|
84
|
80
|
68
|
31
|
15
|
38
|
1 055
|
46
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
|
| Total Receivables |
992
|
1 053
|
1 576
|
1 904
|
1 961
|
1 301
|
1 250
|
1 186
|
1 014
|
923
|
810
|
807
|
776
|
901
|
345
|
274
|
273
|
279
|
135
|
139
|
137
|
114
|
125
|
222
|
|
| Accounts Receivables |
783
|
708
|
710
|
736
|
699
|
736
|
742
|
730
|
649
|
611
|
532
|
544
|
489
|
598
|
226
|
194
|
183
|
143
|
120
|
111
|
106
|
103
|
103
|
122
|
|
| Other Receivables |
209
|
346
|
866
|
1 168
|
1 262
|
565
|
508
|
456
|
365
|
313
|
277
|
263
|
287
|
302
|
119
|
80
|
90
|
136
|
16
|
28
|
31
|
11
|
21
|
99
|
|
| Inventory |
265
|
290
|
246
|
233
|
251
|
282
|
362
|
301
|
369
|
388
|
341
|
278
|
212
|
147
|
141
|
133
|
105
|
113
|
79
|
119
|
93
|
74
|
139
|
167
|
|
| Other Current Assets |
326
|
174
|
278
|
274
|
273
|
349
|
381
|
238
|
267
|
256
|
186
|
177
|
130
|
234
|
171
|
206
|
185
|
181
|
285
|
539
|
677
|
140
|
113
|
751
|
|
| Total Current Assets |
2 458
|
2 353
|
2 578
|
2 531
|
2 577
|
1 960
|
2 019
|
1 745
|
1 908
|
1 598
|
1 364
|
1 310
|
1 203
|
1 363
|
726
|
645
|
579
|
613
|
1 555
|
843
|
1 518
|
1 708
|
1 630
|
2 398
|
|
| PP&E Net |
1 538
|
1 626
|
1 451
|
1 372
|
1 238
|
1 184
|
1 066
|
949
|
883
|
892
|
827
|
737
|
635
|
578
|
524
|
476
|
424
|
282
|
109
|
203
|
292
|
293
|
394
|
895
|
|
| PP&E Gross |
1 538
|
1 626
|
1 451
|
1 372
|
1 238
|
1 184
|
1 066
|
949
|
883
|
892
|
827
|
737
|
635
|
578
|
524
|
476
|
424
|
282
|
109
|
203
|
292
|
293
|
394
|
895
|
|
| Accumulated Depreciation |
524
|
627
|
748
|
837
|
912
|
1 024
|
1 148
|
1 265
|
1 337
|
1 424
|
1 520
|
1 582
|
1 438
|
1 498
|
1 451
|
1 487
|
1 152
|
880
|
199
|
173
|
178
|
81
|
62
|
136
|
|
| Intangible Assets |
40
|
382
|
374
|
367
|
358
|
589
|
575
|
561
|
548
|
552
|
537
|
521
|
575
|
547
|
532
|
486
|
472
|
414
|
145
|
141
|
137
|
124
|
121
|
117
|
|
| Long-Term Investments |
290
|
247
|
218
|
218
|
102
|
110
|
110
|
189
|
196
|
193
|
178
|
203
|
148
|
106
|
96
|
73
|
54
|
0
|
0
|
0
|
10
|
9
|
29
|
9
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
26
|
29
|
39
|
42
|
42
|
42
|
42
|
42
|
42
|
368
|
396
|
362
|
400
|
344
|
318
|
306
|
293
|
262
|
219
|
|
| Total Assets |
4 326
N/A
|
4 608
+7%
|
4 622
+0%
|
4 488
-3%
|
4 275
-5%
|
3 868
-10%
|
3 798
-2%
|
3 483
-8%
|
3 577
+3%
|
3 277
-8%
|
2 949
-10%
|
2 814
-5%
|
2 604
-7%
|
2 636
+1%
|
2 246
-15%
|
2 076
-8%
|
1 889
-9%
|
1 709
-10%
|
2 153
+26%
|
1 504
-30%
|
2 264
+51%
|
2 428
+7%
|
2 436
+0%
|
3 639
+49%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
578
|
563
|
511
|
496
|
514
|
498
|
509
|
462
|
367
|
426
|
473
|
414
|
339
|
322
|
292
|
269
|
231
|
244
|
198
|
196
|
188
|
908
|
681
|
720
|
|
| Accrued Liabilities |
55
|
69
|
131
|
88
|
44
|
93
|
150
|
160
|
256
|
322
|
379
|
356
|
406
|
525
|
644
|
567
|
571
|
707
|
836
|
106
|
93
|
82
|
92
|
125
|
|
| Short-Term Debt |
477
|
934
|
1 119
|
1 174
|
1 144
|
877
|
904
|
729
|
1 144
|
842
|
838
|
616
|
616
|
616
|
611
|
328
|
72
|
72
|
157
|
775
|
602
|
33
|
60
|
144
|
|
| Current Portion of Long-Term Debt |
176
|
218
|
101
|
149
|
173
|
294
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
120
|
|
| Other Current Liabilities |
400
|
376
|
414
|
322
|
178
|
416
|
585
|
522
|
475
|
332
|
356
|
508
|
661
|
586
|
652
|
847
|
1 103
|
1 129
|
842
|
257
|
191
|
206
|
224
|
510
|
|
| Total Current Liabilities |
1 686
|
2 159
|
2 275
|
2 228
|
2 053
|
2 178
|
2 148
|
1 873
|
2 243
|
1 922
|
2 045
|
1 894
|
2 022
|
2 059
|
2 199
|
2 021
|
1 977
|
2 152
|
2 033
|
1 333
|
1 074
|
1 230
|
1 065
|
1 620
|
|
| Long-Term Debt |
575
|
347
|
394
|
304
|
259
|
104
|
52
|
0
|
20
|
20
|
20
|
10
|
10
|
0
|
10
|
0
|
0
|
26
|
24
|
0
|
0
|
2
|
36
|
496
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Minority Interest |
0
|
18
|
21
|
21
|
18
|
0
|
0
|
0
|
7
|
3
|
6
|
14
|
30
|
41
|
79
|
108
|
145
|
197
|
237
|
234
|
236
|
235
|
210
|
181
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
19
|
29
|
18
|
18
|
19
|
25
|
25
|
23
|
26
|
22
|
20
|
19
|
19
|
6
|
5
|
|
| Total Liabilities |
2 261
N/A
|
2 524
+12%
|
2 690
+7%
|
2 553
-5%
|
2 330
-9%
|
2 282
-2%
|
2 200
-4%
|
1 873
-15%
|
2 276
+22%
|
1 958
-14%
|
2 089
+7%
|
1 907
-9%
|
2 020
+6%
|
2 036
+1%
|
2 154
+6%
|
1 938
-10%
|
1 855
-4%
|
2 007
+8%
|
1 842
-8%
|
1 119
-39%
|
858
-23%
|
1 015
+18%
|
897
-12%
|
1 942
+116%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
680
|
884
|
884
|
884
|
884
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 062
|
1 380
|
1 380
|
1 794
|
1 794
|
1 794
|
1 795
|
|
| Retained Earnings |
291
|
310
|
158
|
161
|
170
|
218
|
230
|
242
|
67
|
49
|
508
|
472
|
798
|
781
|
1 289
|
1 224
|
1 327
|
1 660
|
1 591
|
1 516
|
1 472
|
1 426
|
1 296
|
1 093
|
|
| Additional Paid In Capital |
1 094
|
890
|
890
|
890
|
890
|
306
|
306
|
306
|
306
|
306
|
306
|
316
|
320
|
319
|
319
|
300
|
300
|
300
|
522
|
522
|
1 084
|
1 084
|
1 083
|
1 105
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
43
|
109
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 065
N/A
|
2 084
+1%
|
1 933
-7%
|
1 935
+0%
|
1 945
+1%
|
1 586
-18%
|
1 598
+1%
|
1 611
+1%
|
1 301
-19%
|
1 319
+1%
|
860
-35%
|
907
+5%
|
584
-36%
|
600
+3%
|
91
-85%
|
138
+51%
|
34
-75%
|
298
N/A
|
311
N/A
|
385
+24%
|
1 406
+265%
|
1 413
+0%
|
1 538
+9%
|
1 697
+10%
|
|
| Total Liabilities & Equity |
4 326
N/A
|
4 608
+7%
|
4 622
+0%
|
4 488
-3%
|
4 275
-5%
|
3 868
-10%
|
3 798
-2%
|
3 483
-8%
|
3 577
+3%
|
3 277
-8%
|
2 949
-10%
|
2 814
-5%
|
2 604
-7%
|
2 636
+1%
|
2 246
-15%
|
2 076
-8%
|
1 889
-9%
|
1 709
-10%
|
2 153
+26%
|
1 504
-30%
|
2 264
+51%
|
2 428
+7%
|
2 436
+0%
|
3 639
+49%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 437
|
1 437
|
1 437
|
1 437
|
1 437
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 151
|
1 380
|
1 380
|
1 794
|
1 780
|
1 775
|
1 795
|
|