Yankuang Energy Group Co Ltd
SSE:600188

Watchlist Manager
Yankuang Energy Group Co Ltd Logo
Yankuang Energy Group Co Ltd
SSE:600188
Watchlist
Price: 13.24 CNY 0.68%
Market Cap: 132.9B CNY

Income Statement

Earnings Waterfall
Yankuang Energy Group Co Ltd

Revenue
137.4B CNY
Cost of Revenue
-100B CNY
Gross Profit
37.4B CNY
Operating Expenses
-17.3B CNY
Operating Income
20.2B CNY
Other Expenses
-10B CNY
Net Income
10.1B CNY

Income Statement
Yankuang Energy Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
54
0
0
0
31
0
0
0
21
0
0
0
26
0
0
0
27
0
0
0
51
0
0
0
31
0
0
0
410
0
0
0
742
0
0
0
1 562
0
0
0
1 756
0
0
0
2 251
0
0
0
2 945
0
0
0
2 493
0
0
373
3 255
0
0
854
3 612
2 563
3 359
3 240
3 485
3 603
3 577
3 662
3 257
3 509
3 987
4 806
5 319
5 373
5 276
6 196
7 464
7 151
7 183
5 682
4 493
4 490
4 455
4 283
4 137
0
0
0
Revenue
8 665
N/A
9 008
+4%
9 570
+6%
10 621
+11%
12 209
+15%
13 312
+9%
13 553
+2%
13 005
-4%
12 706
-2%
12 393
-2%
13 060
+5%
13 681
+5%
14 458
+6%
15 095
+4%
15 205
+1%
16 060
+6%
16 596
+3%
18 430
+11%
21 731
+18%
25 273
+16%
26 353
+4%
25 172
-4%
23 055
-8%
21 099
-8%
21 500
+2%
24 100
+12%
27 486
+14%
31 113
+13%
34 844
+12%
37 153
+7%
40 532
+9%
43 279
+7%
49 799
+15%
55 114
+11%
57 718
+5%
58 525
+1%
59 674
+2%
55 789
-7%
56 653
+2%
59 017
+4%
58 727
0%
63 058
+7%
65 590
+4%
66 339
+1%
65 326
-2%
58 869
-10%
57 419
-2%
54 714
-5%
69 007
+26%
72 131
+5%
68 499
-5%
95 330
+39%
102 282
+7%
130 327
+27%
158 417
+22%
156 947
-1%
151 228
-4%
143 972
-5%
146 989
+2%
151 199
+3%
163 008
+8%
178 918
+10%
192 676
+8%
194 429
+1%
214 688
+10%
214 450
0%
220 727
+3%
220 626
0%
214 992
-3%
200 444
-7%
170 759
-15%
165 881
-3%
151 991
-8%
162 136
+7%
186 896
+15%
198 302
+6%
224 973
+13%
204 049
-9%
184 945
-9%
184 520
0%
150 025
-19%
145 237
-3%
137 935
-5%
121 620
-12%
139 124
+14%
129 803
-7%
126 162
-3%
137 449
+9%
Gross Profit
Cost of Revenue
(4 139)
(4 263)
(4 318)
(4 457)
(5 318)
(5 502)
(5 968)
(6 215)
(6 166)
(6 474)
(6 865)
(7 311)
(8 272)
(8 564)
(9 081)
(9 429)
(8 522)
(9 529)
(10 667)
(11 540)
(13 888)
(14 080)
(13 253)
(13 512)
(12 649)
(13 774)
(15 826)
(17 606)
(19 423)
(20 474)
(22 732)
(24 994)
(30 447)
(35 922)
(40 218)
(44 007)
(45 812)
(44 169)
(45 327)
(46 110)
(45 853)
(50 562)
(52 935)
(53 552)
(53 015)
(47 149)
(46 403)
(44 047)
(59 461)
(63 166)
(59 610)
(86 637)
(89 674)
(116 151)
(142 114)
(137 803)
(127 246)
(119 431)
(118 970)
(121 701)
(132 401)
(149 411)
(164 369)
(167 805)
(183 359)
(185 444)
(193 672)
(194 550)
(188 740)
(174 073)
(142 106)
(128 954)
(110 042)
(113 819)
(123 334)
(127 288)
(135 694)
(130 344)
(122 514)
(125 807)
(93 770)
(93 024)
(85 960)
(74 518)
(93 156)
(87 876)
(88 204)
(100 016)
Gross Profit
4 527
N/A
4 746
+5%
5 252
+11%
6 164
+17%
6 891
+12%
7 810
+13%
7 585
-3%
6 790
-10%
6 540
-4%
5 920
-9%
6 196
+5%
6 371
+3%
6 187
-3%
6 531
+6%
6 124
-6%
6 631
+8%
8 073
+22%
8 901
+10%
11 065
+24%
13 735
+24%
12 465
-9%
11 093
-11%
9 803
-12%
7 588
-23%
8 852
+17%
10 327
+17%
11 659
+13%
13 505
+16%
15 421
+14%
16 678
+8%
17 800
+7%
18 285
+3%
19 352
+6%
19 192
-1%
17 500
-9%
14 518
-17%
13 862
-5%
11 621
-16%
11 326
-3%
12 907
+14%
12 874
0%
12 495
-3%
12 655
+1%
12 786
+1%
12 311
-4%
11 719
-5%
11 015
-6%
10 667
-3%
9 546
-11%
8 965
-6%
8 889
-1%
8 693
-2%
12 608
+45%
14 176
+12%
16 303
+15%
19 144
+17%
23 981
+25%
24 540
+2%
28 018
+14%
29 497
+5%
30 608
+4%
29 506
-4%
28 306
-4%
26 624
-6%
31 329
+18%
29 007
-7%
27 056
-7%
26 076
-4%
26 252
+1%
26 370
+0%
28 652
+9%
36 926
+29%
41 949
+14%
48 317
+15%
63 562
+32%
71 015
+12%
89 279
+26%
73 705
-17%
62 432
-15%
58 712
-6%
56 255
-4%
52 213
-7%
51 975
0%
47 102
-9%
45 969
-2%
41 927
-9%
37 958
-9%
37 433
-1%
Operating Income
Operating Expenses
(2 806)
(2 838)
(2 793)
(2 839)
(2 733)
(3 061)
(2 594)
(2 489)
(2 593)
(2 251)
(2 690)
(2 794)
(3 055)
(3 188)
(3 139)
(3 241)
(3 265)
(3 470)
(3 302)
(3 189)
(3 663)
(3 487)
(3 871)
(4 177)
(3 774)
(3 871)
(4 305)
(4 875)
(5 799)
(6 131)
(6 432)
(6 564)
(7 194)
(7 330)
(7 631)
(7 944)
(9 030)
(8 943)
(11 166)
(10 727)
(7 631)
(9 504)
(7 371)
(7 573)
(8 481)
(7 573)
(7 077)
(6 973)
(7 098)
(6 664)
(7 021)
(7 077)
(8 395)
(7 967)
(7 687)
(9 083)
(11 038)
(11 349)
(13 206)
(13 156)
(13 979)
(12 456)
(11 276)
(10 903)
(13 093)
(11 439)
(11 846)
(11 718)
(12 866)
(11 446)
(10 090)
(10 317)
(13 319)
(12 734)
(14 066)
(14 915)
(20 977)
(17 095)
(17 287)
(18 720)
(18 203)
(16 296)
(17 100)
(16 011)
(18 735)
(16 544)
(15 876)
(17 270)
Selling, General & Administrative
(2 848)
(2 880)
(2 822)
(2 868)
(2 771)
(3 103)
(2 637)
(2 537)
(2 625)
(2 281)
(2 710)
(2 800)
(3 045)
(3 208)
(3 159)
(3 261)
(3 264)
(3 474)
(3 302)
(3 190)
(3 654)
(3 491)
(3 844)
(4 118)
(3 734)
(3 885)
(4 306)
(4 875)
(5 573)
(6 038)
(6 431)
(6 564)
(6 607)
(7 048)
(7 351)
(7 662)
(8 132)
(8 235)
(8 111)
(7 645)
(6 822)
(7 219)
(7 372)
(7 624)
(7 797)
(7 533)
(6 941)
(6 853)
(6 515)
(6 276)
(6 698)
(6 803)
(7 738)
(6 584)
(6 412)
(7 659)
(10 212)
(9 088)
(10 899)
(10 899)
(12 520)
(12 017)
(10 818)
(10 375)
(11 319)
(10 802)
(11 124)
(11 029)
(11 076)
(10 946)
(9 618)
(9 783)
(10 909)
(10 550)
(11 854)
(12 573)
(16 714)
(12 730)
(12 827)
(13 590)
(14 182)
(13 580)
(13 943)
(13 146)
(15 309)
(14 081)
(13 558)
(14 561)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(131)
0
0
0
(93)
0
0
0
(45)
0
0
0
(42)
0
0
0
(38)
0
0
0
(78)
0
(41)
(61)
(83)
0
(64)
(58)
(158)
(188)
(192)
(233)
(561)
(581)
(583)
(576)
(510)
(573)
(653)
(770)
(1 140)
(1 153)
(1 196)
(1 291)
(2 643)
(2 087)
(2 195)
(2 884)
(2 664)
(2 991)
(3 449)
(3 218)
(2 525)
(2 775)
(2 578)
(3 002)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(64)
0
0
0
(441)
0
0
0
(512)
0
0
0
(482)
0
0
0
(395)
0
0
0
(457)
0
0
0
(572)
0
0
0
(804)
0
0
0
(804)
0
0
0
(863)
0
0
0
(880)
0
0
0
(1 391)
0
0
0
(1 181)
0
0
0
(886)
0
0
0
Other Operating Expenses
42
42
29
29
38
41
42
47
32
30
20
6
(10)
20
20
20
(1)
4
0
0
(10)
4
(27)
(59)
(40)
14
0
0
(226)
(93)
0
0
(392)
(282)
(282)
(282)
(365)
(708)
(3 054)
(3 081)
(251)
(2 284)
1
51
(159)
(40)
(136)
(119)
(150)
(388)
(323)
(276)
(122)
(1 384)
(1 236)
(1 364)
(171)
(2 261)
(2 242)
(2 197)
(498)
(251)
(266)
(293)
(408)
(57)
(140)
(113)
(417)
75
183
237
(391)
(1 031)
(1 016)
(1 051)
(230)
(2 279)
(2 264)
(2 247)
(176)
275
293
353
(14)
312
261
292
Operating Income
1 720
N/A
1 907
+11%
2 459
+29%
3 324
+35%
4 158
+25%
4 747
+14%
4 990
+5%
4 301
-14%
3 946
-8%
3 669
-7%
3 505
-4%
3 576
+2%
3 132
-12%
3 342
+7%
2 984
-11%
3 389
+14%
4 809
+42%
5 431
+13%
7 762
+43%
10 545
+36%
8 802
-17%
7 605
-14%
5 931
-22%
3 409
-43%
5 078
+49%
6 454
+27%
7 354
+14%
8 631
+17%
9 622
+11%
10 548
+10%
11 368
+8%
11 721
+3%
12 158
+4%
11 864
-2%
9 871
-17%
6 576
-33%
4 831
-27%
2 678
-45%
161
-94%
2 182
+1 255%
5 243
+140%
2 993
-43%
5 285
+77%
5 214
-1%
3 830
-27%
4 147
+8%
3 939
-5%
3 694
-6%
2 448
-34%
2 302
-6%
1 869
-19%
1 617
-13%
4 213
+161%
6 208
+47%
8 614
+39%
10 059
+17%
12 943
+29%
13 191
+2%
14 814
+12%
16 343
+10%
16 629
+2%
17 052
+3%
17 031
0%
15 722
-8%
18 236
+16%
17 568
-4%
15 210
-13%
14 358
-6%
13 386
-7%
14 925
+11%
18 563
+24%
26 610
+43%
28 630
+8%
35 583
+24%
49 496
+39%
56 100
+13%
68 302
+22%
56 610
-17%
45 145
-20%
39 992
-11%
38 053
-5%
35 917
-6%
34 875
-3%
31 091
-11%
27 234
-12%
25 383
-7%
22 083
-13%
20 163
-9%
Pre-Tax Income
Interest Income Expense
(30)
(18)
10
18
70
72
62
19
(24)
(51)
(27)
19
49
22
88
138
78
25
107
(17)
(162)
(54)
(66)
124
314
603
(1 170)
1 153
2 575
2 242
4 430
391
205
(182)
(1 337)
275
(246)
(1 143)
(4 478)
(3 819)
(3 368)
(3 817)
(364)
(1 331)
(1 367)
(1 369)
(1 098)
(997)
(1 282)
(1 446)
(1 601)
(1 890)
(1 405)
(1 552)
(1 632)
(1 662)
(2 444)
(2 897)
(2 716)
(3 154)
(1 303)
(1 700)
(1 125)
(520)
(2 359)
(2 720)
(166)
(580)
1 189
(248)
(3 697)
(4 305)
(3 310)
(3 624)
(3 562)
(2 423)
(3 652)
(3 696)
(3 513)
(3 641)
(1 085)
(1 439)
(1 577)
(1 900)
(741)
(1 012)
(730)
(936)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
20
0
0
0
4
0
(24)
(24)
4
0
0
32
14
0
72
73
(93)
0
(94)
(93)
(282)
0
0
0
(662)
0
0
0
(1 985)
0
0
0
(1)
0
0
0
(327)
0
0
0
(466)
(139)
(131)
(141)
(1 516)
(6)
357
360
34
341
(54)
(37)
164
(50)
(27)
(31)
892
(35)
(14)
(19)
(1 324)
65
61
61
(2 473)
27
10
26
(145)
38
35
31
359
64
421
762
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(315)
0
0
0
12
0
0
0
(12)
0
0
0
(18)
0
0
0
(111)
0
0
0
12
0
0
0
15
0
0
0
0
0
0
0
(7)
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
(1)
(1)
11
(114)
(111)
(109)
(112)
(12)
(1)
(2)
(5)
(74)
(74)
(104)
(101)
(29)
(341)
(322)
(310)
3
10
17
2
17
2
(6)
(1)
28
15
15
23
39
(62)
1 345
1 350
1 349
1 354
(39)
31
225
545
610
590
799
532
722
652
678
680
991
1 038
956
1 069
500
723
1 337
1 219
1 286
776
(316)
(350)
(327)
(5)
302
561
971
941
(6 213)
(5 010)
(5 652)
(5 961)
44
(173)
37
305
(35)
32
40
(10)
187
77
355
436
440
381
48
113
Pre-Tax Income
1 694
N/A
1 887
+11%
2 466
+31%
3 352
+36%
4 115
+23%
4 709
+14%
4 944
+5%
4 208
-15%
3 911
-7%
3 617
-8%
3 476
-4%
3 591
+3%
3 126
-13%
3 292
+5%
2 970
-10%
3 427
+15%
4 546
+33%
5 116
+13%
7 524
+47%
10 195
+35%
8 660
-15%
7 562
-13%
5 884
-22%
3 569
-39%
5 411
+52%
7 061
+30%
6 251
-11%
9 858
+58%
12 114
+23%
12 805
+6%
15 719
+23%
12 041
-23%
12 008
0%
11 620
-3%
9 879
-15%
8 201
-17%
5 285
-36%
2 888
-45%
(4 357)
N/A
(1 608)
+63%
130
N/A
(280)
N/A
5 530
N/A
4 473
-19%
3 262
-27%
3 310
+1%
3 563
+8%
3 349
-6%
1 511
-55%
1 536
+2%
1 259
-18%
768
-39%
3 298
+329%
5 585
+69%
7 350
+32%
8 979
+22%
10 320
+15%
11 507
+12%
13 741
+19%
14 327
+4%
15 043
+5%
15 344
+2%
15 526
+1%
15 160
-2%
16 343
+8%
15 359
-6%
15 987
+4%
14 687
-8%
9 254
-37%
9 631
+4%
9 200
-4%
16 325
+77%
24 041
+47%
31 850
+32%
46 032
+45%
54 043
+17%
62 142
+15%
52 973
-15%
41 681
-21%
36 367
-13%
37 009
+2%
34 592
-7%
33 688
-3%
29 658
-12%
27 292
-8%
24 814
-9%
21 822
-12%
20 102
-8%
Net Income
Tax Provision
(588)
(649)
(880)
(1 192)
(1 407)
(1 600)
(1 637)
(1 372)
(1 415)
(1 332)
(1 278)
(1 329)
(1 286)
(1 332)
(1 383)
(1 574)
(1 330)
(1 509)
(2 146)
(2 633)
(2 322)
(2 114)
(1 405)
(865)
(1 505)
(1 774)
(1 636)
(2 686)
(3 101)
(3 418)
(4 307)
(3 213)
(3 457)
(3 397)
(1 478)
(1 069)
111
777
1 440
745
169
336
(1 192)
(971)
(1 494)
(1 550)
(1 865)
(2 038)
(680)
(581)
(402)
13
(894)
(1 444)
(1 814)
(2 101)
(2 459)
(2 847)
(3 832)
(4 507)
(4 387)
(4 418)
(3 498)
(3 019)
(3 410)
(3 239)
(3 370)
(2 968)
(2 416)
(2 393)
(2 361)
(3 930)
(5 474)
(7 392)
(11 631)
(14 221)
(16 112)
(14 746)
(11 695)
(10 302)
(9 857)
(8 984)
(8 405)
(6 786)
(6 359)
(5 528)
(4 977)
(4 619)
Income from Continuing Operations
1 106
1 239
1 587
2 161
2 708
3 109
3 307
2 836
2 496
2 286
2 198
2 262
1 841
1 959
1 587
1 853
3 217
3 606
5 376
7 559
6 337
5 446
4 478
2 704
3 907
5 287
4 615
7 172
9 013
9 388
11 413
8 829
8 552
8 223
8 402
7 133
5 395
3 666
(2 917)
(863)
299
55
4 337
3 502
1 768
1 761
1 699
1 311
831
956
858
782
2 405
4 142
5 537
6 879
7 862
8 660
9 909
9 819
10 656
10 926
12 028
12 142
12 934
12 119
12 616
11 718
6 838
7 238
6 839
12 394
18 567
24 458
34 401
39 822
46 030
38 227
29 986
26 065
27 151
25 608
25 283
22 872
20 932
19 287
16 845
15 484
Income to Minority Interest
(1)
(1)
0
0
0
0
0
0
0
0
0
(1)
1
1
5
7
2
1
(9)
(5)
(13)
(16)
(34)
(39)
(26)
(29)
(6)
(6)
(4)
(3)
(8)
(26)
(21)
(34)
(27)
31
(33)
43
1 010
896
972
1 000
163
298
432
394
297
329
375
381
521
378
181
(27)
(305)
(324)
(595)
(835)
(1 375)
(1 827)
(2 140)
(2 329)
(2 497)
(2 150)
(2 435)
(2 194)
(2 682)
(2 349)
775
996
1 970
754
(2 129)
(3 558)
(5 841)
(7 559)
(12 211)
(7 975)
(6 548)
(6 455)
(6 567)
(6 880)
(7 227)
(6 280)
(5 875)
(5 278)
(4 712)
(4 685)
Net Income (Common)
1 105
N/A
1 239
+12%
1 587
+28%
2 161
+36%
2 708
+25%
3 109
+15%
3 307
+6%
2 836
-14%
2 495
-12%
2 285
-8%
2 197
-4%
2 260
+3%
1 842
-18%
1 960
+6%
1 592
-19%
1 860
+17%
3 219
+73%
3 606
+12%
5 367
+49%
7 555
+41%
6 324
-16%
5 432
-14%
4 445
-18%
2 665
-40%
3 880
+46%
5 258
+36%
4 609
-12%
7 166
+55%
9 009
+26%
9 385
+4%
11 406
+22%
8 804
-23%
8 530
-3%
8 190
-4%
8 375
+2%
7 164
-14%
5 362
-25%
3 709
-31%
(1 908)
N/A
32
N/A
1 271
+3 872%
1 055
-17%
4 501
+327%
3 801
-16%
2 164
-43%
2 077
-4%
1 828
-12%
1 365
-25%
860
-37%
949
+10%
975
+3%
756
-22%
2 162
+186%
3 690
+71%
4 807
+30%
5 999
+25%
6 771
+13%
7 295
+8%
7 947
+9%
7 492
-6%
7 909
+6%
7 990
+1%
8 928
+12%
9 388
+5%
9 918
+6%
9 338
-6%
9 358
+0%
8 826
-6%
7 122
-19%
7 845
+10%
8 564
+9%
12 963
+51%
16 259
+25%
20 685
+27%
28 254
+37%
31 855
+13%
33 357
+5%
29 749
-11%
22 947
-23%
19 171
-16%
20 140
+5%
18 244
-9%
17 498
-4%
16 020
-8%
14 425
-10%
13 378
-7%
11 509
-14%
10 140
-12%
EPS (Diluted)
0.24
N/A
0.27
+13%
0.34
+26%
0.45
+32%
0.55
+22%
0.63
+15%
0.67
+6%
0.58
-13%
0.51
-12%
0.47
-8%
0.45
-4%
0.46
+2%
0.37
-20%
0.4
+8%
0.32
-20%
0.38
+19%
0.65
+71%
0.74
+14%
1.1
+49%
1.54
+40%
1.29
-16%
1.11
-14%
0.91
-18%
0.55
-40%
0.79
+44%
1.07
+35%
0.94
-12%
1.46
+55%
1.83
+25%
1.91
+4%
2.32
+21%
1.79
-23%
1.73
-3%
1.66
-4%
1.7
+2%
1.45
-15%
1.09
-25%
0.76
-30%
-0.39
N/A
0.01
N/A
0.26
+2 500%
0.21
-19%
0.92
+338%
0.78
-15%
0.44
-44%
0.44
N/A
0.38
-14%
0.28
-26%
0.17
-39%
0.19
+12%
0.2
+5%
0.16
-20%
0.44
+175%
0.75
+70%
0.98
+31%
1.22
+24%
1.38
+13%
1.48
+7%
1.61
+9%
1.52
-6%
1.61
+6%
1.63
+1%
1.82
+12%
1.91
+5%
2.02
+6%
1.9
-6%
1.91
+1%
1.8
-6%
1.46
-19%
1.6
+10%
1.75
+9%
2.66
+52%
1.71
-36%
4.24
+148%
5.71
+35%
4.3
-25%
3.48
-19%
4.05
+16%
3.11
-23%
2.47
-21%
2.09
-15%
1.89
-10%
1.79
-5%
2.73
+53%
1.45
-47%
1.32
-9%
1.14
-14%
1.01
-11%