Jinyu Bio-Technology Co Ltd
SSE:600201
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jinyu Bio-Technology Co Ltd
SSE:600201
|
CN |
|
P
|
PTL Enterprises Ltd
NSE:PTL
|
IN |
|
E
|
Emico Holdings Bhd
KLSE:EMICO
|
MY |
Balance Sheet
Balance Sheet Decomposition
Jinyu Bio-Technology Co Ltd
Jinyu Bio-Technology Co Ltd
Balance Sheet
Jinyu Bio-Technology Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
165
|
196
|
174
|
139
|
141
|
126
|
232
|
340
|
320
|
278
|
420
|
315
|
712
|
948
|
1 030
|
2 401
|
2 452
|
1 709
|
1 099
|
1 516
|
1 333
|
1 395
|
1 683
|
1 106
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 183
|
1 257
|
1 683
|
1 106
|
|
| Cash Equivalents |
165
|
196
|
174
|
139
|
141
|
126
|
232
|
340
|
320
|
278
|
420
|
308
|
712
|
948
|
1 030
|
2 401
|
2 452
|
1 709
|
1 099
|
1 516
|
150
|
139
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
673
|
640
|
184
|
47
|
37
|
37
|
|
| Total Receivables |
87
|
102
|
65
|
93
|
72
|
60
|
99
|
60
|
171
|
99
|
63
|
151
|
252
|
183
|
269
|
308
|
622
|
854
|
643
|
664
|
905
|
874
|
914
|
694
|
|
| Accounts Receivables |
29
|
54
|
46
|
53
|
46
|
42
|
74
|
43
|
93
|
76
|
52
|
125
|
155
|
172
|
249
|
263
|
466
|
767
|
576
|
606
|
729
|
763
|
857
|
633
|
|
| Other Receivables |
58
|
48
|
19
|
41
|
26
|
18
|
26
|
17
|
77
|
24
|
11
|
26
|
98
|
11
|
20
|
45
|
156
|
87
|
67
|
58
|
175
|
111
|
57
|
61
|
|
| Inventory |
224
|
220
|
394
|
304
|
338
|
237
|
373
|
362
|
480
|
750
|
794
|
889
|
157
|
217
|
222
|
229
|
231
|
313
|
245
|
351
|
318
|
333
|
322
|
295
|
|
| Other Current Assets |
22
|
17
|
11
|
101
|
73
|
136
|
184
|
106
|
28
|
46
|
46
|
51
|
40
|
20
|
22
|
283
|
815
|
837
|
35
|
17
|
22
|
31
|
59
|
60
|
|
| Total Current Assets |
497
|
534
|
644
|
638
|
625
|
560
|
888
|
868
|
999
|
1 173
|
1 322
|
1 407
|
1 162
|
1 369
|
1 543
|
3 220
|
4 119
|
3 713
|
2 694
|
3 187
|
2 761
|
2 681
|
3 016
|
2 191
|
|
| PP&E Net |
129
|
184
|
221
|
249
|
243
|
237
|
256
|
229
|
238
|
255
|
251
|
337
|
410
|
578
|
718
|
606
|
860
|
1 571
|
1 720
|
1 726
|
1 822
|
1 800
|
1 893
|
1 832
|
|
| PP&E Gross |
129
|
184
|
221
|
249
|
243
|
237
|
256
|
229
|
238
|
255
|
251
|
337
|
410
|
578
|
718
|
606
|
860
|
1 571
|
1 720
|
1 726
|
1 822
|
1 800
|
1 893
|
1 832
|
|
| Accumulated Depreciation |
71
|
93
|
105
|
105
|
125
|
139
|
174
|
208
|
237
|
216
|
245
|
238
|
256
|
305
|
357
|
394
|
414
|
455
|
514
|
640
|
772
|
894
|
1 034
|
1 157
|
|
| Intangible Assets |
33
|
33
|
32
|
39
|
56
|
54
|
69
|
64
|
64
|
62
|
58
|
56
|
59
|
62
|
98
|
270
|
354
|
481
|
520
|
577
|
649
|
669
|
729
|
653
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
131
|
134
|
95
|
29
|
11
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
103
|
62
|
61
|
68
|
62
|
90
|
70
|
68
|
85
|
82
|
79
|
62
|
60
|
59
|
155
|
206
|
277
|
288
|
415
|
557
|
1 166
|
1 123
|
1 125
|
1 927
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
61
|
59
|
3
|
12
|
14
|
15
|
18
|
15
|
21
|
21
|
31
|
37
|
46
|
75
|
105
|
107
|
97
|
113
|
88
|
99
|
154
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
131
|
134
|
95
|
29
|
11
|
8
|
|
| Total Assets |
762
N/A
|
813
+7%
|
958
+18%
|
1 054
+10%
|
1 044
-1%
|
943
-10%
|
1 295
+37%
|
1 243
-4%
|
1 399
+13%
|
1 589
+14%
|
1 725
+9%
|
1 883
+9%
|
1 712
-9%
|
2 098
+23%
|
2 550
+22%
|
4 348
+70%
|
5 684
+31%
|
6 313
+11%
|
5 586
-12%
|
6 278
+12%
|
6 604
+5%
|
6 389
-3%
|
6 873
+8%
|
6 765
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
42
|
36
|
43
|
72
|
52
|
59
|
49
|
100
|
68
|
69
|
87
|
95
|
180
|
185
|
195
|
244
|
324
|
295
|
330
|
342
|
341
|
306
|
262
|
|
| Accrued Liabilities |
35
|
54
|
46
|
31
|
29
|
37
|
45
|
40
|
37
|
70
|
72
|
47
|
69
|
86
|
88
|
104
|
122
|
92
|
71
|
83
|
83
|
79
|
79
|
61
|
|
| Short-Term Debt |
101
|
105
|
188
|
129
|
103
|
79
|
172
|
135
|
218
|
380
|
404
|
313
|
120
|
0
|
0
|
3
|
17
|
6
|
11
|
12
|
16
|
33
|
41
|
70
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
0
|
150
|
76
|
8
|
10
|
14
|
16
|
14
|
16
|
0
|
1
|
1
|
0
|
0
|
0
|
25
|
0
|
1
|
1
|
2
|
1
|
|
| Other Current Liabilities |
46
|
22
|
62
|
115
|
78
|
77
|
290
|
274
|
272
|
206
|
172
|
276
|
101
|
167
|
162
|
201
|
678
|
520
|
146
|
254
|
248
|
205
|
412
|
331
|
|
| Total Current Liabilities |
214
|
223
|
334
|
319
|
431
|
321
|
574
|
508
|
641
|
740
|
731
|
739
|
385
|
433
|
435
|
503
|
1 061
|
942
|
548
|
680
|
689
|
659
|
840
|
725
|
|
| Long-Term Debt |
20
|
20
|
48
|
110
|
20
|
14
|
12
|
10
|
6
|
4
|
2
|
20
|
10
|
0
|
0
|
0
|
3
|
3
|
15
|
0
|
0
|
0
|
3
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
|
| Minority Interest |
1
|
7
|
7
|
2
|
2
|
2
|
11
|
10
|
0
|
6
|
4
|
2
|
0
|
2
|
0
|
3
|
7
|
191
|
222
|
281
|
288
|
277
|
288
|
101
|
|
| Other Liabilities |
10
|
8
|
8
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
34
|
33
|
46
|
91
|
142
|
136
|
143
|
325
|
344
|
370
|
365
|
614
|
|
| Total Liabilities |
246
N/A
|
257
+5%
|
396
+54%
|
447
+13%
|
469
+5%
|
337
-28%
|
597
+77%
|
529
-11%
|
648
+23%
|
751
+16%
|
738
-2%
|
807
+9%
|
430
-47%
|
465
+8%
|
481
+3%
|
598
+24%
|
1 213
+103%
|
1 282
+6%
|
939
-27%
|
1 297
+38%
|
1 332
+3%
|
1 317
-1%
|
1 506
+14%
|
1 450
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
109
|
109
|
109
|
218
|
218
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
286
|
573
|
613
|
899
|
1 171
|
1 126
|
1 126
|
1 126
|
1 120
|
1 120
|
1 120
|
|
| Retained Earnings |
19
|
58
|
65
|
109
|
78
|
111
|
204
|
220
|
258
|
345
|
495
|
583
|
789
|
1 115
|
1 508
|
1 924
|
2 487
|
2 972
|
2 780
|
3 119
|
3 366
|
3 456
|
3 673
|
3 693
|
|
| Additional Paid In Capital |
388
|
388
|
388
|
279
|
279
|
215
|
214
|
214
|
212
|
212
|
212
|
212
|
212
|
297
|
50
|
1 245
|
1 559
|
1 310
|
881
|
887
|
893
|
834
|
892
|
765
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
54
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
62
|
33
|
475
|
421
|
140
|
150
|
113
|
338
|
338
|
210
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
516
N/A
|
556
+8%
|
562
+1%
|
607
+8%
|
575
-5%
|
606
+5%
|
698
+15%
|
714
+2%
|
751
+5%
|
838
+12%
|
988
+18%
|
1 076
+9%
|
1 282
+19%
|
1 633
+27%
|
2 069
+27%
|
3 749
+81%
|
4 471
+19%
|
5 031
+13%
|
4 647
-8%
|
4 982
+7%
|
5 272
+6%
|
5 072
-4%
|
5 367
+6%
|
5 314
-1%
|
|
| Total Liabilities & Equity |
762
N/A
|
813
+7%
|
958
+18%
|
1 054
+10%
|
1 044
-1%
|
943
-10%
|
1 295
+37%
|
1 243
-4%
|
1 399
+13%
|
1 589
+14%
|
1 725
+9%
|
1 883
+9%
|
1 712
-9%
|
2 098
+23%
|
2 550
+22%
|
4 348
+70%
|
5 684
+31%
|
6 313
+11%
|
5 586
-12%
|
6 278
+12%
|
6 604
+5%
|
6 389
-3%
|
6 873
+8%
|
6 765
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 022
|
1 041
|
1 043
|
1 116
|
1 131
|
1 143
|
1 099
|
1 099
|
1 120
|
1 087
|
1 087
|
1 120
|
|