Harbin Air Conditioning Co Ltd
SSE:600202
Intrinsic Value
Harbin Air Conditioning Co., Ltd. engages in the design, manufacturing, and sale of air coolers. [ Read More ]
The intrinsic value of one Harbin Air Conditioning Co Ltd stock under the Base Case scenario is 5.55 CNY. Compared to the current market price of 4.61 CNY, Harbin Air Conditioning Co Ltd is Undervalued by 17%.
Valuation Backtest
Harbin Air Conditioning Co Ltd
Run backtest to discover the historical profit from buying and selling Harbin Air Conditioning Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Harbin Air Conditioning Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 317.3m |
Receivables | 1.4B |
Other Current Assets | 460.4m |
Non-Current Assets | 669.5m |
Long-Term Investments | 27m |
PP&E | 426.5m |
Intangibles | 43.5m |
Other Non-Current Assets | 172.5m |
Current Liabilities | 1.7B |
Accounts Payable | 482.1m |
Accrued Liabilities | 7.2m |
Short-Term Debt | 633.7m |
Other Current Liabilities | 560.4m |
Non-Current Liabilities | 365.2m |
Long-Term Debt | 297.9m |
Other Non-Current Liabilities | 67.3m |
Earnings Waterfall
Harbin Air Conditioning Co Ltd
Revenue
|
1.5B
CNY
|
Cost of Revenue
|
-1.3B
CNY
|
Gross Profit
|
196.6m
CNY
|
Operating Expenses
|
-139.6m
CNY
|
Operating Income
|
57m
CNY
|
Other Expenses
|
-31.7m
CNY
|
Net Income
|
25.2m
CNY
|
Free Cash Flow Analysis
Harbin Air Conditioning Co Ltd
Profitability Score
Profitability Due Diligence
Harbin Air Conditioning Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Harbin Air Conditioning Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Harbin Air Conditioning Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Harbin Air Conditioning Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Harbin Air Conditioning Co Ltd
Shareholder Return
Price
Harbin Air Conditioning Co Ltd
Average Annual Return | 3.58% |
Standard Deviation of Annual Returns | 13.61% |
Max Drawdown | -54% |
Market Capitalization | 1.8B CNY |
Shares Outstanding | 383 340 672 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Harbin Air Conditioning Co., Ltd. engages in the design, manufacturing, and sale of air coolers. The company is headquartered in Harbin, Heilongjiang and currently employs 491 full-time employees. The firm's major products are air coolers for petrochemical factories and air coolers for power plants. Its air coolers for petrochemical factories are applied in condensation and cooling of industry mediums in petrochemical, coal chemical, metallurgical and other industries. Its air coolers for power plants are applied in cooling of waste steam in steam turbines. In addition, the Company also engages in the design, manufacture and sales of nuclear power station air handling units and other industrial air conditioning products. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Harbin Air Conditioning Co Ltd stock under the Base Case scenario is 5.55 CNY.
Compared to the current market price of 4.61 CNY, Harbin Air Conditioning Co Ltd is Undervalued by 17%.