Tibet Rhodiola Pharmaceutical Holding Co
SSE:600211
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tibet Rhodiola Pharmaceutical Holding Co
SSE:600211
|
CN |
Balance Sheet
Balance Sheet Decomposition
Tibet Rhodiola Pharmaceutical Holding Co
Tibet Rhodiola Pharmaceutical Holding Co
Balance Sheet
Tibet Rhodiola Pharmaceutical Holding Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
79
|
97
|
87
|
130
|
93
|
126
|
105
|
160
|
132
|
176
|
218
|
458
|
300
|
319
|
373
|
315
|
529
|
737
|
768
|
756
|
929
|
686
|
1 310
|
1 577
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
756
|
927
|
666
|
1 302
|
1 577
|
|
| Cash Equivalents |
79
|
97
|
87
|
130
|
93
|
126
|
105
|
160
|
132
|
176
|
218
|
458
|
298
|
319
|
373
|
315
|
529
|
737
|
768
|
0
|
2
|
21
|
8
|
0
|
|
| Short-Term Investments |
3
|
4
|
4
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
15
|
538
|
792
|
515
|
977
|
1 123
|
|
| Total Receivables |
181
|
195
|
180
|
233
|
312
|
180
|
189
|
154
|
134
|
133
|
149
|
153
|
171
|
37
|
105
|
405
|
494
|
424
|
493
|
727
|
669
|
903
|
799
|
990
|
|
| Accounts Receivables |
55
|
31
|
53
|
53
|
79
|
72
|
58
|
90
|
56
|
94
|
109
|
108
|
125
|
19
|
61
|
335
|
379
|
307
|
333
|
471
|
447
|
651
|
527
|
694
|
|
| Other Receivables |
126
|
164
|
127
|
180
|
233
|
108
|
131
|
64
|
78
|
39
|
39
|
45
|
46
|
18
|
44
|
70
|
115
|
117
|
160
|
256
|
222
|
252
|
272
|
295
|
|
| Inventory |
16
|
18
|
47
|
53
|
72
|
93
|
206
|
207
|
235
|
220
|
219
|
267
|
306
|
126
|
94
|
87
|
62
|
75
|
71
|
137
|
100
|
111
|
134
|
181
|
|
| Other Current Assets |
18
|
0
|
4
|
6
|
17
|
6
|
14
|
11
|
15
|
16
|
33
|
37
|
34
|
2
|
68
|
5
|
2
|
15
|
4
|
23
|
222
|
1 187
|
350
|
767
|
|
| Total Current Assets |
297
|
314
|
321
|
422
|
495
|
405
|
513
|
532
|
516
|
545
|
618
|
914
|
811
|
484
|
642
|
812
|
1 088
|
1 341
|
1 351
|
2 182
|
2 712
|
3 403
|
3 570
|
4 637
|
|
| PP&E Net |
268
|
281
|
294
|
221
|
168
|
159
|
88
|
94
|
90
|
85
|
95
|
88
|
109
|
107
|
149
|
150
|
160
|
192
|
221
|
793
|
610
|
602
|
671
|
657
|
|
| PP&E Gross |
268
|
281
|
294
|
221
|
168
|
159
|
88
|
94
|
90
|
85
|
95
|
88
|
109
|
107
|
149
|
150
|
160
|
192
|
221
|
793
|
610
|
602
|
671
|
657
|
|
| Accumulated Depreciation |
11
|
15
|
20
|
29
|
27
|
35
|
35
|
39
|
46
|
54
|
74
|
80
|
78
|
83
|
95
|
104
|
109
|
120
|
132
|
138
|
245
|
409
|
467
|
529
|
|
| Intangible Assets |
81
|
74
|
68
|
95
|
92
|
100
|
68
|
64
|
57
|
50
|
39
|
45
|
34
|
33
|
1 333
|
1 198
|
1 131
|
1 089
|
965
|
456
|
418
|
204
|
185
|
302
|
|
| Goodwill |
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
84
|
|
| Long-Term Investments |
87
|
85
|
94
|
83
|
107
|
157
|
149
|
44
|
62
|
95
|
78
|
77
|
76
|
67
|
154
|
148
|
119
|
115
|
172
|
278
|
271
|
251
|
160
|
450
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
3
|
6
|
7
|
8
|
6
|
6
|
14
|
25
|
22
|
227
|
84
|
81
|
119
|
152
|
137
|
|
| Other Assets |
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
84
|
|
| Total Assets |
733
N/A
|
754
+3%
|
777
+3%
|
821
+6%
|
872
+6%
|
832
-5%
|
830
0%
|
744
-10%
|
736
-1%
|
788
+7%
|
845
+7%
|
1 141
+35%
|
1 046
-8%
|
706
-33%
|
2 291
+224%
|
2 330
+2%
|
2 532
+9%
|
2 767
+9%
|
2 944
+6%
|
3 803
+29%
|
4 100
+8%
|
4 587
+12%
|
4 747
+3%
|
6 267
+32%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
11
|
31
|
47
|
68
|
82
|
100
|
81
|
82
|
87
|
99
|
115
|
97
|
6
|
580
|
11
|
9
|
12
|
8
|
101
|
42
|
39
|
25
|
39
|
|
| Accrued Liabilities |
17
|
22
|
23
|
45
|
40
|
198
|
168
|
102
|
73
|
85
|
41
|
48
|
54
|
71
|
78
|
28
|
32
|
41
|
32
|
60
|
71
|
93
|
60
|
98
|
|
| Short-Term Debt |
0
|
0
|
10
|
60
|
77
|
88
|
102
|
130
|
110
|
90
|
225
|
104
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
534
|
486
|
500
|
272
|
800
|
|
| Current Portion of Long-Term Debt |
274
|
282
|
262
|
257
|
205
|
130
|
140
|
95
|
103
|
130
|
0
|
115
|
135
|
45
|
45
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
41
|
|
| Other Current Liabilities |
13
|
9
|
10
|
11
|
71
|
53
|
28
|
22
|
29
|
25
|
76
|
332
|
190
|
71
|
902
|
225
|
220
|
257
|
293
|
412
|
426
|
552
|
409
|
662
|
|
| Total Current Liabilities |
308
|
323
|
335
|
420
|
460
|
550
|
538
|
430
|
396
|
417
|
442
|
714
|
605
|
192
|
1 605
|
264
|
261
|
310
|
333
|
1 110
|
1 026
|
1 184
|
767
|
1 640
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
2
|
1
|
1
|
0
|
436
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
2
|
16
|
14
|
2
|
1
|
25
|
|
| Minority Interest |
5
|
4
|
9
|
8
|
10
|
5
|
4
|
4
|
5
|
15
|
14
|
11
|
10
|
4
|
2
|
2
|
5
|
10
|
12
|
15
|
19
|
29
|
34
|
339
|
|
| Other Liabilities |
6
|
7
|
7
|
7
|
7
|
7
|
13
|
14
|
16
|
16
|
18
|
25
|
26
|
28
|
27
|
20
|
14
|
10
|
11
|
31
|
28
|
26
|
27
|
28
|
|
| Total Liabilities |
319
N/A
|
334
+5%
|
351
+5%
|
436
+24%
|
478
+10%
|
563
+18%
|
554
-2%
|
448
-19%
|
416
-7%
|
448
+8%
|
474
+6%
|
749
+58%
|
642
-14%
|
217
-66%
|
1 630
+651%
|
287
-82%
|
280
-3%
|
330
+18%
|
368
+12%
|
1 172
+218%
|
1 088
-7%
|
1 243
+14%
|
830
-33%
|
2 469
+198%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
123
|
123
|
123
|
123
|
123
|
139
|
139
|
139
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
180
|
180
|
177
|
248
|
248
|
248
|
248
|
322
|
322
|
|
| Retained Earnings |
53
|
59
|
65
|
24
|
33
|
92
|
85
|
65
|
42
|
21
|
9
|
26
|
39
|
123
|
294
|
464
|
610
|
856
|
1 086
|
1 169
|
1 455
|
1 773
|
2 330
|
2 664
|
|
| Additional Paid In Capital |
239
|
239
|
239
|
239
|
239
|
222
|
222
|
222
|
216
|
216
|
217
|
217
|
217
|
217
|
217
|
1 409
|
1 409
|
1 327
|
1 264
|
1 265
|
1 266
|
1 263
|
1 188
|
752
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
9
|
54
|
78
|
22
|
51
|
43
|
61
|
78
|
56
|
|
| Total Equity |
414
N/A
|
420
+1%
|
426
+1%
|
385
-10%
|
395
+2%
|
269
-32%
|
276
+2%
|
296
+7%
|
320
+8%
|
340
+6%
|
372
+9%
|
391
+5%
|
404
+3%
|
490
+21%
|
661
+35%
|
2 043
+209%
|
2 253
+10%
|
2 437
+8%
|
2 576
+6%
|
2 630
+2%
|
3 012
+15%
|
3 345
+11%
|
3 918
+17%
|
3 798
-3%
|
|
| Total Liabilities & Equity |
733
N/A
|
754
+3%
|
777
+3%
|
821
+6%
|
872
+6%
|
832
-5%
|
830
0%
|
744
-10%
|
736
-1%
|
788
+7%
|
845
+7%
|
1 141
+35%
|
1 046
-8%
|
706
-33%
|
2 291
+224%
|
2 330
+2%
|
2 532
+9%
|
2 767
+9%
|
2 944
+6%
|
3 803
+29%
|
4 100
+8%
|
4 587
+12%
|
4 747
+3%
|
6 267
+32%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
194
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
252
|
252
|
248
|
248
|
322
|
322
|
248
|
322
|
322
|
|