Zhejiang Golden Eagle Co Ltd
SSE:600232
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Golden Eagle Co Ltd
SSE:600232
|
CN |
|
Aferian PLC
LSE:AFRN
|
UK |
Cash Flow Statement
Cash Flow Statement
Zhejiang Golden Eagle Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(65)
|
(85)
|
(83)
|
(77)
|
(87)
|
(78)
|
(75)
|
(82)
|
(69)
|
(58)
|
(60)
|
(54)
|
(56)
|
(67)
|
(54)
|
(48)
|
(54)
|
(29)
|
(33)
|
(28)
|
(18)
|
(48)
|
(29)
|
(40)
|
(42)
|
(8)
|
(27)
|
(10)
|
10
|
8
|
19
|
19
|
13
|
20
|
21
|
27
|
14
|
4
|
6
|
2
|
1
|
(4)
|
(22)
|
(36)
|
(53)
|
(39)
|
(26)
|
(23)
|
(14)
|
(22)
|
(27)
|
(23)
|
(13)
|
(21)
|
(17)
|
(26)
|
(31)
|
(28)
|
(38)
|
(26)
|
(25)
|
(24)
|
(32)
|
(41)
|
(45)
|
(37)
|
(24)
|
(24)
|
(40)
|
(44)
|
(56)
|
(61)
|
(43)
|
(46)
|
(36)
|
(43)
|
(32)
|
(33)
|
(26)
|
(24)
|
(37)
|
(37)
|
(45)
|
(38)
|
(36)
|
(42)
|
(34)
|
(42)
|
|
| Change in Working Capital |
(17)
|
(11)
|
(9)
|
(29)
|
(44)
|
(47)
|
(52)
|
(40)
|
(20)
|
(31)
|
(31)
|
(17)
|
(52)
|
(45)
|
(39)
|
(52)
|
(47)
|
(49)
|
(53)
|
(44)
|
(25)
|
(9)
|
(12)
|
(16)
|
4
|
(5)
|
(1)
|
(1)
|
16
|
15
|
12
|
11
|
(35)
|
(31)
|
(33)
|
(34)
|
(223)
|
(90)
|
(139)
|
(189)
|
(233)
|
(227)
|
(231)
|
(230)
|
(231)
|
(246)
|
(248)
|
(242)
|
(240)
|
(232)
|
(227)
|
(223)
|
(238)
|
(239)
|
(233)
|
(240)
|
(241)
|
(236)
|
(230)
|
(239)
|
(233)
|
(229)
|
(231)
|
(213)
|
(174)
|
(173)
|
(179)
|
(174)
|
(185)
|
(188)
|
(182)
|
(171)
|
(195)
|
(199)
|
(193)
|
(211)
|
(239)
|
(239)
|
(249)
|
(254)
|
(211)
|
(207)
|
(204)
|
(209)
|
(223)
|
(226)
|
(205)
|
(208)
|
|
| Cash from Operating Activities |
184
N/A
|
175
-5%
|
127
-28%
|
68
-47%
|
119
+76%
|
100
-16%
|
156
+57%
|
138
-11%
|
56
-60%
|
68
+22%
|
82
+20%
|
90
+9%
|
65
-28%
|
64
-1%
|
(4)
N/A
|
(12)
-228%
|
(12)
-4%
|
(9)
+28%
|
25
N/A
|
24
-2%
|
100
+308%
|
95
-4%
|
100
+5%
|
100
+0%
|
85
-16%
|
103
+22%
|
118
+14%
|
115
-2%
|
216
+88%
|
221
+2%
|
210
-5%
|
246
+17%
|
111
-55%
|
96
-14%
|
65
-33%
|
(19)
N/A
|
66
N/A
|
102
+55%
|
108
+6%
|
131
+22%
|
116
-11%
|
112
-4%
|
99
-11%
|
116
+17%
|
82
-29%
|
32
-61%
|
75
+133%
|
111
+47%
|
103
-7%
|
71
-31%
|
68
-5%
|
73
+7%
|
59
-18%
|
68
+15%
|
53
-22%
|
(8)
N/A
|
41
N/A
|
(3)
N/A
|
26
N/A
|
48
+84%
|
95
+98%
|
86
-10%
|
24
-72%
|
(31)
N/A
|
(67)
-116%
|
(21)
+69%
|
7
N/A
|
145
+1 913%
|
98
-33%
|
66
-32%
|
150
+127%
|
89
-41%
|
186
+110%
|
236
+27%
|
189
-20%
|
183
-3%
|
93
-49%
|
29
-69%
|
6
-81%
|
(54)
N/A
|
(50)
+7%
|
(59)
-18%
|
(151)
-155%
|
(44)
+71%
|
(53)
-21%
|
38
N/A
|
234
+519%
|
186
-21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(112)
|
(116)
|
(141)
|
(148)
|
(171)
|
(231)
|
(196)
|
(172)
|
(129)
|
(64)
|
(79)
|
(107)
|
(167)
|
(248)
|
(231)
|
(173)
|
(139)
|
(69)
|
(70)
|
(129)
|
(79)
|
(67)
|
(70)
|
(21)
|
(44)
|
(37)
|
(31)
|
(33)
|
(29)
|
(28)
|
(26)
|
(27)
|
(19)
|
(29)
|
(31)
|
(28)
|
(18)
|
(8)
|
(7)
|
(8)
|
(10)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(6)
|
(4)
|
(9)
|
(8)
|
(7)
|
(7)
|
(26)
|
(41)
|
(57)
|
(72)
|
(74)
|
(65)
|
(52)
|
(39)
|
(30)
|
(26)
|
(25)
|
(23)
|
(16)
|
(16)
|
(16)
|
(16)
|
(27)
|
(25)
|
(26)
|
(26)
|
(17)
|
(30)
|
(32)
|
(34)
|
(31)
|
(17)
|
(14)
|
(12)
|
(6)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(9)
|
(66)
|
|
| Other Items |
12
|
6
|
(8)
|
(4)
|
14
|
15
|
15
|
13
|
8
|
7
|
5
|
(1)
|
5
|
4
|
0
|
11
|
7
|
7
|
13
|
12
|
67
|
98
|
93
|
111
|
104
|
77
|
82
|
67
|
47
|
0
|
51
|
49
|
24
|
24
|
10
|
10
|
24
|
24
|
24
|
25
|
7
|
0
|
0
|
0
|
4
|
0
|
5
|
5
|
1
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
12
|
0
|
12
|
12
|
(11)
|
0
|
0
|
0
|
17
|
0
|
68
|
95
|
105
|
110
|
69
|
43
|
17
|
12
|
2
|
1
|
1
|
0
|
0
|
0
|
(15)
|
0
|
(15)
|
(15)
|
17
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(100)
N/A
|
(110)
-10%
|
(148)
-35%
|
(153)
-3%
|
(157)
-3%
|
(216)
-38%
|
(180)
+17%
|
(159)
+12%
|
(121)
+24%
|
(57)
+53%
|
(74)
-30%
|
(108)
-45%
|
(163)
-51%
|
(244)
-50%
|
(226)
+7%
|
(162)
+28%
|
(132)
+18%
|
(62)
+53%
|
(57)
+8%
|
(117)
-106%
|
(13)
+89%
|
32
N/A
|
22
-29%
|
90
+301%
|
60
-33%
|
40
-33%
|
51
+27%
|
33
-35%
|
18
-46%
|
14
-21%
|
25
+76%
|
23
-10%
|
5
-78%
|
(5)
N/A
|
(21)
-320%
|
(18)
+13%
|
7
N/A
|
16
+142%
|
16
+1%
|
16
+1%
|
(3)
N/A
|
(1)
+77%
|
(2)
-171%
|
(3)
-37%
|
(4)
-50%
|
(4)
-3%
|
(1)
+78%
|
0
N/A
|
(8)
N/A
|
(7)
+6%
|
(7)
+7%
|
(7)
+1%
|
(12)
-75%
|
(27)
-131%
|
(43)
-58%
|
(57)
-34%
|
(62)
-9%
|
(54)
+13%
|
(40)
+25%
|
(27)
+32%
|
(41)
-51%
|
(37)
+10%
|
(36)
+4%
|
(34)
+4%
|
1
N/A
|
1
N/A
|
52
+4 233%
|
79
+53%
|
78
-2%
|
85
+9%
|
43
-49%
|
17
-60%
|
0
-100%
|
(18)
N/A
|
(30)
-70%
|
(33)
-10%
|
(30)
+9%
|
(17)
+45%
|
(14)
+19%
|
(12)
+13%
|
(21)
-77%
|
(21)
+2%
|
(20)
+2%
|
(20)
-1%
|
8
N/A
|
8
-2%
|
8
+2%
|
(49)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(17)
|
44
|
128
|
126
|
136
|
116
|
37
|
105
|
177
|
195
|
79
|
103
|
335
|
313
|
412
|
350
|
189
|
165
|
104
|
186
|
(219)
|
(202)
|
(165)
|
(231)
|
58
|
29
|
(14)
|
(24)
|
(207)
|
(219)
|
(52)
|
(151)
|
13
|
37
|
(3)
|
41
|
(2)
|
(8)
|
(147)
|
(193)
|
(35)
|
(37)
|
3
|
55
|
(40)
|
15
|
12
|
(46)
|
(73)
|
(154)
|
(122)
|
(124)
|
4
|
42
|
92
|
110
|
20
|
30
|
(6)
|
48
|
40
|
62
|
57
|
104
|
33
|
58
|
78
|
(55)
|
(0)
|
(44)
|
(58)
|
2
|
(21)
|
(37)
|
(97)
|
(100)
|
(88)
|
(44)
|
20
|
89
|
115
|
198
|
233
|
193
|
169
|
27
|
(33)
|
(28)
|
|
| Cash Paid for Dividends |
(31)
|
(34)
|
(22)
|
(24)
|
(35)
|
(34)
|
(28)
|
(46)
|
(49)
|
(51)
|
(52)
|
(53)
|
(57)
|
(57)
|
(50)
|
(54)
|
(58)
|
(59)
|
(80)
|
(64)
|
(82)
|
(81)
|
(58)
|
(56)
|
(28)
|
(26)
|
(29)
|
(29)
|
(29)
|
(34)
|
(68)
|
(70)
|
(54)
|
(52)
|
(18)
|
(50)
|
(57)
|
(53)
|
(78)
|
(37)
|
(44)
|
(43)
|
(43)
|
(43)
|
(44)
|
(44)
|
(30)
|
(44)
|
(42)
|
(40)
|
(51)
|
(35)
|
(33)
|
(33)
|
(4)
|
(41)
|
(42)
|
(43)
|
(43)
|
(44)
|
(44)
|
(45)
|
(79)
|
(47)
|
(46)
|
(49)
|
(91)
|
(87)
|
(83)
|
(83)
|
(82)
|
(80)
|
(82)
|
(81)
|
(78)
|
(78)
|
(82)
|
(81)
|
(90)
|
(90)
|
(80)
|
(93)
|
(73)
|
(74)
|
(105)
|
(110)
|
(90)
|
(89)
|
|
| Other |
7
|
7
|
7
|
0
|
1
|
1
|
3
|
3
|
(61)
|
(84)
|
(37)
|
(64)
|
(43)
|
0
|
(70)
|
(44)
|
(31)
|
(24)
|
(23)
|
(31)
|
167
|
159
|
159
|
167
|
(151)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(79)
|
0
|
0
|
(42)
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
14
|
(19)
|
0
|
(35)
|
(33)
|
(21)
|
(18)
|
(2)
|
(2)
|
19
|
0
|
0
|
17
|
(24)
|
0
|
(24)
|
(10)
|
(0)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
29
|
|
| Cash from Financing Activities |
(41)
N/A
|
17
N/A
|
113
+566%
|
102
-10%
|
101
-1%
|
83
-18%
|
12
-86%
|
62
+432%
|
67
+9%
|
61
-9%
|
(10)
N/A
|
(14)
-37%
|
235
N/A
|
235
0%
|
292
+24%
|
253
-13%
|
99
-61%
|
82
-17%
|
1
-99%
|
91
+18 060%
|
(134)
N/A
|
(125)
+7%
|
(64)
+49%
|
(120)
-87%
|
(121)
-1%
|
(147)
-22%
|
(193)
-31%
|
(203)
-5%
|
(229)
-13%
|
(245)
-7%
|
(112)
+54%
|
(214)
-91%
|
(121)
+44%
|
(94)
+22%
|
(100)
-6%
|
(51)
+48%
|
(61)
-19%
|
(63)
-4%
|
(226)
-256%
|
(268)
-19%
|
(84)
+69%
|
(85)
-2%
|
(45)
+47%
|
7
N/A
|
(94)
N/A
|
(39)
+58%
|
(29)
+26%
|
(100)
-247%
|
(115)
-15%
|
(193)
-68%
|
(173)
+11%
|
(158)
+8%
|
(29)
+82%
|
9
N/A
|
88
+878%
|
69
-22%
|
(7)
N/A
|
3
N/A
|
(34)
N/A
|
18
N/A
|
(22)
N/A
|
(2)
+92%
|
(57)
-2 889%
|
24
N/A
|
(35)
N/A
|
(8)
+76%
|
(14)
-65%
|
(144)
-937%
|
(64)
+55%
|
(109)
-69%
|
(122)
-12%
|
(61)
+50%
|
(127)
-109%
|
(142)
-12%
|
(199)
-40%
|
(188)
+5%
|
(150)
+20%
|
(106)
+29%
|
(50)
+52%
|
6
N/A
|
22
+285%
|
104
+373%
|
160
+53%
|
118
-26%
|
60
-49%
|
(83)
N/A
|
(123)
-48%
|
(89)
+28%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
0
|
(3)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
5
|
6
|
6
|
8
|
4
|
6
|
6
|
2
|
(0)
|
(6)
|
(7)
|
(4)
|
1
|
2
|
2
|
1
|
(2)
|
(1)
|
(0)
|
1
|
1
|
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
(3)
|
4
|
4
|
12
|
12
|
7
|
7
|
(2)
|
(2)
|
(5)
|
(5)
|
(0)
|
(0)
|
1
|
2
|
|
| Net Change in Cash |
43
N/A
|
82
+90%
|
92
+12%
|
17
-82%
|
63
+275%
|
(33)
N/A
|
(13)
+62%
|
41
N/A
|
1
-98%
|
72
+7 070%
|
(2)
N/A
|
(32)
-1 242%
|
135
N/A
|
53
-61%
|
59
+13%
|
77
+29%
|
(49)
N/A
|
7
N/A
|
(38)
N/A
|
(9)
+77%
|
(52)
-495%
|
(3)
+94%
|
56
N/A
|
69
+23%
|
23
-67%
|
(5)
N/A
|
(26)
-444%
|
(57)
-120%
|
2
N/A
|
(14)
N/A
|
119
N/A
|
50
-58%
|
(9)
N/A
|
(3)
+63%
|
(59)
-1 682%
|
(89)
-51%
|
11
N/A
|
53
+386%
|
(105)
N/A
|
(124)
-18%
|
28
N/A
|
25
-9%
|
53
+110%
|
121
+128%
|
(16)
N/A
|
(11)
+28%
|
45
N/A
|
16
-65%
|
(13)
N/A
|
(123)
-838%
|
(103)
+16%
|
(89)
+14%
|
25
N/A
|
56
+125%
|
101
+79%
|
3
-97%
|
(34)
N/A
|
(60)
-77%
|
(51)
+15%
|
40
N/A
|
33
-18%
|
49
+47%
|
(68)
N/A
|
(43)
+36%
|
(101)
-136%
|
(28)
+72%
|
46
N/A
|
81
+75%
|
108
+34%
|
39
-64%
|
67
+71%
|
40
-39%
|
57
+41%
|
74
+31%
|
(36)
N/A
|
(34)
+5%
|
(75)
-119%
|
(82)
-9%
|
(52)
+37%
|
(53)
-3%
|
(50)
+5%
|
23
N/A
|
(16)
N/A
|
49
N/A
|
15
-70%
|
(38)
N/A
|
120
N/A
|
50
-58%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
73
N/A
|
59
-19%
|
(14)
N/A
|
(81)
-474%
|
(53)
+35%
|
(131)
-150%
|
(40)
+70%
|
(33)
+16%
|
(73)
-119%
|
4
N/A
|
3
-26%
|
(17)
N/A
|
(103)
-507%
|
(184)
-79%
|
(234)
-28%
|
(185)
+21%
|
(152)
+18%
|
(78)
+48%
|
(45)
+43%
|
(104)
-134%
|
20
N/A
|
28
+40%
|
30
+5%
|
80
+166%
|
41
-48%
|
67
+62%
|
87
+31%
|
82
-6%
|
187
+129%
|
194
+3%
|
184
-5%
|
219
+19%
|
92
-58%
|
67
-27%
|
34
-49%
|
(46)
N/A
|
48
N/A
|
93
+94%
|
100
+7%
|
123
+22%
|
106
-14%
|
104
-2%
|
90
-13%
|
108
+20%
|
74
-31%
|
24
-68%
|
70
+191%
|
107
+53%
|
95
-11%
|
63
-33%
|
61
-4%
|
66
+8%
|
34
-49%
|
27
-21%
|
(4)
N/A
|
(80)
-1 888%
|
(33)
+58%
|
(68)
-105%
|
(26)
+62%
|
9
N/A
|
65
+604%
|
60
-8%
|
(1)
N/A
|
(54)
-5 933%
|
(83)
-53%
|
(37)
+56%
|
(9)
+77%
|
129
N/A
|
71
-45%
|
41
-42%
|
124
+201%
|
62
-50%
|
169
+172%
|
207
+22%
|
157
-24%
|
149
-5%
|
62
-58%
|
11
-82%
|
(9)
N/A
|
(66)
-655%
|
(55)
+16%
|
(64)
-16%
|
(155)
-142%
|
(49)
+68%
|
(62)
-27%
|
29
N/A
|
225
+679%
|
120
-47%
|
|