Anhui Tongfeng Electronics Co Ltd
SSE:600237
Cash Flow Statement
Cash Flow Statement
Anhui Tongfeng Electronics Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(35)
|
(36)
|
(52)
|
(54)
|
(51)
|
(52)
|
(45)
|
(38)
|
(41)
|
(40)
|
(36)
|
(38)
|
(46)
|
(45)
|
(49)
|
(48)
|
(42)
|
(42)
|
(45)
|
(51)
|
(48)
|
(47)
|
(43)
|
(36)
|
(43)
|
(45)
|
(53)
|
(54)
|
(51)
|
(51)
|
(47)
|
(50)
|
(49)
|
(52)
|
(42)
|
(50)
|
(23)
|
(19)
|
(27)
|
(8)
|
(25)
|
(16)
|
(9)
|
(10)
|
(15)
|
(16)
|
(13)
|
(11)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(6)
|
(10)
|
(14)
|
(6)
|
(6)
|
(23)
|
(12)
|
(15)
|
(19)
|
(3)
|
(13)
|
(34)
|
(38)
|
(31)
|
(36)
|
(41)
|
(48)
|
(56)
|
(54)
|
(68)
|
(69)
|
(71)
|
(86)
|
(59)
|
(69)
|
(73)
|
(61)
|
(64)
|
(55)
|
(84)
|
(100)
|
(83)
|
(78)
|
(66)
|
(74)
|
|
| Change in Working Capital |
(16)
|
(17)
|
(21)
|
(25)
|
(24)
|
(24)
|
(69)
|
(71)
|
(26)
|
(27)
|
13
|
15
|
(28)
|
(29)
|
(21)
|
(22)
|
(32)
|
(35)
|
(38)
|
(38)
|
(25)
|
(21)
|
(22)
|
(16)
|
(17)
|
(20)
|
(21)
|
(26)
|
(30)
|
(35)
|
(37)
|
(41)
|
(59)
|
(59)
|
(57)
|
(61)
|
(126)
|
(59)
|
(79)
|
(96)
|
(106)
|
(116)
|
(119)
|
(116)
|
(137)
|
(131)
|
(134)
|
(137)
|
(151)
|
(164)
|
(156)
|
(152)
|
(144)
|
(129)
|
(145)
|
(169)
|
(174)
|
(188)
|
(195)
|
(191)
|
(191)
|
(191)
|
(185)
|
(179)
|
(196)
|
(194)
|
(192)
|
(194)
|
(170)
|
(166)
|
(170)
|
(186)
|
(203)
|
(212)
|
(230)
|
(224)
|
(214)
|
(225)
|
(224)
|
(217)
|
(212)
|
(217)
|
(224)
|
(238)
|
(251)
|
(261)
|
(261)
|
(247)
|
|
| Cash from Operating Activities |
81
N/A
|
82
+1%
|
69
-16%
|
76
+11%
|
49
-36%
|
25
-48%
|
12
-51%
|
(25)
N/A
|
39
N/A
|
73
+87%
|
88
+20%
|
76
-14%
|
54
-29%
|
49
-8%
|
71
+44%
|
115
+63%
|
26
-77%
|
0
-100%
|
23
+22 800%
|
(25)
N/A
|
64
N/A
|
109
+70%
|
76
-30%
|
129
+69%
|
49
-62%
|
18
-63%
|
19
+2%
|
9
-49%
|
177
+1 784%
|
177
+0%
|
164
-7%
|
142
-14%
|
60
-58%
|
40
-33%
|
(3)
N/A
|
(7)
-109%
|
(49)
-616%
|
(12)
+75%
|
(17)
-39%
|
(28)
-65%
|
(27)
+4%
|
(31)
-13%
|
39
N/A
|
25
-37%
|
46
+85%
|
65
+43%
|
48
-27%
|
68
+43%
|
(34)
N/A
|
(78)
-128%
|
(113)
-45%
|
(67)
+40%
|
59
N/A
|
58
-1%
|
66
+14%
|
22
-67%
|
39
+76%
|
35
-9%
|
11
-69%
|
12
+6%
|
6
-48%
|
47
+664%
|
126
+171%
|
124
-2%
|
121
-3%
|
99
-18%
|
107
+7%
|
130
+22%
|
69
-47%
|
82
+19%
|
78
-5%
|
109
+39%
|
204
+88%
|
151
-26%
|
177
+18%
|
167
-6%
|
82
-51%
|
88
+7%
|
76
-14%
|
139
+83%
|
216
+55%
|
220
+2%
|
190
-14%
|
176
-7%
|
192
+9%
|
222
+15%
|
233
+5%
|
257
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(110)
|
(103)
|
(103)
|
(109)
|
(135)
|
(136)
|
(150)
|
(160)
|
(101)
|
(141)
|
(158)
|
(183)
|
(242)
|
(201)
|
(194)
|
(154)
|
(66)
|
(46)
|
(24)
|
(18)
|
(34)
|
(22)
|
(5)
|
4
|
(12)
|
(11)
|
(13)
|
(7)
|
(13)
|
(15)
|
(38)
|
(59)
|
(63)
|
(102)
|
(87)
|
(103)
|
(124)
|
(153)
|
(227)
|
(215)
|
(192)
|
(148)
|
(179)
|
(218)
|
(252)
|
(239)
|
(162)
|
(110)
|
(49)
|
(36)
|
(35)
|
(25)
|
(16)
|
(37)
|
(2)
|
(1)
|
(47)
|
(34)
|
(34)
|
(40)
|
(57)
|
(56)
|
(54)
|
(49)
|
(22)
|
(17)
|
(24)
|
(25)
|
(35)
|
(44)
|
(46)
|
(55)
|
(91)
|
(104)
|
(105)
|
(122)
|
(100)
|
(130)
|
(169)
|
(149)
|
(154)
|
(119)
|
(183)
|
(206)
|
(189)
|
(195)
|
(113)
|
(197)
|
|
| Other Items |
30
|
30
|
30
|
30
|
(2)
|
1
|
(20)
|
(23)
|
(55)
|
(60)
|
(42)
|
(39)
|
29
|
17
|
20
|
17
|
(5)
|
15
|
16
|
25
|
1
|
(5)
|
(6)
|
(12)
|
1
|
2
|
2
|
3
|
1
|
9
|
20
|
21
|
11
|
41
|
41
|
50
|
62
|
78
|
69
|
59
|
60
|
7
|
6
|
6
|
6
|
5
|
4
|
6
|
225
|
223
|
224
|
221
|
3
|
3
|
3
|
6
|
22
|
22
|
23
|
(14)
|
1
|
1
|
1
|
36
|
0
|
0
|
0
|
0
|
(16)
|
36
|
37
|
37
|
56
|
5
|
5
|
(45)
|
0
|
0
|
0
|
(148)
|
(220)
|
(266)
|
(283)
|
(161)
|
(13)
|
(78)
|
(99)
|
(21)
|
|
| Cash from Investing Activities |
(80)
N/A
|
(73)
+8%
|
(73)
+1%
|
(79)
-9%
|
(137)
-73%
|
(135)
+2%
|
(170)
-26%
|
(183)
-7%
|
(156)
+15%
|
(200)
-28%
|
(200)
+0%
|
(222)
-11%
|
(213)
+4%
|
(184)
+14%
|
(174)
+5%
|
(138)
+21%
|
(71)
+48%
|
(30)
+58%
|
(8)
+74%
|
7
N/A
|
(33)
N/A
|
(28)
+16%
|
(12)
+58%
|
(7)
+37%
|
(11)
-49%
|
(9)
+16%
|
(11)
-16%
|
(4)
+61%
|
(12)
-190%
|
(6)
+50%
|
(19)
-203%
|
(38)
-108%
|
(52)
-35%
|
(61)
-18%
|
(46)
+25%
|
(53)
-16%
|
(62)
-16%
|
(75)
-21%
|
(158)
-112%
|
(156)
+1%
|
(133)
+15%
|
(141)
-7%
|
(173)
-22%
|
(212)
-23%
|
(247)
-16%
|
(233)
+5%
|
(157)
+33%
|
(104)
+34%
|
175
N/A
|
187
+7%
|
189
+1%
|
196
+4%
|
(13)
N/A
|
(34)
-164%
|
2
N/A
|
5
+206%
|
(25)
N/A
|
(11)
+55%
|
(11)
+3%
|
(54)
-385%
|
(56)
-3%
|
(55)
+1%
|
(53)
+3%
|
(13)
+75%
|
(21)
-63%
|
(17)
+22%
|
(24)
-42%
|
(24)
-4%
|
(51)
-109%
|
(8)
+85%
|
(9)
-16%
|
(19)
-114%
|
(35)
-87%
|
(99)
-181%
|
(100)
-2%
|
(166)
-66%
|
(100)
+40%
|
(130)
-30%
|
(169)
-31%
|
(297)
-75%
|
(374)
-26%
|
(384)
-3%
|
(465)
-21%
|
(367)
+21%
|
(202)
+45%
|
(273)
-35%
|
(212)
+22%
|
(218)
-3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
410
|
432
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
8
|
(12)
|
37
|
106
|
117
|
175
|
235
|
225
|
230
|
189
|
(16)
|
(36)
|
(37)
|
(91)
|
46
|
80
|
56
|
44
|
64
|
21
|
(44)
|
(3)
|
(20)
|
(36)
|
39
|
(6)
|
6
|
(46)
|
(119)
|
(57)
|
(90)
|
20
|
84
|
40
|
169
|
121
|
111
|
(83)
|
(241)
|
(247)
|
(434)
|
61
|
61
|
109
|
297
|
(58)
|
22
|
255
|
135
|
236
|
195
|
(185)
|
(39)
|
(313)
|
(337)
|
(204)
|
(247)
|
(16)
|
45
|
(31)
|
(84)
|
(58)
|
(127)
|
(106)
|
(75)
|
(101)
|
(49)
|
(24)
|
(6)
|
(98)
|
(79)
|
(40)
|
(10)
|
88
|
113
|
102
|
106
|
80
|
(38)
|
(93)
|
(165)
|
(196)
|
(122)
|
(144)
|
(14)
|
33
|
92
|
|
| Cash Paid for Dividends |
(19)
|
(29)
|
(32)
|
(33)
|
(31)
|
(19)
|
(29)
|
(29)
|
(34)
|
(37)
|
(30)
|
(41)
|
(38)
|
(38)
|
(30)
|
(19)
|
(33)
|
(36)
|
(41)
|
(46)
|
(40)
|
(39)
|
(36)
|
(33)
|
(30)
|
(28)
|
(27)
|
(28)
|
(28)
|
(27)
|
(26)
|
(27)
|
(27)
|
(30)
|
(32)
|
(35)
|
(39)
|
(39)
|
(40)
|
(47)
|
(40)
|
(38)
|
(37)
|
(27)
|
(38)
|
(39)
|
(37)
|
(37)
|
(29)
|
(27)
|
(25)
|
(24)
|
(26)
|
(25)
|
(27)
|
(26)
|
(20)
|
(20)
|
(17)
|
(16)
|
(19)
|
(22)
|
(17)
|
(18)
|
(15)
|
(10)
|
(12)
|
(11)
|
(9)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(9)
|
(10)
|
(11)
|
(11)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
|
| Other |
8
|
0
|
0
|
2
|
7
|
16
|
33
|
33
|
(6)
|
0
|
(27)
|
217
|
254
|
270
|
260
|
22
|
(2)
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(4)
|
11
|
0
|
14
|
14
|
(1)
|
(3)
|
(25)
|
(16)
|
1
|
0
|
31
|
21
|
7
|
679
|
615
|
720
|
718
|
450
|
66
|
(35)
|
(1)
|
(443)
|
(30)
|
(7)
|
(1)
|
37
|
73
|
34
|
5
|
(11)
|
(43)
|
7
|
8
|
19
|
50
|
(21)
|
0
|
(3)
|
(20)
|
1
|
0
|
23
|
24
|
18
|
0
|
(48)
|
(45)
|
(15)
|
(99)
|
(23)
|
(82)
|
(76)
|
24
|
(11)
|
76
|
30
|
27
|
59
|
36
|
94
|
89
|
41
|
40
|
7
|
|
| Cash from Financing Activities |
(7)
N/A
|
(13)
-83%
|
(37)
-178%
|
6
N/A
|
83
+1 308%
|
114
+37%
|
179
+58%
|
238
+33%
|
185
-22%
|
178
-4%
|
133
-26%
|
159
+20%
|
180
+13%
|
195
+8%
|
140
-28%
|
48
-66%
|
45
-7%
|
1
-97%
|
(11)
N/A
|
4
N/A
|
(19)
N/A
|
(83)
-337%
|
(39)
+53%
|
(56)
-45%
|
(55)
+3%
|
22
N/A
|
(20)
N/A
|
(8)
+62%
|
(74)
-891%
|
(149)
-100%
|
(109)
+27%
|
(133)
-22%
|
(6)
+95%
|
57
N/A
|
38
-33%
|
155
+307%
|
89
-42%
|
751
+740%
|
492
-34%
|
433
-12%
|
430
-1%
|
(22)
N/A
|
90
N/A
|
(1)
N/A
|
71
N/A
|
(185)
N/A
|
(125)
+33%
|
(21)
+83%
|
225
N/A
|
144
-36%
|
284
+97%
|
205
-28%
|
(206)
N/A
|
(74)
+64%
|
(383)
-417%
|
(356)
+7%
|
(216)
+39%
|
(248)
-15%
|
17
N/A
|
8
-52%
|
(50)
N/A
|
(109)
-121%
|
(95)
+14%
|
(144)
-52%
|
(120)
+16%
|
(62)
+48%
|
(89)
-44%
|
(42)
+53%
|
(34)
+20%
|
(52)
-54%
|
(139)
-168%
|
(88)
+37%
|
(145)
-64%
|
(37)
+74%
|
1
N/A
|
31
+2 328%
|
117
+281%
|
85
-27%
|
144
+68%
|
392
+172%
|
359
-8%
|
319
-11%
|
268
-16%
|
(8)
N/A
|
(57)
-571%
|
27
N/A
|
72
+169%
|
96
+34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
2
|
3
|
(1)
|
0
|
(2)
|
(1)
|
1
|
(0)
|
1
|
1
|
0
|
1
|
1
|
(2)
|
(1)
|
(3)
|
(5)
|
(3)
|
(5)
|
(4)
|
(2)
|
0
|
6
|
6
|
6
|
4
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
0
|
3
|
4
|
|
| Net Change in Cash |
(6)
N/A
|
(4)
+30%
|
(40)
-860%
|
3
N/A
|
(6)
N/A
|
4
N/A
|
21
+465%
|
30
+45%
|
68
+125%
|
51
-25%
|
21
-60%
|
13
-37%
|
20
+58%
|
60
+194%
|
37
-39%
|
26
-29%
|
0
N/A
|
(29)
N/A
|
4
N/A
|
(15)
N/A
|
13
N/A
|
(1)
N/A
|
26
N/A
|
65
+153%
|
(17)
N/A
|
31
N/A
|
(12)
N/A
|
(2)
+81%
|
90
N/A
|
23
-75%
|
37
+63%
|
(29)
N/A
|
2
N/A
|
36
+2 307%
|
(11)
N/A
|
95
N/A
|
(22)
N/A
|
664
N/A
|
317
-52%
|
248
-22%
|
271
+9%
|
(194)
N/A
|
(44)
+77%
|
(188)
-330%
|
(130)
+31%
|
(353)
-171%
|
(234)
+34%
|
(57)
+76%
|
366
N/A
|
254
-31%
|
360
+41%
|
334
-7%
|
(158)
N/A
|
(50)
+69%
|
(313)
-532%
|
(326)
-4%
|
(203)
+38%
|
(224)
-10%
|
15
N/A
|
(35)
N/A
|
(98)
-179%
|
(118)
-20%
|
(21)
+83%
|
(32)
-55%
|
(20)
+37%
|
22
N/A
|
(5)
N/A
|
62
N/A
|
(17)
N/A
|
20
N/A
|
(75)
N/A
|
(2)
+97%
|
20
N/A
|
11
-43%
|
76
+576%
|
31
-59%
|
105
+235%
|
50
-53%
|
56
+13%
|
238
+323%
|
200
-16%
|
155
-23%
|
(10)
N/A
|
(202)
-1 944%
|
(68)
+67%
|
(24)
+64%
|
95
N/A
|
138
+46%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(29)
N/A
|
(20)
+29%
|
(33)
-64%
|
(33)
+2%
|
(86)
-163%
|
(111)
-28%
|
(138)
-24%
|
(184)
-34%
|
(62)
+66%
|
(68)
-9%
|
(70)
-4%
|
(108)
-53%
|
(189)
-75%
|
(151)
+20%
|
(123)
+18%
|
(39)
+69%
|
(40)
-3%
|
(45)
-14%
|
(1)
+97%
|
(43)
-3 475%
|
31
N/A
|
87
+185%
|
71
-18%
|
133
+87%
|
37
-73%
|
7
-80%
|
6
-19%
|
2
-62%
|
164
+7 039%
|
162
-1%
|
126
-22%
|
83
-34%
|
(3)
N/A
|
(62)
-2 204%
|
(90)
-45%
|
(110)
-22%
|
(173)
-57%
|
(165)
+5%
|
(244)
-48%
|
(244)
N/A
|
(219)
+10%
|
(179)
+19%
|
(140)
+22%
|
(193)
-38%
|
(207)
-7%
|
(173)
+16%
|
(114)
+34%
|
(41)
+64%
|
(83)
-103%
|
(114)
-36%
|
(147)
-30%
|
(92)
+38%
|
43
N/A
|
21
-50%
|
65
+202%
|
21
-67%
|
(9)
N/A
|
2
N/A
|
(23)
N/A
|
(28)
-22%
|
(51)
-83%
|
(9)
+82%
|
72
N/A
|
75
+4%
|
99
+32%
|
83
-17%
|
83
+1%
|
106
+27%
|
34
-68%
|
39
+14%
|
32
-16%
|
53
+64%
|
113
+113%
|
47
-58%
|
72
+53%
|
45
-38%
|
(18)
N/A
|
(42)
-135%
|
(93)
-124%
|
(9)
+90%
|
61
N/A
|
102
+66%
|
7
-93%
|
(30)
N/A
|
3
N/A
|
27
+920%
|
119
+346%
|
59
-50%
|
|