Liuzhou Liangmianzhen Co Ltd
SSE:600249
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Liuzhou Liangmianzhen Co Ltd
SSE:600249
|
CN |
Balance Sheet
Balance Sheet Decomposition
Liuzhou Liangmianzhen Co Ltd
Liuzhou Liangmianzhen Co Ltd
Balance Sheet
Liuzhou Liangmianzhen Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
76
|
88
|
99
|
388
|
378
|
366
|
680
|
432
|
356
|
331
|
432
|
315
|
399
|
631
|
415
|
301
|
153
|
110
|
724
|
612
|
1 226
|
1 210
|
1 278
|
1 273
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 226
|
1 210
|
1 278
|
1 273
|
|
| Cash Equivalents |
76
|
88
|
99
|
388
|
378
|
366
|
680
|
432
|
356
|
331
|
432
|
315
|
399
|
631
|
415
|
301
|
153
|
110
|
724
|
612
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
102
|
75
|
172
|
34
|
20
|
27
|
25
|
6
|
8
|
6
|
7
|
7
|
29
|
1
|
0
|
253
|
299
|
241
|
199
|
203
|
291
|
|
| Total Receivables |
114
|
150
|
172
|
286
|
215
|
164
|
370
|
197
|
153
|
161
|
191
|
196
|
223
|
259
|
304
|
263
|
273
|
258
|
749
|
728
|
101
|
123
|
130
|
118
|
|
| Accounts Receivables |
68
|
96
|
108
|
160
|
148
|
110
|
112
|
116
|
103
|
114
|
142
|
143
|
147
|
147
|
187
|
174
|
134
|
138
|
73
|
68
|
64
|
94
|
88
|
75
|
|
| Other Receivables |
46
|
54
|
64
|
126
|
68
|
54
|
258
|
81
|
51
|
47
|
48
|
53
|
76
|
112
|
116
|
89
|
140
|
120
|
677
|
660
|
37
|
29
|
42
|
43
|
|
| Inventory |
96
|
75
|
59
|
107
|
78
|
80
|
72
|
151
|
160
|
213
|
278
|
239
|
360
|
367
|
486
|
355
|
330
|
372
|
176
|
148
|
186
|
191
|
252
|
270
|
|
| Other Current Assets |
65
|
63
|
111
|
197
|
11
|
19
|
18
|
47
|
45
|
101
|
84
|
81
|
45
|
68
|
189
|
85
|
32
|
90
|
23
|
25
|
29
|
24
|
21
|
35
|
|
| Total Current Assets |
352
|
377
|
441
|
1 080
|
757
|
801
|
1 174
|
847
|
741
|
831
|
991
|
840
|
1 033
|
1 332
|
1 400
|
1 033
|
789
|
831
|
1 925
|
1 812
|
1 783
|
1 746
|
1 884
|
1 987
|
|
| PP&E Net |
244
|
203
|
193
|
279
|
325
|
334
|
428
|
476
|
724
|
767
|
916
|
1 095
|
1 167
|
1 219
|
1 363
|
1 235
|
937
|
881
|
350
|
338
|
313
|
304
|
305
|
305
|
|
| PP&E Gross |
244
|
203
|
193
|
279
|
325
|
334
|
428
|
476
|
724
|
767
|
916
|
1 095
|
1 167
|
1 219
|
1 363
|
1 235
|
937
|
881
|
350
|
338
|
313
|
304
|
305
|
305
|
|
| Accumulated Depreciation |
122
|
122
|
136
|
152
|
171
|
188
|
189
|
213
|
204
|
247
|
287
|
341
|
389
|
472
|
528
|
620
|
608
|
675
|
366
|
391
|
408
|
428
|
444
|
457
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
12
|
124
|
120
|
335
|
347
|
335
|
323
|
311
|
361
|
351
|
337
|
245
|
239
|
83
|
81
|
78
|
76
|
80
|
78
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
169
|
169
|
169
|
129
|
140
|
1 142
|
3 016
|
1 440
|
2 266
|
1 346
|
920
|
977
|
723
|
1 175
|
821
|
545
|
624
|
476
|
326
|
313
|
340
|
339
|
338
|
337
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
13
|
14
|
7
|
11
|
19
|
31
|
123
|
108
|
101
|
7
|
7
|
8
|
8
|
11
|
10
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
765
N/A
|
749
-2%
|
803
+7%
|
1 489
+85%
|
1 222
-18%
|
2 293
+88%
|
4 746
+107%
|
2 891
-39%
|
4 080
+41%
|
3 308
-19%
|
3 179
-4%
|
3 246
+2%
|
3 247
+0%
|
4 109
+27%
|
3 968
-3%
|
3 277
-17%
|
2 706
-17%
|
2 532
-6%
|
2 694
+6%
|
2 555
-5%
|
2 525
-1%
|
2 477
-2%
|
2 622
+6%
|
2 721
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
112
|
52
|
47
|
100
|
98
|
105
|
98
|
149
|
183
|
205
|
264
|
250
|
308
|
344
|
335
|
287
|
223
|
224
|
164
|
143
|
146
|
179
|
261
|
257
|
|
| Accrued Liabilities |
54
|
37
|
45
|
35
|
131
|
61
|
91
|
49
|
67
|
62
|
61
|
40
|
17
|
37
|
35
|
53
|
46
|
50
|
29
|
25
|
27
|
40
|
32
|
33
|
|
| Short-Term Debt |
150
|
172
|
183
|
146
|
121
|
96
|
44
|
10
|
156
|
290
|
390
|
395
|
449
|
763
|
806
|
249
|
336
|
159
|
125
|
107
|
103
|
67
|
83
|
112
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
40
|
46
|
13
|
32
|
6
|
8
|
10
|
44
|
47
|
0
|
0
|
1
|
1
|
26
|
2
|
|
| Other Current Liabilities |
40
|
23
|
65
|
89
|
58
|
42
|
68
|
70
|
105
|
142
|
129
|
110
|
239
|
286
|
302
|
369
|
92
|
242
|
254
|
90
|
54
|
49
|
53
|
58
|
|
| Total Current Liabilities |
356
|
284
|
340
|
370
|
407
|
304
|
300
|
277
|
538
|
738
|
891
|
808
|
1 045
|
1 435
|
1 487
|
967
|
741
|
722
|
572
|
364
|
332
|
336
|
454
|
462
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
20
|
105
|
121
|
104
|
98
|
90
|
166
|
105
|
58
|
0
|
0
|
1
|
1
|
1
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
177
|
511
|
216
|
315
|
126
|
117
|
142
|
91
|
212
|
109
|
49
|
57
|
28
|
48
|
57
|
51
|
39
|
41
|
63
|
|
| Minority Interest |
49
|
51
|
53
|
80
|
58
|
57
|
152
|
169
|
180
|
176
|
163
|
176
|
175
|
121
|
63
|
30
|
104
|
118
|
6
|
6
|
5
|
5
|
4
|
2
|
|
| Other Liabilities |
18
|
21
|
18
|
18
|
18
|
4
|
6
|
7
|
70
|
43
|
46
|
42
|
50
|
77
|
84
|
82
|
45
|
45
|
11
|
12
|
11
|
10
|
10
|
9
|
|
| Total Liabilities |
423
N/A
|
355
-16%
|
411
+16%
|
468
+14%
|
483
+3%
|
541
+12%
|
968
+79%
|
669
-31%
|
1 124
+68%
|
1 103
-2%
|
1 322
+20%
|
1 290
-2%
|
1 465
+14%
|
1 943
+33%
|
1 833
-6%
|
1 295
-29%
|
844
-35%
|
735
-13%
|
625
-15%
|
428
-32%
|
389
-9%
|
379
-2%
|
502
+32%
|
536
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
90
|
90
|
90
|
150
|
150
|
150
|
300
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
|
| Retained Earnings |
171
|
187
|
221
|
209
|
73
|
70
|
699
|
501
|
518
|
529
|
544
|
573
|
551
|
573
|
400
|
427
|
283
|
304
|
342
|
401
|
410
|
371
|
394
|
458
|
|
| Additional Paid In Capital |
81
|
81
|
81
|
662
|
662
|
1 532
|
2 779
|
1 271
|
1 988
|
1 226
|
863
|
933
|
508
|
508
|
857
|
857
|
857
|
857
|
1 185
|
1 185
|
1 185
|
1 185
|
1 185
|
1 185
|
|
| Other Equity |
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
274
|
635
|
328
|
148
|
171
|
85
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Total Equity |
342
N/A
|
393
+15%
|
392
0%
|
1 022
+161%
|
739
-28%
|
1 752
+137%
|
3 778
+116%
|
2 222
-41%
|
2 956
+33%
|
2 205
-25%
|
1 857
-16%
|
1 956
+5%
|
1 782
-9%
|
2 166
+22%
|
2 135
-1%
|
1 982
-7%
|
1 862
-6%
|
1 797
-3%
|
2 069
+15%
|
2 127
+3%
|
2 136
+0%
|
2 097
-2%
|
2 120
+1%
|
2 184
+3%
|
|
| Total Liabilities & Equity |
765
N/A
|
749
-2%
|
803
+7%
|
1 489
+85%
|
1 222
-18%
|
2 293
+88%
|
4 746
+107%
|
2 891
-39%
|
4 080
+41%
|
3 308
-19%
|
3 179
-4%
|
3 246
+2%
|
3 247
+0%
|
4 109
+27%
|
3 968
-3%
|
3 277
-17%
|
2 706
-17%
|
2 532
-6%
|
2 694
+6%
|
2 555
-5%
|
2 525
-1%
|
2 477
-2%
|
2 622
+6%
|
2 721
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
270
|
270
|
270
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
|