E

Elion Energy Co Ltd
SSE:600277

Watchlist Manager
Elion Energy Co Ltd
SSE:600277
Watchlist
Price: 0.38 CNY Market Closed
Market Cap: ¥1.4B

Income Statement

Earnings Waterfall
Elion Energy Co Ltd

Income Statement
Elion Energy Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
14 485
N/A
14 773
+2%
14 504
-2%
12 010
-17%
10 325
-14%
8 591
-17%
7 999
-7%
8 056
+1%
8 595
+7%
8 692
+1%
9 115
+5%
11 154
+22%
11 965
+7%
13 894
+16%
16 507
+19%
16 757
+2%
18 344
+9%
19 361
+6%
18 830
-3%
17 371
-8%
16 315
-6%
14 356
-12%
13 052
-9%
12 696
-3%
12 035
-5%
12 075
+0%
11 637
-4%
12 915
+11%
13 258
+3%
13 718
+3%
14 511
+6%
12 454
-14%
12 653
+2%
12 318
-3%
11 557
-6%
11 178
-3%
10 734
-4%
9 487
-12%
9 053
-5%
8 761
-3%
7 380
-16%
Gross Profit
Cost of Revenue
(13 035)
(13 442)
(13 241)
(10 909)
(9 346)
(7 517)
(7 078)
(7 294)
(7 885)
(7 972)
(8 311)
(9 864)
(10 604)
(12 520)
(14 856)
(14 332)
(15 731)
(16 373)
(15 645)
(14 500)
(13 674)
(11 991)
(10 984)
(10 360)
(9 959)
(10 106)
(9 810)
(11 279)
(11 757)
(11 940)
(12 685)
(10 606)
(10 956)
(10 658)
(9 913)
(9 600)
(9 425)
(8 552)
(8 259)
(8 185)
(7 058)
Gross Profit
1 450
N/A
1 331
-8%
1 263
-5%
1 101
-13%
979
-11%
1 074
+10%
921
-14%
762
-17%
710
-7%
720
+1%
804
+12%
1 291
+61%
1 361
+5%
1 374
+1%
1 651
+20%
2 425
+47%
2 613
+8%
2 989
+14%
3 185
+7%
2 871
-10%
2 641
-8%
2 365
-10%
2 068
-13%
2 337
+13%
2 076
-11%
1 969
-5%
1 827
-7%
1 636
-10%
1 501
-8%
1 778
+18%
1 825
+3%
1 847
+1%
1 697
-8%
1 660
-2%
1 644
-1%
1 578
-4%
1 309
-17%
936
-29%
794
-15%
576
-27%
323
-44%
Operating Income
Operating Expenses
(594)
(637)
(641)
(833)
(559)
(510)
(515)
(684)
(492)
(526)
(484)
(624)
(492)
(436)
(453)
(1 129)
(906)
(971)
(1 097)
(1 143)
(836)
(1 159)
(1 136)
(1 282)
(1 185)
(862)
(830)
(767)
(339)
(290)
(309)
(1 123)
(808)
(842)
(844)
(960)
(803)
(822)
(847)
(1 362)
(1 123)
Selling, General & Administrative
(583)
(618)
(617)
(597)
(549)
(493)
(497)
(510)
(474)
(507)
(490)
(542)
(446)
(405)
(416)
(913)
(803)
(901)
(1 010)
(891)
(887)
(882)
(851)
(907)
(727)
(694)
(639)
(368)
(187)
(111)
(69)
(422)
(396)
(400)
(409)
(356)
(337)
(342)
(394)
(823)
(836)
Research & Development
0
0
0
(2)
0
0
0
(3)
0
0
0
(1)
0
0
0
(9)
(11)
(12)
(17)
(22)
(34)
(43)
(54)
(131)
(190)
(215)
(238)
(199)
(186)
(192)
(263)
(398)
(411)
(445)
(430)
(391)
(469)
(485)
(469)
(380)
(313)
Depreciation & Amortization
0
0
0
(39)
0
0
0
(35)
0
0
0
(30)
0
0
0
(23)
0
0
0
(33)
0
0
0
(43)
0
0
0
(53)
0
0
0
(73)
0
0
0
(73)
0
0
0
(78)
0
Other Operating Expenses
(11)
(20)
(25)
(195)
(11)
(17)
(18)
(136)
(19)
(20)
5
(51)
(46)
(31)
(37)
(184)
(92)
(58)
(71)
(197)
84
(235)
(230)
(202)
(268)
47
47
(147)
33
13
23
(230)
(1)
3
(5)
(140)
3
5
17
(81)
26
Operating Income
856
N/A
694
-19%
621
-10%
268
-57%
420
+57%
564
+34%
407
-28%
78
-81%
217
+179%
193
-11%
320
+65%
666
+108%
869
+31%
938
+8%
1 198
+28%
1 296
+8%
1 707
+32%
2 018
+18%
2 088
+3%
1 728
-17%
1 804
+4%
1 205
-33%
933
-23%
1 054
+13%
892
-15%
1 107
+24%
997
-10%
869
-13%
1 162
+34%
1 489
+28%
1 516
+2%
724
-52%
890
+23%
818
-8%
800
-2%
618
-23%
506
-18%
114
-77%
(53)
N/A
(786)
-1 393%
(801)
-2%
Pre-Tax Income
Interest Income Expense
(483)
(144)
(198)
(394)
(255)
(629)
(496)
(81)
(105)
(90)
(149)
(459)
(319)
(254)
(251)
(495)
(713)
(812)
(821)
(448)
(450)
260
284
47
306
(251)
(215)
(134)
(365)
(391)
(321)
158
21
221
377
370
306
134
(15)
104
87
Non-Reccuring Items
0
0
0
371
0
0
0
67
0
0
0
297
67
67
67
22
(6)
(6)
(6)
1
0
0
0
311
0
(3)
(2)
1
0
4
3
7
(0)
(0)
0
12
0
5
12
93
18
Gain/Loss on Disposition of Assets
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
(22)
0
Total Other Income
56
58
80
49
67
64
84
178
161
235
230
80
107
28
(47)
(3)
(40)
(36)
(0)
2
2
(3)
(3)
2
1
0
(2)
(2)
0
1
2
(2)
(5)
5
1
5
3
(6)
(6)
(8)
(33)
Pre-Tax Income
429
N/A
608
+42%
504
-17%
304
-40%
232
-24%
(1)
N/A
(5)
-488%
242
N/A
274
+13%
339
+24%
400
+18%
584
+46%
725
+24%
780
+8%
968
+24%
820
-15%
948
+16%
1 164
+23%
1 261
+8%
1 284
+2%
1 356
+6%
1 462
+8%
1 214
-17%
1 415
+17%
1 199
-15%
853
-29%
777
-9%
734
-6%
798
+9%
1 102
+38%
1 200
+9%
886
-26%
905
+2%
1 043
+15%
1 178
+13%
1 003
-15%
815
-19%
246
-70%
(61)
N/A
(620)
-918%
(728)
-17%
Net Income
Tax Provision
(87)
(115)
(105)
(72)
(63)
(15)
(11)
(90)
(89)
(83)
(83)
(121)
(151)
(186)
(233)
(83)
(71)
(84)
(83)
(159)
(193)
(178)
(148)
(156)
(125)
(124)
(112)
(83)
(96)
(155)
(118)
(35)
(30)
2
(45)
(72)
(48)
3
13
24
24
Income from Continuing Operations
342
493
399
232
169
(16)
(16)
152
184
256
317
463
573
593
735
736
878
1 081
1 178
1 125
1 163
1 284
1 066
1 258
1 074
729
666
652
702
947
1 082
851
875
1 045
1 133
931
767
249
(48)
(596)
(704)
Income to Minority Interest
(31)
4
26
26
55
17
(0)
(22)
(63)
(68)
(74)
(155)
(191)
(227)
(286)
(211)
(264)
(334)
(337)
(354)
(322)
(261)
(206)
(247)
(212)
(185)
(161)
(133)
(124)
(153)
(161)
(46)
(73)
(147)
(170)
(200)
(162)
(24)
53
54
112
Net Income (Common)
311
N/A
498
+60%
425
-15%
258
-39%
225
-13%
1
-99%
(17)
N/A
131
N/A
121
-8%
187
+55%
243
+30%
308
+27%
382
+24%
367
-4%
448
+22%
525
+17%
614
+17%
746
+22%
840
+13%
771
-8%
841
+9%
1 022
+22%
860
-16%
1 011
+18%
862
-15%
544
-37%
505
-7%
518
+3%
578
+12%
794
+37%
921
+16%
805
-13%
803
0%
898
+12%
963
+7%
731
-24%
605
-17%
225
-63%
5
-98%
(542)
N/A
(592)
-9%
EPS (Diluted)
0.14
N/A
0.23
+64%
0.2
-13%
0.12
-40%
0.11
-8%
0
N/A
-0.01
N/A
0.06
N/A
0.05
-17%
0.08
+60%
0.11
+38%
0.15
+36%
0.17
+13%
0.15
-12%
0.17
+13%
0.2
+18%
0.24
+20%
0.29
+21%
0.33
+14%
0.28
-15%
0.3
+7%
0.37
+23%
0.31
-16%
0.37
+19%
0.32
-14%
0.2
-38%
0.18
-10%
0.19
+6%
0.21
+11%
0.22
+5%
0.19
-14%
0.23
+21%
0.22
-4%
0.24
+9%
0.27
+13%
0.21
-22%
0.17
-19%
0.06
-65%
0
N/A
-0.15
N/A
-0.17
-13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett