Watchlist Manager

Watchlist

Price: 7.5 CNY 9.97%

Market Cap: ¥7.3B

S	Shanghai Pudong Construction Co Ltd SSE:600284	CN
	Atari SA OTC:PONGF	FR
	Storskogen Group AB (publ) STO:STOR B	SE
	OUTFRONT Media Inc NYSE:OUT	US
	Jahez International Company for Information Systems Technology SCJSC SAU:9526	SA

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3	0	0	0	4	0	0	0	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	0	0	0	274	0	0	0	329	0	0	0	351	0	0	0	282	0	0	0	254	0	0	0	124	0	0	0	44	0	0	0	20	0	0	12	31	26	34	35	35	38	40	42	45	46	47	48	52	59	64	61	64	62	61	68	84	89	95	101	85	81	0	0
Revenue	646 N/A	698 +8%	743 +6%	887 +19%	854 -4%	839 -2%	816 -3%	766 -6%	800 +4%	800 0%	847 +6%	874 +3%	882 +1%	891 +1%	923 +4%	943 +2%	869 -8%	986 +14%	964 -2%	900 -7%	1 149 +28%	1 207 +5%	1 344 +11%	1 411 +5%	1 760 +25%	1 703 -3%	1 561 -8%	1 491 -4%	932 -38%	893 -4%	975 +9%	959 -2%	1 142 +19%	1 039 -9%	1 006 -3%	936 -7%	1 208 +29%	1 294 +7%	2 140 +65%	2 780 +30%	3 825 +38%	4 326 +13%	4 104 -5%	4 489 +9%	3 765 -16%	3 869 +3%	3 504 -9%	3 007 -14%	3 164 +5%	2 917 -8%	2 872 -2%	2 528 -12%	2 538 +0%	2 478 -2%	2 597 +5%	2 993 +15%	3 262 +9%	3 418 +5%	3 532 +3%	3 512 -1%	3 672 +5%	3 854 +5%	4 280 +11%	5 017 +17%	6 220 +24%	7 595 +22%	8 121 +7%	8 893 +9%	8 377 -6%	9 117 +9%	9 100 0%	9 702 +7%	11 395 +17%	12 399 +9%	11 631 -6%	12 976 +12%	14 888 +15%	14 159 -5%	17 150 +21%	18 733 +9%	17 726 -5%	19 796 +12%	19 735 0%	18 288 -7%	18 859 +3%	16 374 -13%	15 862 -3%	14 588 -8%
Gross Profit
Cost of Revenue	(581)	(628)	(678)	(824)	(790)	(773)	(740)	(679)	(726)	(726)	(776)	(805)	(797)	(802)	(839)	(850)	(786)	(886)	(868)	(841)	(1 065)	(1 132)	(1 257)	(1 285)	(1 554)	(1 506)	(1 369)	(1 307)	(825)	(784)	(852)	(840)	(974)	(888)	(850)	(787)	(665)	(707)	(1 417)	(2 050)	(2 853)	(3 380)	(3 239)	(3 507)	(3 358)	(3 467)	(3 161)	(2 759)	(2 905)	(2 672)	(2 564)	(2 235)	(2 181)	(2 120)	(2 273)	(2 625)	(2 851)	(3 028)	(3 129)	(3 115)	(3 121)	(3 273)	(3 648)	(4 324)	(5 629)	(6 990)	(7 447)	(8 204)	(7 615)	(8 318)	(8 346)	(8 893)	(10 519)	(11 484)	(10 812)	(11 990)	(13 787)	(13 159)	(15 883)	(17 378)	(16 404)	(18 368)	(18 275)	(16 880)	(17 399)	(15 112)	(14 696)	(13 609)
Gross Profit	66 N/A	70 +6%	65 -7%	63 -3%	63 +1%	67 +5%	76 +15%	87 +14%	74 -15%	74 0%	71 -4%	69 -2%	84 +22%	89 +6%	84 -5%	93 +10%	82 -12%	101 +22%	97 -4%	60 -38%	84 +41%	75 -11%	87 +16%	126 +45%	206 +63%	197 -5%	192 -3%	184 -4%	107 -42%	109 +2%	123 +13%	119 -3%	168 +41%	150 -11%	156 +4%	149 -5%	543 +264%	588 +8%	723 +23%	730 +1%	972 +33%	946 -3%	866 -8%	981 +13%	408 -58%	402 -1%	343 -15%	248 -28%	259 +4%	245 -5%	308 +26%	293 -5%	357 +22%	358 +1%	324 -10%	368 +14%	411 +12%	390 -5%	403 +3%	397 -1%	551 +39%	581 +5%	632 +9%	693 +10%	591 -15%	605 +2%	674 +11%	689 +2%	762 +11%	799 +5%	754 -6%	809 +7%	876 +8%	914 +4%	819 -10%	986 +20%	1 101 +12%	1 000 -9%	1 266 +27%	1 355 +7%	1 322 -2%	1 427 +8%	1 460 +2%	1 408 -4%	1 459 +4%	1 262 -14%	1 166 -8%	979 -16%
Operating Income
Operating Expenses	(22)	(22)	(24)	(25)	(28)	(27)	(31)	(34)	(33)	(36)	(33)	(34)	(42)	(44)	(49)	(48)	(36)	(37)	(33)	(31)	(41)	(42)	(47)	(51)	(81)	(80)	(80)	(85)	(83)	(84)	(103)	(115)	(94)	(87)	(107)	(96)	(119)	(113)	(104)	(119)	(161)	(146)	(169)	(201)	(204)	(195)	(162)	(133)	357	(172)	(167)	(152)	132	(135)	(146)	(149)	(24)	(136)	(134)	(158)	(103)	(258)	(322)	(354)	(320)	(365)	(398)	(421)	(392)	(466)	(438)	(476)	(527)	(600)	(557)	(656)	(823)	(724)	(877)	(965)	(984)	(1 066)	(1 139)	(1 043)	(994)	(864)	(749)	(691)
Selling, General & Administrative	(22)	(23)	(25)	(26)	(28)	(27)	(31)	(33)	(34)	(36)	(35)	(33)	(32)	(35)	(36)	(38)	(35)	(35)	(34)	(32)	(50)	(52)	(55)	(60)	(72)	(71)	(78)	(84)	(78)	(84)	(92)	(104)	(89)	(98)	(112)	(100)	(116)	(105)	(103)	(117)	(157)	(149)	(163)	(193)	(200)	(184)	(156)	(131)	(98)	(169)	(173)	(162)	(80)	(136)	(137)	(109)	(99)	(98)	(101)	(120)	(94)	(83)	(83)	(94)	(116)	(128)	(122)	(130)	(147)	(147)	(149)	(154)	(202)	(183)	(187)	(197)	(282)	(247)	(269)	(290)	(299)	(278)	(316)	(336)	(367)	(373)	(327)	(309)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(74)	0	0	0	(59)	0	0	0	(50)	0	0	(33)	(147)	(158)	(223)	(246)	(235)	(238)	(277)	(291)	(275)	(319)	(287)	(319)	(383)	(394)	(350)	(440)	(520)	(484)	(607)	(669)	(657)	(787)	(828)	(712)	(650)	(515)	(444)	(407)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(5)	0	0	0	(5)	0	0	0	(5)	0	0	0	(14)	0	0	0	(14)	0	0	0	(13)	0	0	0	(21)	0	0	0	(28)	0	0	0	(39)	0	0	0
Other Operating Expenses	0	0	1	1	1	0	0	0	0	0	2	(1)	(10)	(9)	(13)	(10)	(1)	0	1	1	10	10	8	8	(9)	(9)	(2)	0	(4)	0	(11)	(11)	(5)	11	5	4	(4)	(9)	(1)	(3)	(4)	3	(5)	(8)	(4)	(11)	(6)	(3)	538	(3)	6	10	276	1	(8)	(41)	130	(38)	(33)	(5)	142	(18)	(16)	(14)	44	0	1	1	44	(1)	(3)	(4)	71	(23)	(20)	(19)	0	7	(0)	(6)	0	(1)	4	5	62	24	22	25
Operating Income	44 N/A	48 +9%	41 -14%	38 -8%	36 -5%	40 +12%	46 +14%	54 +18%	41 -25%	38 -6%	38 -1%	35 -8%	43 +22%	45 +6%	36 -21%	45 +26%	46 +2%	64 +39%	64 -1%	29 -55%	44 +53%	33 -24%	40 +22%	75 +86%	125 +67%	117 -6%	112 -4%	99 -12%	25 -75%	25 +1%	20 -18%	5 -77%	74 +1 481%	64 -14%	50 -23%	53 +8%	424 +694%	475 +12%	619 +30%	611 -1%	811 +33%	800 -1%	697 -13%	781 +12%	204 -74%	207 +2%	182 -12%	115 -37%	616 +437%	73 -88%	141 +92%	141 +0%	489 +246%	223 -54%	178 -20%	219 +23%	387 +77%	254 -34%	269 +6%	240 -11%	448 +87%	323 -28%	310 -4%	339 +9%	271 -20%	240 -12%	276 +15%	268 -3%	370 +38%	333 -10%	316 -5%	333 +5%	349 +5%	315 -10%	262 -17%	330 +26%	278 -16%	276 -1%	389 +41%	390 +0%	337 -14%	361 +7%	321 -11%	366 +14%	465 +27%	398 -14%	417 +5%	288 -31%
Pre-Tax Income
Interest Income Expense	1	4	4	7	15	(2)	26	28	26	(4)	23	38	52	99	82	81	81	40	43	73	70	62	63	27	52	38	555	506	415	356	45	187	331	481	346	391	383	365	360	317	373	360	358	347	328	331	374	406	(47)	492	445	428	42	292	299	226	84	217	201	217	99	222	224	228	173	217	196	177	140	215	230	239	200	270	294	310	281	263	257	270	265	259	248	231	177	229	205	188
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	3	6	0	0	0	(0)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	(0)	0	0	0	(2)	0	0	0	20	0	0	(0)	(2)	0	(3)	(3)	(1)	0	(1)	(0)	(0)	(1)	(1)	(1)	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	5	5	12	12	7	20	3	3	4	38	23	13	(3)	(3)	(1)	(0)	5	5	6	7	10	13	26	28	26	27	17	15	16	13	13	18	21	39	42	37	16	16	30	31	30	30	40	38	37	36	16	47	45	47	31	1	0	0	1	14	16	22	29	16	16	11	19	19	17	15	6	14	13	13	15	10	10	8	8	18	19	21	16	11	11	11	8	(0)	1	1	2	(2)
Pre-Tax Income	50 N/A	57 +13%	57 +0%	56 -1%	57 +1%	59 +3%	74 +27%	85 +15%	71 -17%	73 +3%	84 +16%	85 +2%	92 +7%	142 +55%	117 -18%	126 +8%	132 +5%	109 -18%	113 +4%	109 -4%	125 +15%	108 -14%	129 +20%	130 +0%	203 +57%	182 -11%	685 +277%	620 -9%	455 -27%	394 -13%	79 -80%	209 +166%	424 +103%	584 +38%	437 -25%	482 +10%	843 +75%	856 +1%	1 010 +18%	959 -5%	1 201 +25%	1 190 -1%	1 092 -8%	1 163 +6%	568 -51%	572 +1%	571 0%	567 -1%	614 +8%	610 -1%	616 +1%	569 -8%	531 -7%	516 -3%	478 -7%	459 -4%	486 +6%	493 +1%	499 +1%	472 -5%	563 +19%	556 -1%	553 -1%	586 +6%	460 -21%	472 +2%	479 +1%	459 -4%	523 +14%	562 +7%	561 0%	581 +4%	558 -4%	592 +6%	565 -5%	661 +17%	584 -12%	560 -4%	662 +18%	671 +1%	613 -9%	631 +3%	577 -9%	597 +3%	642 +8%	628 -2%	624 -1%	474 -24%
Net Income
Tax Provision	(8)	(9)	(9)	(9)	(10)	(10)	(13)	(15)	(14)	(14)	(17)	(16)	(16)	(17)	(10)	(14)	(17)	(21)	(23)	(15)	(13)	(9)	(11)	(18)	(39)	(34)	(151)	(132)	(93)	(78)	(11)	(52)	(95)	(138)	(98)	(104)	(206)	(208)	(251)	(238)	(296)	(292)	(266)	(278)	(121)	(122)	(119)	(121)	(134)	(132)	(144)	(129)	(127)	(116)	(93)	(89)	(96)	(99)	(98)	(93)	(101)	(95)	(97)	(90)	(48)	(49)	(42)	(42)	(67)	(70)	(72)	(55)	(20)	(19)	(11)	(21)	(19)	(22)	(17)	(22)	(25)	(17)	(27)	(46)	(41)	(54)	(56)	(93)
Income from Continuing Operations	42	48	48	47	47	48	62	70	57	59	67	70	76	125	106	112	115	87	90	93	112	99	118	112	164	148	534	488	362	316	68	157	329	446	339	377	637	647	758	721	905	897	826	884	447	450	452	446	480	478	472	440	404	401	386	370	390	394	401	379	462	461	456	496	412	423	437	417	456	492	489	526	538	573	553	639	565	538	645	649	588	615	549	551	602	574	568	381
Income to Minority Interest	0	0	0	0	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(2)	(3)	(3)	(3)	(3)	(2)	(2)	(3)	(0)	(1)	(1)	(1)	(5)	(0)	(176)	(155)	(134)	(116)	(12)	(62)	(117)	(165)	(123)	(129)	(278)	(279)	(272)	(260)	(328)	(321)	(323)	(320)	(94)	(92)	(86)	(103)	(101)	(99)	(92)	(62)	(45)	(33)	(23)	(20)	(19)	(18)	(16)	(10)	(9)	(8)	(9)	(8)	(4)	(4)	(5)	(5)	(11)	(11)	(10)	(10)	(3)	(2)	(2)	(4)	(6)	(8)	(9)	(8)	(11)	(11)	(11)	(12)	(8)	(8)	(8)	(8)
Net Income (Common)	42 N/A	48 +14%	48 0%	48 -1%	46 -3%	48 +3%	61 +28%	70 +14%	56 -19%	58 +4%	66 +13%	69 +4%	74 +8%	122 +65%	104 -15%	109 +5%	112 +3%	85 -24%	88 +3%	91 +3%	112 +23%	98 -12%	117 +19%	110 -6%	159 +44%	148 -7%	357 +142%	332 -7%	228 -31%	200 -12%	56 -72%	96 +72%	212 +122%	281 +33%	216 -23%	248 +15%	359 +45%	368 +3%	486 +32%	461 -5%	577 +25%	577 0%	503 -13%	564 +12%	353 -37%	358 +1%	366 +2%	344 -6%	379 +10%	379 +0%	380 +0%	378 0%	359 -5%	368 +2%	363 -1%	350 -4%	371 +6%	376 +1%	385 +2%	369 -4%	453 +23%	453 +0%	447 -1%	488 +9%	408 -16%	419 +3%	432 +3%	412 -4%	445 +8%	481 +8%	479 0%	516 +8%	535 +4%	571 +7%	551 -3%	636 +15%	559 -12%	530 -5%	636 +20%	642 +1%	577 -10%	604 +5%	538 -11%	539 +0%	593 +10%	566 -5%	560 -1%	373 -33%
EPS (Diluted)	0.14 N/A	0.1 -29%	0.1 N/A	0.1 N/A	0.1 N/A	0.1 N/A	0.13 +30%	0.15 +15%	0.12 -20%	0.13 +8%	0.14 +8%	0.15 +7%	0.16 +7%	0.27 +69%	0.23 -15%	0.24 +4%	0.25 +4%	0.19 -24%	0.2 +5%	0.16 -20%	0.19 +19%	0.16 -16%	0.18 +12%	0.15 -17%	0.23 +53%	0.21 -9%	0.51 +143%	0.48 -6%	0.33 -31%	0.3 -9%	0.09 -70%	0.15 +67%	0.3 +100%	0.41 +37%	0.32 -22%	0.36 +12%	0.51 +42%	0.37 -27%	0.49 +32%	0.47 -4%	0.59 +26%	0.6 +2%	0.53 -12%	0.59 +11%	0.36 -39%	0.37 +3%	0.38 +3%	0.36 -5%	0.39 +8%	0.4 +3%	0.4 N/A	0.39 -3%	0.37 -5%	0.38 +3%	0.37 -3%	0.36 -3%	0.38 +6%	0.39 +3%	0.4 +3%	0.38 -5%	0.47 +24%	0.47 N/A	0.47 N/A	0.52 +11%	0.42 -19%	0.44 +5%	0.45 +2%	0.43 -4%	0.46 +7%	0.5 +9%	0.5 N/A	0.53 +6%	0.55 +4%	0.59 +7%	0.57 -3%	0.66 +16%	0.58 -12%	0.55 -5%	0.66 +20%	0.66 N/A	0.59 -11%	0.62 +5%	0.55 -11%	0.56 +2%	0.61 +9%	0.58 -5%	0.58 N/A	0.38 -34%

Income Statement Balance Sheet Cash Flow Statement

Shanghai Pudong Construction Co Ltd
SSE:600284

Income Statement

Earnings Waterfall
Shanghai Pudong Construction Co Ltd

Income Statement
Shanghai Pudong Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Shanghai Pudong Construction Co Ltd SSE:600284

Income Statement

Earnings Waterfall Shanghai Pudong Construction Co Ltd

Income Statement Shanghai Pudong Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Shanghai Pudong Construction Co Ltd
SSE:600284

Earnings Waterfall
Shanghai Pudong Construction Co Ltd

Income Statement
Shanghai Pudong Construction Co Ltd