Watchlist Manager

Watchlist

Price: 5.71 CNY -1.38%

Market Cap: ¥2.5B

	Jiangsu Sainty Corp Ltd SSE:600287	CN
K	Kartonsan Karton Sanayi ve Ticaret AS IST:KARTN.E	TR
	Sixth Street Specialty Lending Inc NYSE:TSLX	US
R	Riskified Ltd NYSE:RSKD	IL
	Lifco AB (publ) STO:LIFCO B	SE
P	Pegasus International Holdings Ltd HKEX:676	HK
	New Jersey Resources Corp NYSE:NJR	US

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	19	0	0	0	26	0	0	0	37	0	0	0	36	0	0	0	68	0	0	0	90	0	0	0	87	0	0	0	109	0	0	0	158	0	0	0	117	0	0	0	98	0	0	0	76	0	0	0	47	0	0	0	16	0	0	4	14	13	17	16	13	10	7	7	8	9	11	12	13	12	12	18	23	36	0	38	31	28	35	28	30	29	28	24	18	13	0	0
Revenue	4 115 N/A	4 315 +5%	4 498 +4%	5 161 +15%	5 521 +7%	5 887 +7%	6 269 +7%	6 296 +0%	6 415 +2%	6 375 -1%	6 372 0%	6 366 0%	4 890 -23%	4 596 -6%	4 245 -8%	4 068 -4%	5 427 +33%	5 617 +4%	5 767 +3%	5 573 -3%	5 470 -2%	5 101 -7%	4 822 -5%	4 518 -6%	4 149 -8%	4 483 +8%	4 823 +8%	5 152 +7%	5 569 +8%	5 406 -3%	5 572 +3%	5 753 +3%	5 929 +3%	5 777 -3%	5 821 +1%	5 562 -4%	5 732 +3%	5 966 +4%	5 850 -2%	5 861 +0%	5 798 -1%	5 948 +3%	5 955 +0%	5 852 -2%	5 778 -1%	5 814 +1%	5 809 0%	5 763 -1%	5 841 +1%	5 540 -5%	5 168 -7%	5 226 +1%	4 751 -9%	4 973 +5%	5 157 +4%	5 306 +3%	5 500 +4%	5 501 +0%	5 524 +0%	5 512 0%	5 365 -3%	5 367 +0%	5 072 -5%	4 818 -5%	4 622 -4%	4 148 -10%	4 281 +3%	4 314 +1%	4 378 +1%	4 630 +6%	4 299 -7%	4 064 -5%	3 876 -5%	2 477 -36%	2 779 +12%	2 954 +6%	4 096 +39%	4 229 +3%	3 837 -9%	3 639 -5%	3 404 -6%	3 213 -6%	3 135 -2%	3 135 0%	3 249 +4%	3 094 -5%	2 996 -3%	2 783 -7%
Gross Profit
Cost of Revenue	(3 666)	(3 875)	(4 007)	(4 626)	(5 008)	(5 338)	(5 778)	(5 842)	(5 893)	(5 878)	(5 861)	(5 850)	(4 513)	(4 235)	(3 968)	(3 821)	(5 129)	(5 281)	(5 342)	(5 124)	(5 022)	(4 688)	(4 427)	(4 165)	(3 819)	(4 115)	(4 435)	(4 741)	(5 159)	(4 992)	(5 134)	(5 264)	(5 505)	(5 337)	(5 402)	(5 183)	(5 257)	(5 469)	(5 365)	(5 361)	(5 315)	(5 467)	(5 474)	(5 355)	(5 286)	(5 334)	(5 303)	(5 280)	(5 330)	(5 048)	(4 691)	(4 750)	(4 237)	(4 463)	(4 654)	(4 804)	(4 998)	(4 992)	(5 039)	(5 024)	(4 865)	(4 881)	(4 595)	(4 345)	(4 132)	(3 699)	(3 825)	(3 864)	(3 955)	(4 210)	(3 798)	(3 592)	(3 416)	(2 035)	(2 407)	(2 581)	(3 610)	(3 713)	(3 299)	(3 030)	(2 874)	(2 698)	(2 644)	(2 676)	(2 793)	(2 654)	(2 573)	(2 363)
Gross Profit	450 N/A	441 -2%	490 +11%	535 +9%	512 -4%	548 +7%	491 -10%	454 -8%	522 +15%	497 -5%	510 +3%	516 +1%	377 -27%	361 -4%	277 -23%	247 -11%	298 +21%	336 +13%	425 +27%	448 +5%	447 0%	414 -8%	395 -4%	353 -11%	330 -6%	368 +11%	388 +5%	411 +6%	410 0%	414 +1%	438 +6%	489 +12%	424 -13%	441 +4%	419 -5%	379 -10%	475 +25%	497 +5%	485 -2%	500 +3%	483 -4%	481 0%	480 0%	498 +4%	491 -1%	481 -2%	506 +5%	484 -4%	511 +6%	493 -4%	476 -3%	476 0%	514 +8%	509 -1%	503 -1%	502 0%	501 0%	508 +1%	485 -5%	489 +1%	500 +2%	486 -3%	478 -2%	472 -1%	490 +4%	449 -8%	455 +1%	451 -1%	423 -6%	421 -1%	500 +19%	473 -6%	460 -3%	442 -4%	372 -16%	373 +0%	486 +30%	516 +6%	538 +4%	610 +13%	530 -13%	516 -3%	491 -5%	459 -7%	456 -1%	440 -4%	423 -4%	420 -1%
Operating Income
Operating Expenses	(311)	(308)	(338)	(382)	(350)	(362)	(341)	(303)	(400)	(386)	(396)	(414)	(277)	(301)	(303)	(290)	(323)	(330)	(318)	(313)	(358)	(366)	(381)	(381)	(338)	(385)	(379)	(390)	(367)	(377)	(394)	(403)	(396)	(428)	(406)	(400)	(382)	(382)	(384)	(378)	(384)	(367)	(355)	(362)	(371)	(373)	(376)	(380)	(444)	(427)	(435)	(422)	(420)	(412)	(406)	(420)	(418)	(405)	(372)	(364)	(368)	(366)	(374)	(367)	(372)	(337)	(328)	(309)	(288)	(281)	(433)	(486)	(996)	(974)	(840)	(794)	(333)	(365)	(373)	(406)	(384)	(361)	(358)	(350)	(403)	(393)	(393)	(379)
Selling, General & Administrative	(313)	(310)	(341)	(385)	(356)	(368)	(347)	(312)	(400)	(386)	(389)	(406)	(277)	(279)	(284)	(265)	(323)	(329)	(328)	(330)	(358)	(359)	(353)	(344)	(338)	(345)	(343)	(364)	(367)	(365)	(386)	(394)	(396)	(398)	(378)	(364)	(344)	(367)	(369)	(364)	(358)	(346)	(336)	(342)	(355)	(364)	(367)	(373)	(421)	(392)	(401)	(390)	(404)	(389)	(385)	(394)	(406)	(394)	(387)	(380)	(356)	(370)	(352)	(350)	(360)	(341)	(331)	(311)	(278)	(280)	(434)	(485)	(983)	(989)	(855)	(809)	(334)	(369)	(375)	(409)	(372)	(362)	(359)	(351)	(390)	(385)	(387)	(373)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31)	0	0	0	(21)	0	0	0	(14)	0	0	0	(14)	0	0	0	(14)	0	0	0	(14)	0	0	0	(14)	0	0	0	(14)	0	0	0	(12)	0	0	0	(14)	0	0	0	(14)	0	0	0	(14)	0	0	0	(13)	0	0	0
Other Operating Expenses	3	3	3	3	6	6	6	10	(0)	0	(6)	(9)	0	(21)	(19)	(25)	0	(1)	9	17	0	(7)	(28)	(37)	0	(40)	(36)	(27)	0	(13)	(8)	(9)	0	(30)	(28)	(36)	(7)	(15)	(16)	(14)	(4)	(21)	(19)	(20)	(3)	(9)	(9)	(6)	(10)	(35)	(34)	(32)	(2)	(23)	(22)	(26)	2	(11)	14	15	2	4	(22)	(17)	2	4	4	3	1	1	1	(0)	1	14	15	15	14	3	3	3	2	1	1	2	1	(7)	(7)	(6)
Operating Income	139 N/A	133 -4%	153 +15%	153 +0%	162 +6%	186 +15%	150 -20%	151 +1%	122 -19%	111 -9%	115 +4%	102 -11%	100 -2%	61 -39%	(26) N/A	(42) -62%	(25) +42%	6 N/A	107 +1 648%	135 +27%	90 -34%	48 -47%	14 -71%	(28) N/A	(7) +74%	(17) -128%	8 N/A	21 +149%	43 +108%	37 -15%	44 +20%	86 +95%	28 -67%	12 -56%	13 +8%	(21) N/A	93 N/A	115 +23%	101 -12%	122 +21%	99 -19%	114 +16%	125 +10%	136 +8%	120 -11%	108 -10%	130 +20%	104 -20%	66 -36%	66 0%	42 -37%	54 +31%	94 +74%	98 +4%	97 -1%	83 -15%	83 +0%	103 +25%	112 +9%	124 +11%	132 +6%	120 -9%	103 -14%	106 +3%	118 +11%	112 -5%	128 +14%	142 +11%	135 -5%	140 +4%	67 -52%	(13) N/A	(536) -3 949%	(532) +1%	(468) +12%	(420) +10%	153 N/A	151 -1%	165 +9%	203 +23%	146 -28%	155 +6%	133 -14%	109 -18%	53 -51%	47 -12%	30 -37%	42 +40%
Pre-Tax Income
Interest Income Expense	18	26	14	15	(17)	5	(2)	(9)	(20)	(21)	(16)	(18)	3	13	116	136	142	106	(18)	(50)	(59)	(51)	(12)	13	85	66	31	15	(58)	(69)	(76)	(110)	61	50	59	97	(42)	(19)	304	307	(19)	279	(20)	(18)	1	19	8	7	12	23	32	31	23	13	9	44	13	24	32	16	30	281	229	184	286	102	95	239	124	31	74	(34)	(26)	(10)	10	11	(16)	(8)	(8)	(18)	23	10	5	57	67	69	85	46
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	3	0	0	0	(21)	0	0	0	(30)	0	0	0	(16)	0	0	0	(30)	0	0	0	16	0	0	0	316	0	0	0	3	0	0	0	14	0	0	0	5	6	11	11	28	10	5	6	(4)	1	0	0	(0)	(0)	(0)	(0)	(2)	0	(1)	(1)	0	0	(0)	0	0	0	0	0	(0)	0	(0)	(1)	(1)	0	(1)	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	(1)	0	0	0	45	0	0	0	5	0	0	0	(2)	(0)	(0)	(0)	0	(0)	(0)	(1)	1	0	(1)	(1)	48	(1)	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	16	18	8	5	(2)	(9)	18	16	24	26	4	12	12	13	15	6	5	8	7	6	17	16	(35)	(34)	10	12	73	73	20	69	63	64	11	9	6	4	4	3	3	2	5	5	5	4	3	4	5	7	5	54	53	55	6	14	22	18	17	7	(3)	(4)	(1)	(1)	0	0	1	1	2	1	6	6	8	10	2	3	(1)	(1)	(1)	(1)	(10)	(9)	(9)	(8)	2	1	(1)	(2)	(2)	(3)
Pre-Tax Income	173 N/A	177 +3%	174 -1%	173 -1%	144 -17%	182 +26%	166 -9%	158 -5%	127 -20%	115 -9%	102 -12%	95 -6%	94 -1%	86 -9%	105 +22%	99 -5%	127 +28%	120 -6%	96 -20%	92 -4%	26 -71%	13 -50%	(32) N/A	(49) -52%	56 N/A	60 +7%	112 +87%	109 -3%	33 -69%	36 +9%	31 -16%	40 +31%	75 +87%	71 -4%	79 +10%	80 +2%	70 -13%	98 +41%	407 +316%	431 +6%	400 -7%	397 -1%	110 -72%	122 +11%	127 +4%	130 +3%	141 +9%	117 -17%	145 +24%	142 -2%	127 -10%	141 +11%	128 -9%	132 +3%	138 +5%	155 +12%	141 -9%	144 +2%	147 +2%	142 -3%	157 +11%	401 +155%	332 -17%	291 -12%	405 +39%	215 -47%	225 +5%	382 +70%	263 -31%	178 -32%	148 -16%	(38) N/A	(558) -1 368%	(539) +4%	(459) +15%	(411) +10%	136 N/A	141 +4%	147 +4%	177 +20%	160 -10%	157 -2%	141 -10%	166 +18%	119 -29%	114 -4%	112 -2%	84 -24%
Net Income
Tax Provision	(49)	(49)	(54)	(53)	(62)	(67)	(53)	(54)	(45)	(40)	(42)	(40)	(30)	(27)	(35)	(38)	(34)	(32)	(26)	(19)	(25)	(23)	(28)	(27)	(42)	(42)	(42)	(52)	(32)	(38)	(29)	(25)	(47)	(39)	(46)	(41)	(42)	(47)	(49)	(59)	(42)	(44)	(40)	(38)	(37)	(39)	(44)	(40)	(32)	(26)	(30)	(33)	(45)	(53)	(44)	(40)	(20)	(20)	(20)	(24)	(39)	(97)	(80)	(74)	(97)	(50)	(57)	(90)	(61)	(40)	(31)	16	(24)	(28)	(44)	(59)	(31)	(33)	(35)	(43)	(37)	(35)	(29)	(36)	(19)	(18)	(20)	(13)
Income from Continuing Operations	124	128	120	120	82	115	113	105	82	76	60	56	64	60	70	62	93	88	69	73	1	(10)	(61)	(76)	14	18	70	57	2	(2)	2	15	28	32	32	39	28	51	358	372	359	354	70	84	90	91	98	78	113	116	97	108	83	79	94	115	121	124	126	118	119	303	252	217	307	165	168	292	201	137	118	(22)	(583)	(567)	(503)	(470)	105	109	112	134	123	121	112	131	99	96	92	71
Income to Minority Interest	(27)	(27)	(24)	(23)	(31)	(33)	(39)	(44)	(36)	(34)	(33)	(35)	(32)	(31)	(25)	(17)	(25)	(23)	(21)	(27)	(21)	(16)	(22)	3	28	32	33	34	23	22	22	8	9	3	5	0	(8)	(6)	(7)	(9)	(25)	(32)	(30)	(39)	(38)	(36)	(47)	(35)	(37)	(38)	(30)	(40)	(36)	(35)	(39)	(39)	(38)	(44)	(30)	(32)	(33)	(39)	(39)	(32)	(40)	(26)	(35)	(38)	(38)	(46)	(55)	(44)	(28)	(26)	(22)	(32)	(45)	(47)	(54)	(58)	(52)	(54)	(51)	(57)	(51)	(50)	(46)	(46)
Equity Earnings Affiliates	3	4	6	3	15	21	5	8	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	100 N/A	105 +5%	102 -3%	101 -1%	67 -34%	103 +53%	79 -23%	69 -13%	36 -48%	24 -33%	24 -1%	17 -27%	32 +85%	28 -12%	46 +62%	45 -2%	69 +53%	65 -6%	48 -26%	46 -3%	(20) N/A	(27) -33%	(83) -212%	(73) +11%	42 N/A	50 +18%	103 +107%	91 -11%	24 -73%	20 -18%	23 +17%	23 -2%	37 +61%	35 -5%	37 +6%	39 +6%	20 -50%	46 +132%	352 +669%	363 +3%	334 -8%	322 -3%	40 -88%	45 +13%	52 +16%	55 +5%	51 -7%	43 -16%	76 +78%	78 +3%	67 -14%	69 +2%	47 -31%	44 -6%	55 +24%	76 +39%	83 +9%	80 -3%	97 +20%	86 -11%	85 0%	265 +210%	213 -20%	184 -13%	267 +45%	139 -48%	133 -4%	254 +91%	163 -36%	91 -44%	63 -31%	(66) N/A	(610) -823%	(592) +3%	(526) +11%	(501) +5%	60 N/A	62 +3%	59 -5%	76 +30%	71 -7%	68 -5%	61 -10%	73 +21%	49 -33%	46 -7%	46 0%	25 -46%
EPS (Diluted)	0.23 N/A	0.25 +9%	0.24 -4%	0.24 N/A	0.15 -38%	0.23 +53%	0.18 -22%	0.15 -17%	0.08 -47%	0.05 -38%	0.05 N/A	0.04 -20%	0.07 +75%	0.07 N/A	0.11 +57%	0.11 N/A	0.16 +45%	0.16 N/A	0.12 -25%	0.11 -8%	-0.05 N/A	-0.06 -20%	-0.19 -217%	-0.17 +11%	0.1 N/A	0.11 +10%	0.23 +109%	0.21 -9%	0.06 -71%	0.05 -17%	0.06 +20%	0.06 N/A	0.08 +33%	0.09 +12%	0.09 N/A	0.09 N/A	0.05 -44%	0.1 +100%	0.8 +700%	0.83 +4%	0.76 -8%	0.74 -3%	0.1 -86%	0.11 +10%	0.12 +9%	0.13 +8%	0.12 -8%	0.1 -17%	0.17 +70%	0.18 +6%	0.15 -17%	0.15 N/A	0.11 -27%	0.09 -18%	0.12 +33%	0.17 +42%	0.19 +12%	0.19 N/A	0.22 +16%	0.2 -9%	0.2 N/A	0.61 +205%	0.5 -18%	0.43 -14%	0.61 +42%	0.32 -48%	0.3 -6%	0.58 +93%	0.37 -36%	0.21 -43%	0.14 -33%	-0.15 N/A	-1.39 -827%	-1.33 +4%	-1.18 +11%	-1.13 +4%	0.14 N/A	0.14 N/A	0.14 N/A	0.18 +29%	0.16 -11%	0.16 N/A	0.14 -12%	0.17 +21%	0.11 -35%	0.1 -9%	0.1 N/A	0.06 -40%

Income Statement Balance Sheet Cash Flow Statement

Jiangsu Sainty Corp Ltd
SSE:600287

Income Statement

Earnings Waterfall
Jiangsu Sainty Corp Ltd

Income Statement
Jiangsu Sainty Corp Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Sainty Corp Ltd SSE:600287

Income Statement

Earnings Waterfall Jiangsu Sainty Corp Ltd

Income Statement Jiangsu Sainty Corp Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Sainty Corp Ltd
SSE:600287

Earnings Waterfall
Jiangsu Sainty Corp Ltd

Income Statement
Jiangsu Sainty Corp Ltd