China Grand Automotive Services Group Co Ltd
SSE:600297
China Grand Automotive Services Group Co Ltd
SSE:600297
Price:
0.78
CNY
Market Cap:
¥6.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
China Grand Automotive Services Group Co Ltd
SSE:600297
|
CN |
|
Mercantile Ventures Ltd
BSE:538942
|
IN |
|
Veralto Corp
NYSE:VLTO
|
US |
|
G
|
Guangdong Champion Asia Electronics Co Ltd
SSE:603386
|
CN |
|
F
|
Falck Renewables SpA
LSE:0NXV
|
IT |
|
W
|
Wentel Engineering Holdings Berhad
KLSE:WENTEL
|
MY |
|
SMA Solar Technology AG
LSE:0NIF
|
DE |
|
S
|
South Books and Educational Equipment JSC
VN:SMN
|
VN |
|
Adastria Co Ltd
TSE:2685
|
JP |
|
C
|
Coupa Software Inc
F:2C0
|
US |
|
Tethys Oil AB
STO:TETY
|
SE |
|
V
|
Venus Pipes & Tubes Ltd
NSE:VENUSPIPES
|
IN |
|
W
|
Wuhan Hvsen Biotechnology Co Ltd
SZSE:300871
|
CN |
|
G
|
Global Petroleum Ltd
LSE:GBP
|
AU |
|
Litian Pictures Holdings Ltd
HKEX:9958
|
CN |
|
Z
|
Zwahlen et Mayr SA
SIX:ZWM
|
CH |
Income Statement
Earnings Waterfall
China Grand Automotive Services Group Co Ltd
China Grand Automotive Services Group Co Ltd
Income Statement
China Grand Automotive Services Group Co Ltd
China Grand Automotive Services Group Co Ltd
Currency: CNY
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
417
N/A
|
43 797
+10 403%
|
64 505
+47%
|
86 357
+34%
|
108 371
+25%
|
86 122
-21%
|
87 670
+2%
|
93 700
+7%
|
97 447
+4%
|
104 096
+7%
|
117 686
+13%
|
135 422
+15%
|
142 415
+5%
|
151 963
+7%
|
157 869
+4%
|
160 712
+2%
|
167 378
+4%
|
168 579
+1%
|
168 985
+0%
|
166 173
-2%
|
164 006
-1%
|
168 735
+3%
|
167 947
0%
|
170 456
+1%
|
158 761
-7%
|
155 823
-2%
|
156 502
+0%
|
158 442
+1%
|
175 065
+10%
|
176 406
+1%
|
171 472
-3%
|
158 437
-8%
|
151 349
-4%
|
140 161
-7%
|
138 687
-1%
|
133 544
-4%
|
129 803
-3%
|
134 873
+4%
|
134 434
0%
|
137 998
+3%
|
134 390
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(319)
|
(40 148)
|
(59 132)
|
(79 276)
|
(99 379)
|
(78 643)
|
(80 073)
|
(85 294)
|
(88 650)
|
(94 873)
|
(107 015)
|
(123 608)
|
(129 865)
|
(137 902)
|
(143 411)
|
(145 243)
|
(151 567)
|
(152 613)
|
(152 409)
|
(149 195)
|
(147 465)
|
(152 330)
|
(151 854)
|
(153 827)
|
(144 215)
|
(141 441)
|
(142 681)
|
(145 506)
|
(161 129)
|
(162 227)
|
(157 774)
|
(144 415)
|
(137 655)
|
(127 853)
|
(126 604)
|
(125 287)
|
(122 202)
|
(127 282)
|
(127 111)
|
(127 019)
|
(124 339)
|
|
| Gross Profit |
96
N/A
|
3 647
+3 699%
|
5 371
+47%
|
7 081
+32%
|
8 991
+27%
|
7 478
-17%
|
7 597
+2%
|
8 406
+11%
|
8 798
+5%
|
9 224
+5%
|
10 670
+16%
|
11 815
+11%
|
12 549
+6%
|
14 060
+12%
|
14 458
+3%
|
15 468
+7%
|
15 811
+2%
|
15 966
+1%
|
16 576
+4%
|
16 978
+2%
|
16 541
-3%
|
16 405
-1%
|
16 093
-2%
|
16 629
+3%
|
14 546
-13%
|
14 381
-1%
|
13 819
-4%
|
12 936
-6%
|
13 934
+8%
|
14 178
+2%
|
13 697
-3%
|
14 021
+2%
|
13 694
-2%
|
12 308
-10%
|
12 082
-2%
|
8 257
-32%
|
7 601
-8%
|
7 591
0%
|
7 323
-4%
|
10 979
+50%
|
10 051
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(75)
|
(1 976)
|
(2 996)
|
(4 040)
|
(5 039)
|
(4 209)
|
(4 256)
|
(4 653)
|
(4 549)
|
(4 727)
|
(5 442)
|
(6 284)
|
(6 122)
|
(6 730)
|
(6 700)
|
(7 552)
|
(7 469)
|
(7 589)
|
(7 770)
|
(8 622)
|
(8 687)
|
(8 858)
|
(8 879)
|
(9 138)
|
(8 492)
|
(8 246)
|
(8 075)
|
(8 185)
|
(7 970)
|
(8 299)
|
(8 454)
|
(8 509)
|
(8 193)
|
(7 688)
|
(7 738)
|
(8 410)
|
(8 203)
|
(8 454)
|
(8 143)
|
(7 694)
|
(7 556)
|
|
| Selling, General & Administrative |
(70)
|
(1 818)
|
(2 726)
|
(3 355)
|
(4 654)
|
(3 847)
|
(3 933)
|
(3 864)
|
(4 192)
|
(4 386)
|
(5 102)
|
(5 166)
|
(5 736)
|
(6 355)
|
(6 317)
|
(6 293)
|
(7 332)
|
(7 521)
|
(7 800)
|
(7 463)
|
(8 209)
|
(8 447)
|
(8 478)
|
(7 810)
|
(8 392)
|
(8 172)
|
(8 007)
|
(6 986)
|
(8 072)
|
(8 217)
|
(8 377)
|
(7 064)
|
(8 139)
|
(7 823)
|
(7 877)
|
(6 698)
|
(8 007)
|
(8 033)
|
(7 799)
|
(6 006)
|
(7 187)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(551)
|
0
|
0
|
0
|
(629)
|
0
|
0
|
0
|
(917)
|
0
|
0
|
0
|
(1 203)
|
0
|
0
|
0
|
(1 308)
|
0
|
0
|
0
|
(1 309)
|
0
|
0
|
0
|
(1 320)
|
0
|
0
|
0
|
(1 580)
|
0
|
0
|
0
|
(1 789)
|
0
|
0
|
0
|
(1 752)
|
0
|
|
| Other Operating Expenses |
(3)
|
(157)
|
(269)
|
(134)
|
(385)
|
(362)
|
(323)
|
(160)
|
(358)
|
(342)
|
(340)
|
(201)
|
(384)
|
(375)
|
(381)
|
(56)
|
(136)
|
(68)
|
31
|
150
|
(477)
|
(410)
|
(401)
|
(18)
|
(101)
|
(74)
|
(68)
|
120
|
103
|
(82)
|
(77)
|
135
|
(54)
|
135
|
139
|
77
|
(196)
|
(421)
|
(344)
|
64
|
(369)
|
|
| Operating Income |
20
N/A
|
1 670
+8 250%
|
2 375
+42%
|
3 041
+28%
|
3 952
+30%
|
3 269
-17%
|
3 340
+2%
|
3 753
+12%
|
4 248
+13%
|
4 496
+6%
|
5 229
+16%
|
5 531
+6%
|
6 428
+16%
|
7 331
+14%
|
7 758
+6%
|
7 916
+2%
|
8 341
+5%
|
8 376
+0%
|
8 805
+5%
|
8 356
-5%
|
7 854
-6%
|
7 547
-4%
|
7 213
-4%
|
7 491
+4%
|
6 052
-19%
|
6 133
+1%
|
5 744
-6%
|
4 751
-17%
|
5 965
+26%
|
5 881
-1%
|
5 243
-11%
|
5 513
+5%
|
5 501
0%
|
4 620
-16%
|
4 344
-6%
|
(153)
N/A
|
(602)
-293%
|
(863)
-43%
|
(819)
+5%
|
3 285
N/A
|
2 496
-24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
23
|
(339)
|
(617)
|
(907)
|
(1 227)
|
(1 223)
|
(1 263)
|
(1 179)
|
(1 349)
|
(1 313)
|
(1 632)
|
(1 750)
|
(2 221)
|
(2 503)
|
(2 498)
|
(2 417)
|
(2 260)
|
(2 449)
|
(2 661)
|
(2 788)
|
(3 023)
|
(2 824)
|
(2 803)
|
(2 805)
|
(2 996)
|
(3 148)
|
(2 987)
|
(2 607)
|
(2 382)
|
(2 247)
|
(2 266)
|
(2 503)
|
(2 605)
|
(2 584)
|
(2 453)
|
(2 144)
|
(2 130)
|
(2 004)
|
(2 016)
|
(2 121)
|
(2 160)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(15)
|
(54)
|
(41)
|
(60)
|
264
|
(25)
|
(28)
|
45
|
(286)
|
28
|
27
|
(45)
|
(156)
|
(6)
|
(6)
|
27
|
173
|
35
|
68
|
71
|
(104)
|
106
|
84
|
84
|
8
|
68
|
81
|
67
|
(251)
|
10
|
|
| Gain/Loss on Disposition of Assets |
0
|
(25)
|
(39)
|
140
|
(65)
|
(67)
|
(80)
|
(51)
|
(51)
|
(41)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
18
|
178
|
210
|
77
|
266
|
146
|
134
|
178
|
213
|
183
|
206
|
210
|
197
|
199
|
154
|
(7)
|
(11)
|
16
|
25
|
(26)
|
(3)
|
(26)
|
16
|
17
|
(14)
|
(12)
|
(36)
|
37
|
70
|
70
|
36
|
9
|
(20)
|
(11)
|
(4)
|
(87)
|
(84)
|
(38)
|
(38)
|
46
|
11
|
|
| Pre-Tax Income |
61
N/A
|
1 483
+2 331%
|
1 929
+30%
|
2 295
+19%
|
2 926
+27%
|
2 126
-27%
|
2 131
+0%
|
2 700
+27%
|
3 062
+13%
|
3 326
+9%
|
3 787
+14%
|
3 976
+5%
|
4 350
+9%
|
4 984
+15%
|
5 355
+7%
|
5 756
+7%
|
6 047
+5%
|
5 917
-2%
|
6 216
+5%
|
5 257
-15%
|
4 856
-8%
|
4 724
-3%
|
4 381
-7%
|
4 547
+4%
|
3 035
-33%
|
2 966
-2%
|
2 747
-7%
|
2 354
-14%
|
3 687
+57%
|
3 771
+2%
|
3 083
-18%
|
2 915
-5%
|
2 982
+2%
|
2 110
-29%
|
1 971
-7%
|
(2 376)
N/A
|
(2 748)
-16%
|
(2 823)
-3%
|
(2 806)
+1%
|
959
N/A
|
357
-63%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(286)
|
(385)
|
(500)
|
(623)
|
(494)
|
(504)
|
(582)
|
(681)
|
(741)
|
(864)
|
(933)
|
(979)
|
(1 092)
|
(1 086)
|
(1 245)
|
(1 300)
|
(1 222)
|
(1 378)
|
(1 283)
|
(1 241)
|
(1 355)
|
(1 312)
|
(1 232)
|
(1 082)
|
(890)
|
(698)
|
(526)
|
(664)
|
(821)
|
(821)
|
(869)
|
(916)
|
(784)
|
(809)
|
(343)
|
(195)
|
(150)
|
(67)
|
(329)
|
(246)
|
|
| Income from Continuing Operations |
55
|
1 199
|
1 544
|
1 795
|
2 302
|
1 632
|
1 628
|
2 118
|
2 382
|
2 584
|
2 922
|
3 043
|
3 369
|
3 891
|
4 269
|
4 511
|
4 747
|
4 696
|
4 838
|
3 974
|
3 616
|
3 370
|
3 070
|
3 315
|
1 955
|
2 077
|
2 050
|
1 828
|
3 023
|
2 951
|
2 262
|
2 046
|
2 065
|
1 326
|
1 162
|
(2 719)
|
(2 943)
|
(2 973)
|
(2 873)
|
629
|
111
|
|
| Income to Minority Interest |
(1)
|
(110)
|
(149)
|
(192)
|
(252)
|
(176)
|
(153)
|
(130)
|
(108)
|
(120)
|
(174)
|
(240)
|
(331)
|
(462)
|
(558)
|
(621)
|
(708)
|
(699)
|
(703)
|
(717)
|
(674)
|
(712)
|
(720)
|
(715)
|
(553)
|
(486)
|
(384)
|
(313)
|
(459)
|
(429)
|
(431)
|
(438)
|
(441)
|
(453)
|
(405)
|
50
|
137
|
134
|
130
|
(237)
|
(177)
|
|
| Net Income (Common) |
54
N/A
|
1 088
+1 915%
|
1 395
+28%
|
1 603
+15%
|
2 050
+28%
|
1 456
-29%
|
1 476
+1%
|
1 988
+35%
|
2 275
+14%
|
2 465
+8%
|
2 748
+11%
|
2 803
+2%
|
3 038
+8%
|
3 413
+12%
|
3 695
+8%
|
3 838
+4%
|
3 987
+4%
|
3 927
-2%
|
4 065
+4%
|
3 189
-22%
|
2 874
-10%
|
2 624
-9%
|
2 316
-12%
|
2 601
+12%
|
1 402
-46%
|
1 591
+13%
|
1 666
+5%
|
1 516
-9%
|
2 564
+69%
|
2 522
-2%
|
1 831
-27%
|
1 609
-12%
|
1 624
+1%
|
873
-46%
|
756
-13%
|
(2 669)
N/A
|
(2 806)
-5%
|
(2 839)
-1%
|
(2 743)
+3%
|
392
N/A
|
(67)
N/A
|
|
| EPS (Diluted) |
0.07
N/A
|
0.18
+157%
|
0.23
+28%
|
0.27
+17%
|
0.37
+37%
|
0.24
-35%
|
0.2
-17%
|
0.3
+50%
|
0.33
+10%
|
0.35
+6%
|
0.39
+11%
|
0.39
N/A
|
0.43
+10%
|
0.48
+12%
|
0.52
+8%
|
0.53
+2%
|
0.48
-9%
|
0.47
-2%
|
0.49
+4%
|
0.39
-20%
|
0.36
-8%
|
0.33
-8%
|
0.29
-12%
|
0.32
+10%
|
0.17
-47%
|
0.19
+12%
|
0.2
+5%
|
0.19
-5%
|
0.32
+68%
|
0.32
N/A
|
0.23
-28%
|
0.2
-13%
|
0.2
N/A
|
0.11
-45%
|
0.09
-18%
|
-0.33
N/A
|
-0.34
-3%
|
-0.3
+12%
|
-0.44
-47%
|
0.05
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
