Bluestar Adisseo Co
SSE:600299
Intrinsic Value
Bluestar Adisseo Co. engages in the research and development, production, and marketing of animal nutrition additives. [ Read More ]
The intrinsic value of one
Bluestar Adisseo Co
stock under the Base Case scenario is
11.45
CNY.
Compared to the current market price of 10.14 CNY,
Bluestar Adisseo Co
is
Undervalued by 11%.
Bluestar Adisseo Co's market capitalization is 27.2B CNY.
Bluestar Adisseo Co stock price is 10.14 CNY.
Bluestar Adisseo Co stock price (10.14 CNY) is 11% less than its Intrinsic Value (11.45 CNY).
Bluestar Adisseo Co stock (9.01 CNY) is 11% less than its price (10.14 CNY). Open DCF Valuation
Bluestar Adisseo Co stock price (10.14 CNY) is 27% less than its Relative Value (13.88 CNY). Open Relative Valuation
Bluestar Adisseo Co has downside potential of 7% compared to the average analyst price target.
Open Wall St Estimates
Bluestar Adisseo Co has positive Net Debt. This means that the company has more debt (2B CNY) than cash and short-term investments (1B CNY).
Bluestar Adisseo Co has positive Operating Income for the last twelve months.
Bluestar Adisseo Co has positive Net Income for the last twelve months.
Bluestar Adisseo Co's Revenue has dropped by 5% over the past 12 months.
Bluestar Adisseo Co's Revenue has been growing by 4% per year for the last 3 years.
Bluestar Adisseo Co has positive Free Cash Flow for the last twelve months.
Bluestar Adisseo Co has positive three-year average ROE (Return on Equity): 7%. The company is efficient at transforming stockholders' equity into net income.
Bluestar Adisseo Co has positive three-year average ROIC (Return on Invested Capital): 7%. The company is efficient at using invested capital to generate operating income.
Bluestar Adisseo Co's ROIC (Return on Invested Capital) has decreased in the last 3 years from 10% to 2%.
Bluestar Adisseo Co's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
Bluestar Adisseo Co's Revenue is forecast to grow at a rate of 12% per year over the next 3 years.
Bluestar Adisseo Co's ROE (Return on Equity) for the past 12 months is very low and is equal to 2%.
Bluestar Adisseo Co's ROE (Return on Equity) has decreased in the last 3 years from 10% to 2%.
Bluestar Adisseo Co's short-term assets (5B CNY) exceed its short-term liabilties (4B CNY).
Bluestar Adisseo Co has positive Gross Profit for the last twelve months.
Bluestar Adisseo Co's Altman Z-Score is very high and is equal to 3.72.
Bluestar Adisseo Co's long-term assets (22B CNY) exceed its long-term liabilties (6B CNY).
Bluestar Adisseo Co's D/E (Debt to Equity) is very low and is equal to 0.13.
Valuation Backtest
Bluestar Adisseo Co
Run backtest to discover the historical profit from buying and selling
Bluestar Adisseo Co
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Bluestar Adisseo Co
Balance Sheet Decomposition
Bluestar Adisseo Co
| Current Assets | 5.4B |
| Cash & Short-Term Investments | 1B |
| Receivables | 2.2B |
| Other Current Assets | 2.2B |
| Non-Current Assets | 16.1B |
| Long-Term Investments | 594m |
| PP&E | 10.2B |
| Intangibles | 4.5B |
| Other Non-Current Assets | 908m |
| Current Liabilities | 3.6B |
| Accounts Payable | 1.4B |
| Accrued Liabilities | 482.3m |
| Short-Term Debt | 926.7m |
| Other Current Liabilities | 756.6m |
| Non-Current Liabilities | 2.9B |
| Long-Term Debt | 1.1B |
| Other Non-Current Liabilities | 1.8B |
Earnings Waterfall
Bluestar Adisseo Co
|
Revenue
|
13.5B
CNY
|
|
Cost of Revenue
|
-10.3B
CNY
|
|
Gross Profit
|
3.2B
CNY
|
|
Operating Expenses
|
-2.7B
CNY
|
|
Operating Income
|
549.3m
CNY
|
|
Other Expenses
|
-221.7m
CNY
|
|
Net Income
|
327.6m
CNY
|
Free Cash Flow Analysis
Bluestar Adisseo Co
Profitability Score
Profitability Due Diligence
Bluestar Adisseo Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Bluestar Adisseo Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bluestar Adisseo Co's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Bluestar Adisseo Co's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bluestar Adisseo Co
According to Wall Street analysts, the average 1-year price target for
Bluestar Adisseo Co
is 9.44 CNY
with a low forecast of 8.18 CNY and a high forecast of 10.92 CNY.
Shareholder Return
Price
Bluestar Adisseo Co
| Average Annual Return | -3.2% |
| Standard Deviation of Annual Returns | 19.48% |
| Max Drawdown | -57% |
| Market Capitalization | 27.2B CNY |
| Shares Outstanding | 2 681 900 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Bluestar Adisseo Co
Country
Industry
Market Cap
Dividend Yield
Description
Bluestar Adisseo Co. engages in the research and development, production, and marketing of animal nutrition additives. The company is headquartered in Beijing, Beijing and currently employs 2,455 full-time employees. The company went IPO on 2000-04-20. The Company’s products include functional products, special products and others. Its functional products include methionine, vitamins, ammonia sulfates, as well as sodium sulfates, among others. Its special products include enzyme preparations, organic selenium additives and others. The firm also provides carbon disulfide, sulfuric acid and preparation services. The firm operates its business in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Bluestar Adisseo Co
stock under the Base Case scenario is
11.45
CNY.
Compared to the current market price of 10.14 CNY,
Bluestar Adisseo Co
is
Undervalued by 11%.
You don't have any saved screeners yet
