Watchlist Manager

Watchlist

Price: 40.09 CNY -0.3% Market Closed

Market Cap: ¥28.7B

J	Jiangxi Hongdu Aviation Industry Co Ltd SSE:600316	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	0	0	0	5	0	0	0	0	0	0	0	17	0	0	0	8	0	0	0	10	0	0	0	0	0	0	0	2	0	0	0	7	0	0	0	10	0	0	0	25	0	0	0	57	0	0	0	56	0	0	1	72	81	70	69	67	81	115	129	72	47	29	19	15	16	15	11	7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	656 N/A	702 +7%	735 +5%	722 -2%	624 -14%	599 -4%	561 -6%	690 +23%	1 154 +67%	1 406 +22%	1 636 +16%	1 965 +20%	1 783 -9%	1 878 +5%	1 788 -5%	1 427 -20%	1 590 +11%	1 340 -16%	1 297 -3%	1 605 +24%	1 582 -1%	1 590 +1%	1 566 -2%	1 504 -4%	1 716 +14%	1 817 +6%	1 866 +3%	1 607 -14%	1 825 +14%	1 695 -7%	1 772 +5%	2 124 +20%	2 233 +5%	2 407 +8%	2 510 +4%	2 317 -8%	2 861 +23%	2 932 +2%	3 015 +3%	3 343 +11%	3 451 +3%	3 536 +2%	3 614 +2%	3 364 -7%	2 816 -16%	2 921 +4%	2 994 +3%	3 232 +8%	3 680 +14%	3 539 -4%	3 362 -5%	3 005 -11%	2 530 -16%	2 355 -7%	2 305 -2%	2 546 +10%	3 020 +19%	3 215 +6%	3 403 +6%	3 394 0%	4 420 +30%	4 192 -5%	5 511 +31%	5 736 +4%	5 069 -12%	5 416 +7%	5 542 +2%	6 356 +15%	7 214 +14%	7 379 +2%	6 543 -11%	5 648 -14%	7 251 +28%	6 664 -8%	6 947 +4%	6 425 -8%	3 727 -42%	3 857 +3%	3 374 -13%	4 845 +44%	5 252 +8%	5 494 +5%	5 413 -1%	5 356 -1%	7 449 +39%
Gross Profit
Cost of Revenue	(531)	(567)	(599)	(573)	(484)	(463)	(422)	(557)	(1 000)	(1 242)	(1 470)	(1 763)	(1 550)	(1 610)	(1 531)	(1 192)	(1 358)	(1 138)	(1 091)	(1 360)	(1 302)	(1 307)	(1 286)	(1 265)	(1 464)	(1 551)	(1 595)	(1 335)	(1 552)	(1 451)	(1 489)	(1 817)	(1 961)	(2 115)	(2 255)	(2 089)	(2 614)	(2 693)	(2 773)	(3 126)	(3 247)	(3 326)	(3 421)	(3 131)	(2 582)	(2 709)	(2 757)	(3 011)	(3 468)	(3 330)	(3 171)	(2 829)	(2 339)	(2 175)	(2 142)	(2 384)	(2 882)	(3 076)	(3 263)	(3 245)	(4 158)	(3 938)	(5 232)	(5 453)	(4 884)	(5 223)	(5 360)	(6 186)	(7 018)	(7 182)	(6 358)	(5 467)	(7 077)	(6 490)	(6 756)	(6 228)	(3 606)	(3 731)	(3 253)	(4 713)	(5 099)	(5 313)	(5 244)	(5 205)	(7 229)
Gross Profit	125 N/A	135 +8%	136 +1%	150 +10%	140 -6%	135 -3%	139 +3%	134 -4%	154 +15%	164 +7%	166 +1%	202 +22%	233 +15%	269 +15%	257 -5%	234 -9%	232 -1%	202 -13%	206 +2%	246 +19%	280 +14%	284 +1%	279 -2%	239 -15%	252 +5%	266 +6%	271 +2%	272 +0%	273 +0%	245 -10%	283 +16%	307 +8%	272 -11%	292 +7%	255 -13%	228 -11%	246 +8%	240 -3%	242 +1%	217 -11%	204 -6%	211 +4%	193 -9%	233 +21%	234 +0%	212 -9%	237 +12%	221 -7%	212 -4%	209 -1%	192 -8%	177 -8%	192 +8%	180 -6%	163 -9%	161 -1%	139 -14%	139 N/A	140 +1%	149 +7%	261 +76%	254 -3%	279 +10%	282 +1%	185 -35%	193 +4%	182 -6%	170 -6%	197 +15%	197 0%	184 -6%	180 -2%	173 -4%	174 +0%	190 +9%	197 +3%	121 -39%	126 +4%	121 -4%	132 +9%	153 +16%	181 +18%	168 -7%	151 -10%	220 +46%
Operating Income
Operating Expenses	(53)	(56)	(50)	(59)	(57)	(58)	(58)	(59)	(80)	(90)	(120)	(137)	(112)	(109)	(98)	(107)	(128)	(143)	(134)	(140)	(131)	(137)	(138)	(134)	(203)	(221)	(237)	(271)	(260)	(262)	(278)	(277)	(217)	(200)	(182)	(168)	(224)	(214)	(207)	(190)	(180)	(185)	(197)	(213)	(212)	(214)	(221)	(210)	(213)	(209)	(201)	(206)	(208)	(184)	(181)	(183)	(194)	(102)	(212)	(66)	(195)	(83)	(101)	(87)	(136)	30	(84)	(80)	(110)	(85)	(78)	(78)	(177)	(56)	(60)	(67)	(129)	(99)	(102)	(98)	(123)	(150)	(131)	(116)	(164)
Selling, General & Administrative	(53)	(57)	(50)	(60)	(57)	(59)	(59)	(59)	(80)	(90)	(120)	(137)	(112)	(109)	(98)	(101)	(127)	(136)	(134)	(134)	(131)	(137)	(138)	(134)	(203)	(220)	(237)	(270)	(260)	(263)	(278)	(276)	(192)	(200)	(182)	(168)	(205)	(214)	(207)	(190)	(165)	(185)	(197)	(213)	(153)	(214)	(221)	(210)	(144)	(209)	(201)	(206)	(148)	(185)	(170)	(161)	(116)	(162)	(162)	(167)	(121)	(132)	(116)	(97)	(68)	(83)	(81)	(77)	(68)	(81)	(75)	(78)	(65)	(78)	(75)	(69)	(56)	(64)	(66)	(70)	(50)	(62)	(63)	(48)	(88)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(13)	0	0	0	(8)	0	0	0	(51)	0	0	0	(47)	0	0	0	(51)	(5)	(18)	(29)	(48)	(54)	(55)	(50)	(50)	(47)	(46)	(54)	(59)	(64)	(62)	(60)	(84)	(80)	(79)	(77)	(98)	(98)	(105)	(116)	(66)	(68)	(68)	(61)	(66)	(64)	(57)	(57)	(84)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(6)	0	0	0	(7)	0	0	0	(8)	0	0	0	(21)	0	0	0	(15)	0	0	0	(35)	0	0	0	(27)	0	0	0	(17)	0	0	0	(17)	0	0	0	(18)	0	0	0	(9)	0	0	0	(11)	0	0	0	(8)
Other Operating Expenses	0	0	0	1	0	0	0	0	0	0	0	0	(0)	0	0	(6)	(1)	(6)	0	(7)	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(2)	0	0	0	(1)	0	0	0	0	0	0	0	1	0	0	0	(1)	0	0	0	6	6	7	7	4	114	4	150	4	96	61	64	8	177	60	57	59	76	76	78	3	120	120	118	2	33	33	33	4	(24)	(11)	(11)	16
Operating Income	72 N/A	79 +9%	86 +10%	91 +5%	83 -8%	77 -7%	81 +5%	75 -8%	74 -1%	75 +0%	46 -39%	65 +42%	121 +86%	160 +32%	159 -1%	127 -20%	104 -18%	59 -43%	72 +22%	105 +46%	148 +41%	147 -1%	142 -3%	105 -26%	49 -54%	45 -7%	34 -25%	1 -96%	13 +885%	(17) N/A	5 N/A	30 +506%	55 +82%	92 +66%	73 -20%	60 -18%	23 -62%	25 +12%	35 +39%	27 -24%	24 -9%	26 +8%	(4) N/A	20 N/A	23 +13%	(2) N/A	16 N/A	11 -34%	(1) N/A	1 N/A	(9) N/A	(29) -216%	(16) +44%	(3) +80%	(18) -448%	(22) -20%	(56) -157%	37 N/A	(73) N/A	82 N/A	67 -19%	171 +155%	178 +4%	195 +10%	49 -75%	222 +356%	98 -56%	90 -8%	86 -5%	112 +30%	107 -5%	103 -4%	(4) N/A	118 N/A	130 +10%	130 +0%	(8) N/A	27 N/A	20 -26%	34 +71%	30 -11%	31 +3%	37 +19%	35 -7%	56 +62%
Pre-Tax Income
Interest Income Expense	(27)	(29)	(16)	(38)	(22)	1	4	9	7	2	5	(1)	11	36	38	33	19	(0)	14	53	78	110	104	87	116	88	82	74	57	55	53	51	46	42	44	42	15	61	46	56	83	77	114	89	(8)	(3)	(49)	(37)	(2)	(6)	(16)	(29)	12	9	25	29	117	112	99	95	(58)	(41)	(21)	(13)	(14)	(15)	1	14	11	25	14	10	12	10	5	5	7	9	10	5	8	7	6	8	(3)
Non-Reccuring Items	0	0	0	0	0	0	(2)	2	(3)	(4)	4	0	(1)	(2)	(6)	0	(7)	0	(7)	0	1	0	(2)	(2)	(1)	0	(0)	0	1	0	(1)	0	0	(0)	1	1	46	(1)	1	2	0	1	(2)	(2)	7	(0)	(1)	(2)	(20)	(20)	(20)	(20)	(11)	(12)	(11)	(10)	108	0	147	0	91	0	0	0	115	0	114	114	81	0	0	0	139	0	0	0	33	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(2)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	(1)	(38)	(39)	(40)	0	(6)	(5)	(4)	0	1	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(6)	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	(0)
Total Other Income	3	3	3	3	(1)	(23)	(24)	(4)	3	3	1	2	(2)	(2)	(3)	(3)	(0)	(2)	(1)	(1)	0	0	1	1	5	4	4	3	31	30	31	30	1	(0)	(1)	2	21	19	21	22	11	12	11	7	106	107	149	105	39	38	(2)	(0)	50	49	47	46	(3)	(4)	(4)	(4)	3	3	5	6	2	(1)	(1)	(1)	1	(3)	(2)	(3)	6	8	8	8	2	(3)	(2)	(2)	1	(1)	0	1	2
Pre-Tax Income	47 N/A	52 +11%	73 +40%	56 -23%	61 +9%	56 -9%	60 +7%	82 +38%	81 -1%	76 -7%	56 -26%	65 +17%	129 +98%	192 +49%	187 -3%	158 -16%	114 -28%	57 -50%	79 +38%	158 +100%	227 +44%	257 +14%	244 -5%	191 -22%	168 -12%	137 -18%	120 -13%	78 -35%	100 +29%	68 -32%	88 +29%	112 +28%	102 -9%	133 +31%	116 -13%	105 -10%	103 -2%	104 +1%	103 -1%	106 +3%	119 +11%	115 -3%	119 +4%	113 -6%	90 -20%	63 -30%	75 +19%	77 +2%	10 -87%	8 -22%	(50) N/A	(78) -56%	36 N/A	44 +23%	43 -2%	44 +3%	166 +274%	145 -12%	168 +16%	173 +3%	103 -40%	133 +28%	161 +21%	188 +17%	150 -20%	206 +37%	212 +3%	217 +2%	173 -21%	135 -22%	118 -12%	109 -8%	152 +40%	136 -10%	143 +5%	143 +0%	33 -77%	33 -2%	28 -15%	37 +32%	37 +1%	37 0%	44 +18%	43 -1%	54 +26%
Net Income
Tax Provision	(13)	(14)	(17)	(15)	(4)	(3)	(4)	(8)	1	2	6	5	(14)	(27)	(27)	(21)	(13)	1	(1)	(14)	(30)	(35)	(36)	(27)	(22)	(17)	(12)	(8)	(17)	(18)	(17)	(18)	(14)	(14)	(18)	(20)	(10)	(10)	(7)	(8)	(18)	(16)	(17)	(16)	(10)	(10)	(10)	(7)	2	2	2	2	(4)	(3)	(1)	(2)	(22)	(27)	(28)	(35)	(20)	(17)	(17)	(11)	(17)	(26)	(31)	(29)	(21)	(12)	(11)	(9)	(11)	(9)	(8)	(9)	(1)	(0)	1	1	2	3	(4)	(6)	(15)
Income from Continuing Operations	34	38	56	41	57	53	56	74	82	77	61	70	116	165	160	136	102	58	77	144	197	222	209	164	146	120	107	70	84	50	71	94	88	119	98	85	93	94	97	98	101	99	102	96	80	53	65	70	13	10	(48)	(76)	31	42	43	43	144	118	141	139	84	115	144	177	134	180	182	188	152	122	107	100	141	127	135	134	33	32	29	38	39	40	40	37	40
Income to Minority Interest	(0)	0	0	0	1	1	0	0	0	0	0	0	0	1	1	2	1	1	1	0	(0)	0	1	1	0	0	(1)	(1)	(0)	(0)	0	1	0	(0)	0	(1)	(2)	(2)	(3)	(3)	(2)	(2)	(2)	(2)	(1)	(2)	(2)	(1)	(2)	(1)	(2)	(2)	(1)	(1)	(0)	(0)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0
Net Income (Common)	34 N/A	38 +14%	56 +46%	41 -27%	58 +41%	53 -8%	56 +5%	74 +33%	83 +11%	78 -6%	62 -20%	70 +14%	116 +65%	166 +43%	161 -3%	138 -15%	103 -25%	59 -43%	78 +33%	144 +85%	197 +37%	222 +13%	210 -6%	165 -21%	146 -11%	120 -18%	107 -11%	69 -35%	83 +20%	50 -40%	71 +42%	95 +33%	88 -8%	119 +36%	98 -18%	84 -14%	91 +8%	92 +1%	93 +2%	95 +2%	99 +4%	96 -2%	100 +3%	94 -6%	78 -17%	51 -35%	64 +25%	68 +7%	11 -84%	9 -21%	(50) N/A	(78) -57%	31 N/A	41 +33%	42 +4%	43 +1%	143 +234%	117 -18%	139 +19%	138 -1%	83 -40%	115 +39%	144 +25%	175 +22%	133 -24%	178 +34%	181 +1%	187 +4%	151 -19%	122 -19%	107 -12%	100 -7%	141 +41%	127 -10%	134 +6%	134 0%	33 -76%	32 -1%	29 -10%	38 +30%	39 +4%	40 +2%	40 +0%	37 -8%	40 +8%
EPS (Diluted)	0.06 N/A	0.06 N/A	0.09 +50%	0.07 -22%	0.1 +43%	0.1 N/A	0.11 +10%	0.14 +27%	0.15 +7%	0.15 N/A	0.12 -20%	0.13 +8%	0.21 +62%	0.3 +43%	0.29 -3%	0.25 -14%	0.18 -28%	0.11 -39%	0.14 +27%	0.26 +86%	0.35 +35%	0.39 +11%	0.37 -5%	0.23 -38%	0.23 N/A	0.18 -22%	0.15 -17%	0.1 -33%	0.12 +20%	0.07 -42%	0.1 +43%	0.13 +30%	0.12 -8%	0.16 +33%	0.13 -19%	0.11 -15%	0.13 +18%	0.12 -8%	0.13 +8%	0.13 N/A	0.14 +8%	0.14 N/A	0.14 N/A	0.13 -7%	0.11 -15%	0.06 -45%	0.08 +33%	0.09 +12%	0.02 -78%	0.01 -50%	-0.07 N/A	-0.11 -57%	0.04 N/A	0.05 +25%	0.05 N/A	0.05 N/A	0.2 +300%	0.17 -15%	0.2 +18%	0.2 N/A	0.12 -40%	0.16 +33%	0.2 +25%	0.24 +20%	0.18 -25%	0.25 +39%	0.25 N/A	0.27 +8%	0.21 -22%	0.17 -19%	0.15 -12%	0.14 -7%	0.2 +43%	0.18 -10%	0.19 +6%	0.19 N/A	0.05 -74%	0.05 N/A	0.04 -20%	0.05 +25%	0.05 N/A	0.06 +20%	0.06 N/A	0.05 -17%	0.06 +20%

Income Statement Balance Sheet Cash Flow Statement

Jiangxi Hongdu Aviation Industry Co Ltd
SSE:600316

Income Statement

Earnings Waterfall
Jiangxi Hongdu Aviation Industry Co Ltd

Income Statement
Jiangxi Hongdu Aviation Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangxi Hongdu Aviation Industry Co Ltd SSE:600316

Income Statement

Earnings Waterfall Jiangxi Hongdu Aviation Industry Co Ltd

Income Statement Jiangxi Hongdu Aviation Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangxi Hongdu Aviation Industry Co Ltd
SSE:600316

Earnings Waterfall
Jiangxi Hongdu Aviation Industry Co Ltd

Income Statement
Jiangxi Hongdu Aviation Industry Co Ltd