Wuxi Commercial Mansion Grand Orient Co Ltd
SSE:600327
Intrinsic Value
Wuxi Commercial Mansion Grand Orient Co., Ltd. engages in the consumer operations and services business. [ Read More ]
The intrinsic value of one Wuxi Commercial Mansion Grand Orient Co Ltd stock under the Base Case scenario is 5.19 CNY. Compared to the current market price of 3.71 CNY, Wuxi Commercial Mansion Grand Orient Co Ltd is Undervalued by 29%.
Valuation Backtest
Wuxi Commercial Mansion Grand Orient Co Ltd
Run backtest to discover the historical profit from buying and selling Wuxi Commercial Mansion Grand Orient Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wuxi Commercial Mansion Grand Orient Co Ltd
| Current Assets | 1B |
| Cash & Short-Term Investments | 557.9m |
| Receivables | 179.1m |
| Other Current Assets | 306.5m |
| Non-Current Assets | 4.8B |
| Long-Term Investments | 3.3B |
| PP&E | 658.8m |
| Intangibles | 565.9m |
| Other Non-Current Assets | 338.4m |
| Current Liabilities | 1.8B |
| Accounts Payable | 370.2m |
| Accrued Liabilities | 42.6m |
| Short-Term Debt | 929.5m |
| Other Current Liabilities | 472.3m |
| Non-Current Liabilities | 810.3m |
| Long-Term Debt | 286.6m |
| Other Non-Current Liabilities | 523.7m |
Earnings Waterfall
Wuxi Commercial Mansion Grand Orient Co Ltd
|
Revenue
|
3.5B
CNY
|
|
Cost of Revenue
|
-2.9B
CNY
|
|
Gross Profit
|
537.9m
CNY
|
|
Operating Expenses
|
-427.9m
CNY
|
|
Operating Income
|
110m
CNY
|
|
Other Expenses
|
23.3m
CNY
|
|
Net Income
|
133.3m
CNY
|
Free Cash Flow Analysis
Wuxi Commercial Mansion Grand Orient Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Wuxi Commercial Mansion Grand Orient Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Commercial Mansion Grand Orient Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Commercial Mansion Grand Orient Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Commercial Mansion Grand Orient Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Commercial Mansion Grand Orient Co Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi Commercial Mansion Grand Orient Co Ltd is 14 CNY .
Shareholder Return
Price
Wuxi Commercial Mansion Grand Orient Co Ltd
| Average Annual Return | 15.91% |
| Standard Deviation of Annual Returns | 37.26% |
| Max Drawdown | -60% |
| Market Capitalization | 3.3B CNY |
| Shares Outstanding | 876 249 819 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wuxi Commercial Mansion Grand Orient Co., Ltd. engages in the consumer operations and services business. The company is headquartered in Wuxi, Jiangsu and currently employs 3,164 full-time employees. The company went IPO on 2002-06-25. The department store retail business is engaged in the sales and service of mid-to-high-end boutique department stores with the brand of Grand Orient Department Store. Its business model includes joint operation and self-operation. The catering and food business conducts its business under the brand of Sanfengqiao, and includes the production and sales of cooked meat and vegetarian food and gift foods, and catering operations of Sanfeng Restaurant and Sanfengqiao Ketangjian. The medical and health business is mainly engaged in hospital operation and the provision of medical services. The firm operates its businesses in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Wuxi Commercial Mansion Grand Orient Co Ltd stock under the Base Case scenario is 5.19 CNY.
Compared to the current market price of 3.71 CNY, Wuxi Commercial Mansion Grand Orient Co Ltd is Undervalued by 29%.
You don't have any saved screeners yet
