W

Wuxi Commercial Mansion Grand Orient Co Ltd
SSE:600327

Watchlist Manager
Wuxi Commercial Mansion Grand Orient Co Ltd
SSE:600327
Watchlist
Price: 5.15 CNY 1.58% Market Closed
Market Cap: 4.6B CNY

Intrinsic Value

The intrinsic value of one Wuxi Commercial Mansion Grand Orient Co Ltd stock under the Base Case scenario is 9.1 CNY. Compared to the current market price of 5.15 CNY, Wuxi Commercial Mansion Grand Orient Co Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.1 CNY
Undervaluation 43%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Wuxi Commercial Mansion Grand Orient Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Wuxi Commercial Mansion Grand Orient Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Wuxi Commercial Mansion Grand Orient Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Wuxi Commercial Mansion Grand Orient Co Ltd.

Explain Valuation
Compare Wuxi Commercial Mansion Grand Orient Co Ltd to

Fundamental Analysis

Wuxi Commercial Mansion Grand Orient Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Wuxi Commercial Mansion Grand Orient Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wuxi Commercial Mansion Grand Orient Co Ltd

Current Assets 962m
Receivables 111m
Other Current Assets 851m
Non-Current Assets 4.5B
Long-Term Investments 3B
PP&E 727m
Intangibles 486m
Other Non-Current Assets 264m
Current Liabilities 1.5B
Accounts Payable 330m
Accrued Liabilities 57m
Short-Term Debt 665m
Other Current Liabilities 444m
Non-Current Liabilities 794m
Long-Term Debt 270m
Other Non-Current Liabilities 524m
Efficiency

Free Cash Flow Analysis
Wuxi Commercial Mansion Grand Orient Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wuxi Commercial Mansion Grand Orient Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-3B CNY
Gross Profit
554.6m CNY
Operating Expenses
-421.7m CNY
Operating Income
133m CNY
Other Expenses
-134.5m CNY
Net Income
-1.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wuxi Commercial Mansion Grand Orient Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
ROIC is Increasing
42/100
Profitability
Score

Wuxi Commercial Mansion Grand Orient Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wuxi Commercial Mansion Grand Orient Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
54/100
Solvency
Score

Wuxi Commercial Mansion Grand Orient Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wuxi Commercial Mansion Grand Orient Co Ltd

There are no price targets for Wuxi Commercial Mansion Grand Orient Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wuxi Commercial Mansion Grand Orient Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Wuxi Commercial Mansion Grand Orient Co Ltd stock?

The intrinsic value of one Wuxi Commercial Mansion Grand Orient Co Ltd stock under the Base Case scenario is 9.1 CNY.

Is Wuxi Commercial Mansion Grand Orient Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.15 CNY, Wuxi Commercial Mansion Grand Orient Co Ltd is Undervalued by 43%.

Back to Top