Watchlist Manager

Watchlist

Price: 8.58 CNY 2.14% Market Closed

Market Cap: ¥12.6B

C	CNSIG Inner Mongolia Chemical Industry Co Ltd SSE:600328	CN
Y	Yantai Eddie Precision Machinery Co Ltd SSE:603638	CN
W	Wallbox NV NYSE:WBX	ES
	Wacker Chemie AG XETRA:WCH	DE
S	Shangri-La Hotels (Malaysia) Bhd KLSE:SHANG	MY
M	Misawa & Co Ltd TSE:3169	JP
M	MHC JSC VN:MHC	VN
N	NZ Automotive Investments Ltd NZX:NZA	NZ
	Lundin Energy AB OTC:LNDNF	SE
N	Nan Yang Dyeing & Finishing Co Ltd TWSE:1410	TW
	HFCL Ltd NSE:HFCL	IN
	James Latham PLC LSE:LTHM	UK
	GameStop Corp NYSE:GME	US
S	Stendorren Fastigheter AB STO:STEF B	SE
Y	Yunnan Wenshan Electric Power Co Ltd SSE:600995	CN
	Valid Solucoes SA BOVESPA:VLID3	BR
Y	Y's Table Corp TSE:2798	JP
R	Red Metal Resources Ltd CNSX:RMES	CA
	Kama Holdings Ltd BSE:532468	IN
	Honda India Power Products Ltd NSE:HONDAPOWER	IN
	Care Property Invest NV XBRU:CPINV	BE
	Shricon Industries Ltd BSE:508961	IN
	GQG Partners Inc ASX:GQG	US
	Vedavaag Systems Ltd BSE:533056	IN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	24	0	0	0	34	0	0	0	40	0	0	0	45	0	0	0	57	0	0	0	70	0	0	0	69	0	0	0	80	0	0	0	79	0	0	0	103	0	0	0	155	0	0	0	294	0	0	0	276	0	0	0	209	0	0	44	189	88	0	77	382	107	178	195	283	258	240	230	205	174	191	205	150	178	144	119	154	128	0	77	79	51	70	66	62	60	0	0
Revenue	484 N/A	509 +5%	535 +5%	543 +2%	562 +3%	603 +7%	668 +11%	797 +19%	818 +3%	845 +3%	850 +1%	827 -3%	812 -2%	824 +2%	806 -2%	812 +1%	891 +10%	931 +4%	1 024 +10%	1 026 +0%	1 012 -1%	928 -8%	878 -5%	953 +9%	1 088 +14%	1 212 +11%	1 326 +9%	1 369 +3%	1 420 +4%	1 513 +7%	1 583 +5%	1 599 +1%	1 657 +4%	1 604 -3%	1 643 +2%	1 627 -1%	1 629 +0%	1 666 +2%	1 713 +3%	1 879 +10%	2 013 +7%	2 249 +12%	2 488 +11%	2 657 +7%	2 717 +2%	2 690 -1%	2 555 -5%	2 371 -7%	2 368 0%	2 298 -3%	2 321 +1%	2 450 +6%	2 525 +3%	2 759 +9%	2 968 +8%	3 203 +8%	3 286 +3%	3 475 +6%	3 590 +3%	3 656 +2%	9 926 +171%	11 521 +16%	13 151 +14%	14 727 +12%	10 738 -27%	10 143 -6%	9 507 -6%	9 445 -1%	9 753 +3%	10 192 +4%	13 968 +37%	14 908 +7%	13 413 -10%	17 826 +33%	17 615 -1%	18 429 +5%	19 046 +3%	18 474 -3%	16 814 -9%	16 208 -4%	16 256 +0%	14 031 -14%	13 878 -1%	13 488 -3%	12 893 -4%	13 008 +1%	12 526 -4%	12 096 -3%
Gross Profit
Cost of Revenue	(290)	(299)	(305)	(311)	(321)	(333)	(344)	(382)	(416)	(465)	(527)	(573)	(507)	(517)	(486)	(505)	(553)	(552)	(605)	(585)	(624)	(594)	(589)	(638)	(751)	(837)	(916)	(943)	(974)	(1 039)	(1 090)	(1 118)	(1 085)	(1 063)	(1 097)	(1 105)	(1 165)	(1 183)	(1 214)	(1 331)	(1 430)	(1 623)	(1 859)	(2 001)	(2 032)	(2 027)	(1 883)	(1 710)	(1 743)	(1 706)	(1 718)	(1 815)	(1 747)	(1 841)	(1 935)	(2 025)	(1 994)	(2 193)	(2 206)	(2 250)	(7 062)	(8 361)	(9 679)	(10 886)	(7 992)	(7 834)	(7 612)	(7 738)	(8 075)	(8 517)	(11 128)	(11 698)	(9 975)	(13 421)	(12 897)	(13 429)	(14 029)	(13 403)	(12 648)	(12 475)	(12 619)	(11 309)	(11 066)	(10 908)	(10 764)	(11 080)	(11 194)	(11 052)
Gross Profit	194 N/A	211 +9%	231 +9%	233 +1%	241 +4%	270 +12%	324 +20%	416 +28%	402 -3%	379 -6%	323 -15%	253 -22%	304 +20%	308 +1%	321 +4%	307 -4%	339 +10%	379 +12%	419 +11%	441 +5%	388 -12%	334 -14%	289 -13%	316 +9%	337 +7%	375 +11%	411 +10%	426 +4%	446 +5%	474 +6%	493 +4%	481 -2%	572 +19%	541 -5%	546 +1%	522 -4%	464 -11%	483 +4%	499 +3%	548 +10%	583 +6%	625 +7%	629 +1%	656 +4%	685 +4%	663 -3%	672 +1%	661 -2%	625 -6%	592 -5%	602 +2%	635 +5%	778 +22%	918 +18%	1 034 +13%	1 179 +14%	1 292 +10%	1 282 -1%	1 384 +8%	1 406 +2%	2 864 +104%	3 160 +10%	3 471 +10%	3 841 +11%	2 746 -29%	2 309 -16%	1 895 -18%	1 706 -10%	1 678 -2%	1 674 0%	2 840 +70%	3 209 +13%	3 439 +7%	4 405 +28%	4 718 +7%	5 000 +6%	5 017 +0%	5 071 +1%	4 165 -18%	3 733 -10%	3 637 -3%	2 722 -25%	2 812 +3%	2 580 -8%	2 128 -18%	1 928 -9%	1 332 -31%	1 044 -22%
Operating Income
Operating Expenses	(133)	(137)	(145)	(145)	(150)	(165)	(176)	(219)	(202)	(192)	(181)	(155)	(217)	(223)	(222)	(209)	(210)	(223)	(253)	(265)	(261)	(240)	(220)	(250)	(260)	(293)	(311)	(305)	(305)	(315)	(321)	(315)	(382)	(380)	(409)	(424)	(400)	(400)	(419)	(442)	(427)	(449)	(442)	(472)	(518)	(506)	(478)	(448)	(435)	(387)	(383)	(384)	(435)	(481)	(540)	(591)	(619)	(639)	(619)	(658)	(1 172)	(1 202)	(1 323)	(1 413)	(1 171)	(1 027)	(991)	(968)	(779)	(568)	(727)	(651)	(1 125)	(1 127)	(1 182)	(1 485)	(1 602)	(1 623)	(1 598)	(1 591)	(1 362)	(1 391)	(1 339)	(1 131)	(1 130)	(968)	(874)	(823)
Selling, General & Administrative	(134)	(138)	(145)	(147)	(150)	(166)	(173)	(221)	(209)	(199)	(202)	(165)	(199)	(204)	(196)	(192)	(196)	(208)	(219)	(223)	(217)	(203)	(195)	(222)	(254)	(278)	(294)	(291)	(284)	(292)	(303)	(299)	(367)	(368)	(392)	(406)	(371)	(389)	(412)	(425)	(406)	(412)	(405)	(444)	(475)	(486)	(468)	(437)	(388)	(370)	(363)	(359)	(393)	(436)	(495)	(540)	(589)	(595)	(585)	(617)	(1 063)	(1 138)	(1 228)	(1 310)	(1 061)	(943)	(930)	(932)	(614)	(480)	(532)	(394)	(754)	(815)	(774)	(911)	(1 069)	(1 014)	(977)	(977)	(969)	(886)	(889)	(805)	(812)	(680)	(663)	(637)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(5)	0	0	0	(4)	0	0	(2)	(10)	0	0	(2)	(45)	(50)	(57)	(62)	(63)	(62)	(52)	(50)	(104)	(119)	(234)	(281)	(250)	(306)	(272)	(441)	(421)	(464)	(517)	(496)	(330)	(377)	(409)	(311)	(324)	(322)	(233)	(219)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	0	0	0	(19)	0	0	0	(27)	0	0	0	(35)	0	0	0	(38)	0	0	0	(34)	0	0	0	(58)	0	0	0	(56)	0	0	0	(77)	0	0	0	(112)	0	0	0	(129)	0	0	0	(101)	0	0	0	(90)	0	0	0
Other Operating Expenses	0	1	1	2	(1)	0	(3)	2	7	7	20	10	(19)	(19)	(26)	(17)	(14)	(15)	(34)	(42)	(44)	(37)	(26)	(27)	(7)	(15)	(17)	(14)	(21)	(23)	(19)	(17)	(15)	(12)	(17)	(19)	(1)	(12)	(6)	(17)	(2)	(37)	(37)	(28)	(10)	(20)	(11)	(12)	(5)	(17)	(20)	(25)	(1)	(45)	(46)	(48)	13	(43)	(34)	(39)	(6)	(14)	(38)	(41)	10	(22)	(8)	15	16	31	38	24	(9)	(6)	(135)	(133)	17	(144)	(104)	(118)	38	(127)	(41)	(15)	95	34	21	33
Operating Income	60 N/A	74 +24%	86 +16%	87 +1%	90 +3%	105 +16%	148 +41%	197 +33%	200 +2%	187 -6%	142 -24%	98 -31%	87 -11%	85 -3%	99 +17%	98 -1%	129 +32%	156 +21%	166 +6%	177 +6%	127 -28%	94 -26%	69 -26%	66 -5%	77 +17%	81 +6%	99 +22%	121 +22%	141 +16%	159 +13%	172 +8%	166 -4%	190 +15%	160 -16%	137 -15%	98 -28%	64 -35%	83 +30%	81 -3%	106 +31%	156 +47%	176 +13%	188 +6%	184 -2%	167 -9%	157 -6%	194 +24%	213 +10%	190 -11%	206 +8%	219 +6%	251 +15%	343 +36%	437 +27%	494 +13%	588 +19%	673 +14%	643 -4%	765 +19%	748 -2%	1 692 +126%	1 958 +16%	2 148 +10%	2 429 +13%	1 576 -35%	1 282 -19%	904 -29%	738 -18%	899 +22%	1 107 +23%	2 113 +91%	2 558 +21%	2 314 -10%	3 278 +42%	3 536 +8%	3 515 -1%	3 415 -3%	3 448 +1%	2 567 -26%	2 142 -17%	2 275 +6%	1 331 -41%	1 473 +11%	1 449 -2%	998 -31%	959 -4%	458 -52%	220 -52%
Pre-Tax Income
Interest Income Expense	(23)	(26)	(30)	(33)	(33)	(36)	(35)	(37)	(39)	(38)	(41)	(41)	(41)	(45)	(44)	(51)	(56)	(60)	(67)	(70)	(67)	(70)	(70)	(70)	(47)	(48)	(48)	(52)	(80)	(82)	(83)	(82)	(79)	(92)	(98)	(98)	(102)	(95)	(21)	(36)	(156)	(124)	(235)	(269)	(290)	(303)	(314)	(309)	(266)	(248)	(232)	(218)	(217)	(219)	(212)	(203)	(187)	(170)	(146)	(134)	(295)	(379)	(387)	(407)	(236)	(176)	(197)	(192)	(161)	(155)	(149)	(158)	(116)	(196)	(180)	(161)	(128)	(105)	(77)	(54)	(68)	(47)	(47)	(46)	(34)	(39)	(43)	(37)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	52	0	0	0	12	0	0	0	(11)	0	0	0	(11)	(1)	(1)	(0)	(42)	0	1	(0)	(61)	0	0	3	7	(5)	(5)	(5)	0	0	0	0	(35)	0	0	2	(91)	(90)	(88)	(89)	9	10	9	8	51	51	53	52
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	1	0	0	0	1	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(2)	0	0	0	0	0	0	0	(10)	0	0	0	(5)	0	0	0	(1)	0	0	0
Total Other Income	(1)	(2)	(5)	(5)	(1)	0	(7)	(16)	(37)	(36)	(25)	(16)	0	(1)	0	1	4	8	7	8	3	4	5	4	10	16	17	15	15	12	12	19	22	19	17	17	8	8	(34)	(39)	(32)	(30)	12	13	6	10	10	9	23	24	35	41	23	29	21	15	0	(5)	(8)	(8)	(15)	(31)	(35)	(36)	9	5	9	10	8	8	8	1	(32)	(39)	(61)	(67)	(28)	(56)	(45)	(38)	(20)	(13)	(27)	(3)	(102)	(109)	(93)	(104)
Pre-Tax Income	36 N/A	46 +28%	51 +10%	49 -5%	56 +15%	68 +22%	106 +54%	144 +36%	125 -13%	113 -10%	75 -34%	41 -46%	46 +13%	39 -15%	55 +41%	49 -12%	80 +65%	104 +30%	106 +2%	115 +9%	64 -44%	28 -56%	3 -89%	(0) N/A	41 N/A	50 +21%	68 +38%	84 +23%	76 -9%	89 +17%	101 +14%	102 +1%	133 +30%	88 -34%	56 -36%	17 -70%	(31) N/A	(5) +85%	26 N/A	30 +19%	21 -31%	23 +7%	(35) N/A	(72) -104%	(104) -44%	(136) -31%	(111) +19%	(86) +22%	(59) +32%	(18) +70%	22 N/A	74 +244%	138 +86%	247 +79%	301 +22%	400 +33%	444 +11%	468 +5%	612 +31%	606 -1%	1 321 +118%	1 548 +17%	1 726 +12%	1 989 +15%	1 354 -32%	1 106 -18%	711 -36%	552 -22%	744 +35%	960 +29%	1 971 +105%	2 401 +22%	2 130 -11%	3 043 +43%	3 296 +8%	3 289 0%	3 157 -4%	3 198 +1%	2 356 -26%	1 960 -17%	2 191 +12%	1 283 -41%	1 408 +10%	1 409 +0%	912 -35%	862 -5%	374 -57%	131 -65%
Net Income
Tax Provision	(8)	(10)	(12)	(10)	(12)	(18)	(28)	(41)	(64)	(60)	(32)	(20)	2	5	(22)	(20)	(24)	(23)	(16)	(23)	(8)	(8)	(7)	(1)	(9)	(7)	(9)	(15)	(15)	(23)	(23)	(23)	(29)	(18)	(22)	(18)	(16)	(19)	(19)	(25)	(29)	(32)	(39)	(8)	11	16	24	2	(18)	(25)	(24)	(33)	(22)	(16)	(8)	(4)	(39)	(66)	(121)	(160)	(270)	(299)	(363)	(352)	(270)	(256)	(110)	(124)	(129)	(152)	(355)	(426)	(388)	(580)	(720)	(774)	(778)	(860)	(678)	(608)	(578)	(323)	(300)	(266)	(223)	(211)	(136)	(64)
Income from Continuing Operations	28	36	39	39	44	50	78	102	61	52	42	20	47	44	33	29	56	81	89	92	56	20	(4)	(2)	32	43	59	69	61	66	78	80	105	69	34	(1)	(48)	(23)	7	5	(8)	(9)	(74)	(80)	(93)	(120)	(87)	(85)	(76)	(43)	(2)	42	115	231	293	396	405	402	491	446	1 051	1 249	1 364	1 637	1 083	850	601	428	615	808	1 617	1 976	1 742	2 463	2 576	2 515	2 379	2 337	1 678	1 352	1 614	959	1 108	1 143	689	651	238	67
Income to Minority Interest	2	(1)	(0)	1	2	4	5	9	23	23	22	15	9	9	9	13	3	3	3	2	4	4	3	3	1	(0)	(1)	(2)	(5)	(7)	(14)	(17)	(15)	(3)	11	27	37	35	39	41	43	55	75	88	108	99	75	61	43	34	31	12	(32)	(99)	(136)	(182)	(195)	(172)	(191)	(180)	(180)	(201)	(208)	(212)	(188)	(145)	(91)	(64)	(61)	(61)	(142)	(231)	(265)	(370)	(473)	(480)	(514)	(582)	(466)	(433)	(426)	(259)	(260)	(236)	(170)	(172)	(107)	(65)
Net Income (Common)	30 N/A	35 +17%	39 +10%	39 +2%	46 +17%	54 +18%	83 +52%	112 +35%	84 -25%	76 -10%	65 -14%	36 -45%	56 +58%	53 -6%	42 -19%	42 -2%	59 +41%	84 +42%	92 +10%	95 +3%	60 -37%	23 -61%	(0) N/A	1 N/A	33 +2 257%	43 +29%	58 +37%	66 +14%	55 -17%	59 +7%	64 +9%	63 -2%	90 +43%	66 -26%	44 -33%	26 -42%	(10) N/A	12 N/A	46 +276%	46 +1%	35 -24%	46 +31%	1 -98%	7 +825%	14 +89%	(22) N/A	(12) +44%	(24) -100%	(33) -38%	(9) +72%	29 N/A	54 +85%	83 +55%	132 +59%	157 +19%	214 +36%	210 -2%	230 +9%	300 +31%	266 -11%	871 +228%	1 048 +20%	1 156 +10%	1 425 +23%	895 -37%	705 -21%	509 -28%	364 -29%	554 +52%	748 +35%	1 475 +97%	1 745 +18%	1 477 -15%	2 093 +42%	2 103 +0%	2 035 -3%	1 865 -8%	1 755 -6%	1 212 -31%	919 -24%	1 188 +29%	701 -41%	848 +21%	907 +7%	519 -43%	480 -8%	131 -73%	3 -98%
EPS (Diluted)	0.08 N/A	0.09 +12%	0.1 +11%	0.1 N/A	0.13 +30%	0.15 +15%	0.23 +53%	0.31 +35%	0.23 -26%	0.21 -9%	0.18 -14%	0.1 -44%	0.16 +60%	0.14 -12%	0.11 -21%	0.11 N/A	0.16 +45%	0.23 +44%	0.25 +9%	0.25 N/A	0.17 -32%	0.06 -65%	0 N/A	0.01 N/A	0.09 +800%	0.12 +33%	0.16 +33%	0.18 +12%	0.15 -17%	0.16 +7%	0.18 +12%	0.18 N/A	0.25 +39%	0.19 -24%	0.13 -32%	0.08 -38%	-0.03 N/A	0.05 N/A	0.14 +180%	0.14 N/A	0.1 -29%	0.14 +40%	0.01 -93%	0.02 +100%	0.04 +100%	-0.06 N/A	-0.03 +50%	-0.06 -100%	-0.09 -50%	-0.03 +67%	0.06 N/A	0.12 +100%	0.19 +58%	0.29 +53%	0.35 +21%	0.48 +37%	0.48 N/A	0.52 +8%	0.68 +31%	0.6 -12%	1.04 +73%	1.25 +20%	1.36 +9%	1.7 +25%	1.07 -37%	0.84 -21%	0.46 -45%	0.39 -15%	0.6 +54%	0.78 +30%	1.54 +97%	1.82 +18%	1.19 -35%	2.19 +84%	2.2 +0%	1.63 -26%	1.48 -9%	1.2 -19%	1.31 +9%	0.62 -53%	0.81 +31%	0.48 -41%	0.58 +21%	0.62 +7%	0.36 -42%	0.32 -11%	0.09 -72%	0 N/A

Income Statement Balance Sheet Cash Flow Statement

CNSIG Inner Mongolia Chemical Industry Co Ltd
SSE:600328

Income Statement

Earnings Waterfall
CNSIG Inner Mongolia Chemical Industry Co Ltd

Income Statement
CNSIG Inner Mongolia Chemical Industry Co Ltd

See Also

Company

Help

Tools

Stocks

CNSIG Inner Mongolia Chemical Industry Co Ltd SSE:600328

Income Statement

Earnings Waterfall CNSIG Inner Mongolia Chemical Industry Co Ltd

Income Statement CNSIG Inner Mongolia Chemical Industry Co Ltd

See Also

Company

Help

Tools

Stocks

CNSIG Inner Mongolia Chemical Industry Co Ltd
SSE:600328

Earnings Waterfall
CNSIG Inner Mongolia Chemical Industry Co Ltd

Income Statement
CNSIG Inner Mongolia Chemical Industry Co Ltd