TDG Holding Co Ltd
SSE:600330

Watchlist Manager
TDG Holding Co Ltd Logo
TDG Holding Co Ltd
SSE:600330
Watchlist
Price: 13.13 CNY 2.82% Market Closed
Market Cap: 16.2B CNY

Intrinsic Value

The intrinsic value of one TDG Holding Co Ltd stock under the Base Case scenario is 6.59 CNY. Compared to the current market price of 13.13 CNY, TDG Holding Co Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.59 CNY
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TDG Holding Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TDG Holding Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TDG Holding Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TDG Holding Co Ltd.

Explain Valuation
Compare TDG Holding Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TDG Holding Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TDG Holding Co Ltd

Current Assets 5.5B
Receivables 2.3B
Other Current Assets 3.3B
Non-Current Assets 6.1B
Long-Term Investments 465m
PP&E 4.8B
Intangibles 349m
Other Non-Current Assets 426m
Current Liabilities 3B
Accounts Payable 1.9B
Accrued Liabilities 76m
Short-Term Debt 876m
Other Current Liabilities 154m
Non-Current Liabilities 613m
Long-Term Debt 299m
Other Non-Current Liabilities 314m
Efficiency

Free Cash Flow Analysis
TDG Holding Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TDG Holding Co Ltd

Revenue
3B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
551.8m CNY
Operating Expenses
-559m CNY
Operating Income
-7.3m CNY
Other Expenses
29.1m CNY
Net Income
21.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

TDG Holding Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Net Margin
Declining Gross Margin
40/100
Profitability
Score

TDG Holding Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TDG Holding Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
65/100
Solvency
Score

TDG Holding Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TDG Holding Co Ltd

Wall Street analysts forecast TDG Holding Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDG Holding Co Ltd is 12.62 CNY with a low forecast of 12.49 CNY and a high forecast of 12.99 CNY.

Lowest
Price Target
12.49 CNY
5% Downside
Average
Price Target
12.62 CNY
4% Downside
Highest
Price Target
12.99 CNY
1% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TDG Holding Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TDG Holding Co Ltd stock?

The intrinsic value of one TDG Holding Co Ltd stock under the Base Case scenario is 6.59 CNY.

Is TDG Holding Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.13 CNY, TDG Holding Co Ltd is Overvalued by 50%.

Back to Top