S

Sinomach Automobile Co Ltd
SSE:600335

Watchlist Manager
Sinomach Automobile Co Ltd
SSE:600335
Watchlist
Price: 7.06 CNY 2.02% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

34.5B
-3%
Assets
Growth Rates:
1 Year
+6%
3 Years
+7%
5 Years
-8%
7 Years
+55%
10 Years
+31%
23.6B
-2%
Liabilities
Growth Rates:
1 Year
+11%
3 Years
+9%
5 Years
-15%
7 Years
+55%
10 Years
+5%
10.9B
-4%
Equity
Growth Rates:
1 Year
-3%
3 Years
+4%
5 Years
+12%
7 Years
+57%
10 Years
+176%

Balance Sheet Decomposition
Sinomach Automobile Co Ltd

34.5B
Assets
23.6B
Liabilities
34.5B
Assets
23.6B
Liabilities
Current Assets 28.7B
Cash & Short-Term Investments 3.3B
Receivables 13.1B
Other Current Assets 12.4B
Non-Current Assets 5.7B
Long-Term Investments 1.3B
PP&E 3.1B
Intangibles 624.3m
Other Non-Current Assets 641.2m
Current Liabilities 22.7B
Accounts Payable 7.5B
Accrued Liabilities 808.2m
Short-Term Debt 9.5B
Other Current Liabilities 4.9B
Non-Current Liabilities 833.9m
Long-Term Debt 391.6m
Other Non-Current Liabilities 442.3m

Balance Sheet
Sinomach Automobile Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
5 405
3 658
5 187
3 502
5 553
5 506
4 337
4 792
2 716
3 189
Cash
6
2
0
1
2
1
1
4 792
2 716
3 189
Cash Equivalents
5 399
3 656
5 187
3 501
5 551
5 505
4 336
0
0
0
Short-Term Investments
0
0
0
0
25
488
873
713
142
116
Total Receivables
4 678
2 897
2 336
4 444
7 120
8 425
9 761
10 787
12 511
13 054
Accounts Receivables
707
675
965
1 994
4 377
4 857
7 287
8 008
9 763
9 784
Other Receivables
3 971
2 222
1 371
2 450
2 743
3 568
2 474
2 778
2 748
3 269
Inventory
17 467
12 859
7 836
10 263
13 051
12 114
6 720
3 541
7 332
7 055
Other Current Assets
3 523
5 059
1 808
2 181
3 867
2 819
4 138
4 141
3 855
5 331
Total Current Assets
31 073
24 472
17 167
20 390
29 615
29 352
25 830
23 974
26 556
28 745
PP&E Net
1 429
1 595
1 554
1 607
3 148
3 297
2 541
2 691
2 797
3 137
PP&E Gross
1 429
1 595
0
1 607
3 148
3 297
2 541
2 691
2 797
3 137
Accumulated Depreciation
631
748
0
931
1 617
1 664
1 578
1 791
1 964
2 209
Intangible Assets
556
1 176
716
675
853
824
771
691
637
624
Goodwill
0
0
0
0
10
10
0
0
0
0
Note Receivable
16
22
1 174
1 168
1 745
2 482
1 161
894
356
15
Long-Term Investments
877
982
1 077
1 600
1 623
1 218
1 295
1 287
1 520
1 336
Other Long-Term Assets
579
567
517
471
583
711
599
556
644
626
Other Assets
0
0
0
0
10
10
0
0
0
0
Total Assets
34 530
N/A
28 815
-17%
22 205
-23%
25 910
+17%
37 576
+45%
37 893
+1%
32 198
-15%
30 093
-7%
32 510
+8%
34 483
+6%
Liabilities
Accounts Payable
2 575
2 158
1 685
2 574
5 349
5 891
5 212
3 777
4 661
7 499
Accrued Liabilities
297
233
230
301
1 251
1 038
646
1 039
671
808
Short-Term Debt
22 527
16 838
7 524
10 404
12 152
12 253
6 702
5 098
9 274
9 533
Current Portion of Long-Term Debt
0
51
2
2
121
85
1 280
862
61
65
Other Current Liabilities
3 441
2 787
3 313
2 696
5 796
5 151
5 824
7 776
5 384
4 821
Total Current Liabilities
28 840
22 067
12 753
15 977
24 670
24 417
19 664
18 552
20 052
22 726
Long-Term Debt
89
799
2 118
2 117
2 437
2 501
1 408
432
644
392
Deferred Income Tax
175
193
167
168
256
388
373
272
336
252
Minority Interest
263
185
129
105
95
133
94
44
46
50
Other Liabilities
78
68
63
59
323
323
308
298
285
240
Total Liabilities
29 445
N/A
23 312
-21%
15 231
-35%
18 426
+21%
27 780
+51%
27 762
0%
21 659
-22%
19 509
-10%
21 270
+9%
23 560
+11%
Equity
Common Stock
627
627
1 030
1 030
1 030
1 457
1 457
1 457
1 496
1 496
Retained Earnings
2 917
3 272
3 415
3 931
5 113
5 636
5 943
5 978
6 198
6 105
Additional Paid In Capital
1 242
1 243
2 237
2 236
3 474
3 044
3 077
3 080
3 321
3 320
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
207
15
Other Equity
300
361
292
287
180
7
61
68
18
17
Total Equity
5 086
N/A
5 503
+8%
6 974
+27%
7 484
+7%
9 796
+31%
10 131
+3%
10 539
+4%
10 583
+0%
11 240
+6%
10 923
-3%
Total Liabilities & Equity
34 530
N/A
28 815
-17%
22 205
-23%
25 910
+17%
37 576
+45%
37 893
+1%
32 198
-15%
30 093
-7%
32 510
+8%
34 483
+6%
Shares Outstanding
Common Shares Outstanding
941
941
1 030
1 030
1 030
1 457
1 457
1 457
1 496
1 496

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.