Tibet Summit Resources Co Ltd
SSE:600338
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tibet Summit Resources Co Ltd
SSE:600338
|
CN |
|
Beijer Alma AB
STO:BEIA B
|
SE |
|
S
|
Sberbank Rossii PAO
LSE:SBER
|
RU |
|
W
|
Wesizwe Platinum Ltd
JSE:WEZ
|
ZA |
|
C
|
Cairn Homes PLC
LSE:CRN
|
IE |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
SE |
Cash Flow Statement
Cash Flow Statement
Tibet Summit Resources Co Ltd
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(8)
|
(5)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(11)
|
(30)
|
(38)
|
(39)
|
(31)
|
(27)
|
(34)
|
(44)
|
(44)
|
(35)
|
(26)
|
(19)
|
(15)
|
(18)
|
(18)
|
(27)
|
(29)
|
(27)
|
(27)
|
(22)
|
(23)
|
(24)
|
(23)
|
(17)
|
(18)
|
(18)
|
(17)
|
(19)
|
(19)
|
(15)
|
(15)
|
(119)
|
(103)
|
(137)
|
(179)
|
(133)
|
(123)
|
(130)
|
(148)
|
(157)
|
(183)
|
(232)
|
(318)
|
(380)
|
(463)
|
(481)
|
(468)
|
(455)
|
(456)
|
(448)
|
(435)
|
(363)
|
(379)
|
(339)
|
(277)
|
(303)
|
(206)
|
(243)
|
(294)
|
(331)
|
(386)
|
(392)
|
(398)
|
(442)
|
(303)
|
(306)
|
(323)
|
(255)
|
(377)
|
(351)
|
(290)
|
(295)
|
(382)
|
(413)
|
(489)
|
(623)
|
|
| Change in Working Capital |
19
|
10
|
20
|
0
|
(3)
|
(1)
|
(5)
|
(2)
|
(5)
|
(17)
|
(26)
|
(30)
|
(17)
|
(15)
|
(14)
|
46
|
40
|
48
|
46
|
(24)
|
(36)
|
(31)
|
(32)
|
(32)
|
(50)
|
(38)
|
(70)
|
(36)
|
(27)
|
(30)
|
(21)
|
(90)
|
(57)
|
(78)
|
(56)
|
(96)
|
(68)
|
(84)
|
(204)
|
(296)
|
(326)
|
(350)
|
(271)
|
(203)
|
(242)
|
(223)
|
(228)
|
(271)
|
(264)
|
(285)
|
(416)
|
(331)
|
(311)
|
(336)
|
(216)
|
(272)
|
(288)
|
(303)
|
(282)
|
(292)
|
(292)
|
(234)
|
(230)
|
(231)
|
(208)
|
(224)
|
(225)
|
(324)
|
(335)
|
(374)
|
(357)
|
(227)
|
(248)
|
(238)
|
(205)
|
(159)
|
(85)
|
(90)
|
(153)
|
(336)
|
(334)
|
(333)
|
(331)
|
|
| Cash from Operating Activities |
24
N/A
|
3
-89%
|
11
+331%
|
(6)
N/A
|
(8)
-36%
|
(2)
+80%
|
(7)
-347%
|
105
N/A
|
89
-15%
|
41
-54%
|
38
-8%
|
(107)
N/A
|
(77)
+28%
|
30
N/A
|
60
+102%
|
65
+9%
|
47
-28%
|
1
-98%
|
(35)
N/A
|
32
N/A
|
31
-3%
|
54
+78%
|
83
+52%
|
32
-61%
|
37
+14%
|
(30)
N/A
|
17
N/A
|
8
-54%
|
(8)
N/A
|
15
N/A
|
(47)
N/A
|
(18)
+62%
|
24
N/A
|
30
+23%
|
(4)
N/A
|
3
N/A
|
(15)
N/A
|
109
N/A
|
222
+104%
|
358
+61%
|
222
-38%
|
165
-26%
|
77
-53%
|
197
+156%
|
282
+43%
|
307
+9%
|
413
+35%
|
579
+40%
|
907
+57%
|
1 028
+13%
|
1 111
+8%
|
1 087
-2%
|
1 033
-5%
|
1 136
+10%
|
968
-15%
|
659
-32%
|
517
-21%
|
437
-15%
|
786
+80%
|
977
+24%
|
951
-3%
|
815
-14%
|
449
-45%
|
367
-18%
|
481
+31%
|
633
+32%
|
824
+30%
|
829
+1%
|
942
+14%
|
767
-19%
|
1 051
+37%
|
773
-27%
|
773
+0%
|
659
-15%
|
273
-59%
|
299
+9%
|
26
-91%
|
136
+428%
|
159
+17%
|
739
+365%
|
915
+24%
|
1 017
+11%
|
1 143
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(9)
|
(10)
|
(13)
|
(7)
|
(6)
|
(9)
|
(8)
|
(7)
|
(7)
|
(4)
|
(3)
|
(13)
|
(15)
|
(15)
|
(19)
|
(15)
|
(13)
|
(14)
|
(12)
|
(14)
|
(15)
|
(13)
|
(13)
|
(13)
|
(10)
|
(10)
|
(8)
|
(17)
|
(20)
|
(22)
|
(70)
|
(272)
|
(279)
|
(319)
|
(282)
|
(323)
|
(330)
|
(390)
|
(436)
|
(437)
|
(497)
|
(437)
|
(490)
|
(451)
|
(433)
|
(450)
|
(425)
|
(415)
|
(460)
|
(510)
|
(523)
|
(493)
|
(415)
|
(389)
|
(281)
|
(190)
|
(216)
|
(325)
|
(469)
|
(556)
|
(584)
|
(579)
|
(734)
|
(1 117)
|
(1 202)
|
(1 100)
|
(906)
|
(375)
|
(242)
|
(286)
|
(227)
|
(438)
|
(499)
|
(515)
|
(566)
|
|
| Other Items |
2
|
1
|
(9)
|
(9)
|
(8)
|
(8)
|
4
|
(54)
|
0
|
(55)
|
(58)
|
7
|
0
|
4
|
20
|
24
|
22
|
25
|
(3)
|
(6)
|
(3)
|
3
|
(8)
|
9
|
(13)
|
(15)
|
85
|
(6)
|
34
|
25
|
(53)
|
93
|
80
|
76
|
81
|
7
|
0
|
11
|
14
|
107
|
219
|
214
|
202
|
116
|
8
|
23
|
2
|
23
|
49
|
36
|
73
|
(74)
|
(1 229)
|
(1 275)
|
(1 309)
|
(1 107)
|
32
|
87
|
72
|
59
|
66
|
75
|
125
|
103
|
84
|
67
|
57
|
(26)
|
(30)
|
(50)
|
(51)
|
(59)
|
(55)
|
(35)
|
(37)
|
(33)
|
(33)
|
(33)
|
(33)
|
0
|
1
|
(1)
|
1
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
-18%
|
(13)
-285%
|
(10)
+24%
|
(9)
+6%
|
(9)
+3%
|
3
N/A
|
(62)
N/A
|
(64)
-3%
|
(65)
-2%
|
(71)
-9%
|
0
N/A
|
1
+100%
|
(5)
N/A
|
11
N/A
|
17
+53%
|
15
-15%
|
21
+42%
|
(6)
N/A
|
(19)
-228%
|
(17)
+11%
|
(12)
+29%
|
(26)
-116%
|
(7)
+75%
|
(27)
-309%
|
(29)
-11%
|
73
N/A
|
(20)
N/A
|
19
N/A
|
12
-37%
|
(66)
N/A
|
80
N/A
|
70
-13%
|
65
-6%
|
73
+11%
|
(10)
N/A
|
(20)
-100%
|
(11)
+46%
|
(56)
-415%
|
(165)
-194%
|
(61)
+63%
|
(105)
-73%
|
(80)
+24%
|
(207)
-158%
|
(323)
-56%
|
(367)
-14%
|
(434)
-18%
|
(414)
+4%
|
(449)
-8%
|
(401)
+11%
|
(417)
-4%
|
(524)
-26%
|
(1 662)
-217%
|
(1 725)
-4%
|
(1 734)
-1%
|
(1 522)
+12%
|
(428)
+72%
|
(423)
+1%
|
(451)
-7%
|
(434)
+4%
|
(349)
+20%
|
(314)
+10%
|
(156)
+50%
|
(87)
+44%
|
(132)
-51%
|
(258)
-95%
|
(412)
-60%
|
(582)
-41%
|
(614)
-5%
|
(629)
-2%
|
(785)
-25%
|
(1 175)
-50%
|
(1 256)
-7%
|
(1 135)
+10%
|
(944)
+17%
|
(409)
+57%
|
(275)
+33%
|
(319)
-16%
|
(260)
+19%
|
(438)
-68%
|
(498)
-14%
|
(516)
-4%
|
(565)
-10%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(16)
|
(4)
|
(4)
|
0
|
0
|
0
|
(1)
|
(11)
|
(13)
|
34
|
85
|
87
|
0
|
(5)
|
(110)
|
(64)
|
0
|
(18)
|
62
|
25
|
0
|
0
|
(23)
|
(25)
|
(15)
|
5
|
(21)
|
(1)
|
(21)
|
(1)
|
41
|
(39)
|
(63)
|
(67)
|
(38)
|
22
|
68
|
(48)
|
(54)
|
(68)
|
(92)
|
(20)
|
(42)
|
5
|
77
|
79
|
159
|
(143)
|
(207)
|
(181)
|
311
|
1 015
|
1 659
|
1 650
|
568
|
994
|
252
|
(105)
|
11
|
(1 392)
|
(1 379)
|
(1 059)
|
(662)
|
(28)
|
(5)
|
(103)
|
(187)
|
(253)
|
(299)
|
(155)
|
(88)
|
459
|
538
|
515
|
579
|
11
|
112
|
244
|
123
|
(145)
|
(269)
|
(441)
|
(455)
|
|
| Cash Paid for Dividends |
(6)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(11)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(8)
|
(6)
|
(8)
|
(11)
|
(9)
|
(7)
|
(6)
|
(8)
|
(11)
|
(8)
|
(8)
|
(5)
|
(5)
|
(13)
|
(13)
|
(13)
|
(11)
|
(19)
|
(20)
|
(20)
|
(29)
|
(9)
|
(8)
|
(7)
|
3
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(3)
|
(2)
|
(394)
|
(393)
|
(399)
|
(435)
|
(92)
|
(434)
|
(487)
|
(481)
|
(517)
|
(181)
|
(129)
|
(105)
|
(27)
|
(42)
|
(179)
|
(176)
|
(174)
|
(159)
|
(17)
|
(18)
|
(17)
|
(94)
|
(97)
|
(94)
|
(136)
|
(7)
|
(94)
|
(102)
|
(76)
|
(145)
|
(185)
|
(178)
|
(207)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(5)
|
(6)
|
(5)
|
0
|
(3)
|
(2)
|
(1)
|
(27)
|
(25)
|
(24)
|
(25)
|
6
|
0
|
16
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
1
|
(5)
|
(14)
|
(15)
|
(14)
|
0
|
(16)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
256
|
0
|
256
|
(428)
|
(938)
|
(1 040)
|
(1 042)
|
238
|
157
|
262
|
428
|
(74)
|
591
|
625
|
450
|
352
|
(76)
|
(96)
|
(53)
|
(20)
|
50
|
53
|
7
|
(23)
|
45
|
0
|
0
|
0
|
53
|
66
|
0
|
0
|
93
|
74
|
0
|
74
|
|
| Cash from Financing Activities |
(22)
N/A
|
(6)
+72%
|
(6)
+8%
|
(2)
+70%
|
0
N/A
|
(1)
N/A
|
(2)
-38%
|
(12)
-550%
|
(14)
-22%
|
32
N/A
|
82
+156%
|
77
-6%
|
76
0%
|
(19)
N/A
|
(124)
-552%
|
(69)
+44%
|
(67)
+3%
|
(21)
+69%
|
58
N/A
|
(9)
N/A
|
(9)
+1%
|
(8)
+10%
|
(57)
-640%
|
(27)
+53%
|
(17)
+37%
|
13
N/A
|
(28)
N/A
|
(10)
+64%
|
(30)
-203%
|
(19)
+38%
|
35
N/A
|
(51)
N/A
|
(75)
-46%
|
(80)
-7%
|
(54)
+33%
|
(12)
+78%
|
33
N/A
|
(82)
N/A
|
(92)
-12%
|
(93)
-2%
|
(116)
-24%
|
(43)
+63%
|
(55)
-27%
|
(6)
+89%
|
66
N/A
|
68
+3%
|
149
+119%
|
110
-26%
|
46
-58%
|
73
+57%
|
(510)
N/A
|
(316)
+38%
|
220
N/A
|
172
-22%
|
714
+314%
|
717
+0%
|
27
-96%
|
(159)
N/A
|
(579)
-264%
|
(981)
-69%
|
(883)
+10%
|
(714)
+19%
|
(337)
+53%
|
(145)
+57%
|
(279)
-93%
|
(331)
-19%
|
(381)
-15%
|
(362)
+5%
|
(264)
+27%
|
(166)
+37%
|
(128)
+23%
|
409
N/A
|
468
+14%
|
462
-1%
|
483
+5%
|
61
-87%
|
89
+45%
|
199
+124%
|
104
-48%
|
(197)
N/A
|
(394)
-100%
|
(526)
-34%
|
(569)
-8%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
7
|
6
|
9
|
5
|
9
|
11
|
8
|
18
|
(3)
|
(52)
|
(79)
|
(35)
|
(45)
|
(24)
|
49
|
13
|
17
|
38
|
66
|
7
|
31
|
36
|
(43)
|
(21)
|
(23)
|
(23)
|
(21)
|
(1)
|
14
|
1
|
1
|
1
|
(2)
|
17
|
23
|
19
|
18
|
4
|
(9)
|
25
|
11
|
5
|
(1)
|
|
| Net Change in Cash |
(1)
N/A
|
(7)
-1 033%
|
(7)
-4%
|
(17)
-138%
|
(18)
-8%
|
(12)
+37%
|
(5)
+56%
|
31
N/A
|
11
-65%
|
8
-29%
|
49
+523%
|
(30)
N/A
|
0
N/A
|
5
+5 200%
|
(53)
N/A
|
13
N/A
|
(5)
N/A
|
1
N/A
|
17
+1 231%
|
4
-77%
|
5
+26%
|
35
+606%
|
(0)
N/A
|
(1)
-450%
|
(7)
-509%
|
(46)
-591%
|
62
N/A
|
(22)
N/A
|
(20)
+11%
|
8
N/A
|
(78)
N/A
|
11
N/A
|
19
+75%
|
15
-19%
|
15
-1%
|
(19)
N/A
|
(2)
+90%
|
17
N/A
|
76
+359%
|
106
+40%
|
52
-51%
|
21
-59%
|
(49)
N/A
|
(12)
+76%
|
34
N/A
|
19
-45%
|
137
+631%
|
293
+114%
|
501
+71%
|
648
+29%
|
105
-84%
|
212
+103%
|
(454)
N/A
|
(440)
+3%
|
(3)
+99%
|
(133)
-4 059%
|
132
N/A
|
(107)
N/A
|
(178)
-67%
|
(431)
-142%
|
(249)
+42%
|
(177)
+29%
|
(87)
+51%
|
113
N/A
|
46
-59%
|
20
-58%
|
10
-49%
|
(116)
N/A
|
78
N/A
|
(27)
N/A
|
139
N/A
|
8
-94%
|
(17)
N/A
|
3
N/A
|
(164)
N/A
|
(30)
+82%
|
(142)
-375%
|
20
N/A
|
(6)
N/A
|
129
N/A
|
35
-73%
|
(19)
N/A
|
9
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
19
N/A
|
(1)
N/A
|
8
N/A
|
(6)
N/A
|
(8)
-35%
|
(2)
+76%
|
(7)
-265%
|
97
N/A
|
81
-17%
|
31
-61%
|
25
-19%
|
(113)
N/A
|
(83)
+27%
|
20
N/A
|
51
+151%
|
58
+13%
|
40
-32%
|
(3)
N/A
|
(38)
-1 100%
|
19
N/A
|
16
-16%
|
40
+148%
|
64
+62%
|
17
-73%
|
24
+37%
|
(44)
N/A
|
5
N/A
|
(6)
N/A
|
(23)
-280%
|
2
N/A
|
(61)
N/A
|
(31)
+49%
|
14
N/A
|
19
+41%
|
(13)
N/A
|
(14)
-7%
|
(35)
-158%
|
88
N/A
|
153
+74%
|
86
-44%
|
(57)
N/A
|
(155)
-173%
|
(206)
-33%
|
(127)
+38%
|
(49)
+62%
|
(84)
-72%
|
(22)
+73%
|
142
N/A
|
409
+188%
|
591
+44%
|
621
+5%
|
636
+3%
|
600
-6%
|
686
+14%
|
543
-21%
|
244
-55%
|
57
-77%
|
(72)
N/A
|
264
N/A
|
485
+84%
|
536
+11%
|
426
-20%
|
168
-61%
|
177
+5%
|
265
+50%
|
308
+16%
|
355
+15%
|
273
-23%
|
358
+31%
|
188
-47%
|
317
+69%
|
(344)
N/A
|
(428)
-24%
|
(441)
-3%
|
(633)
-44%
|
(77)
+88%
|
(217)
-182%
|
(150)
+31%
|
(68)
+55%
|
301
N/A
|
416
+38%
|
503
+21%
|
577
+15%
|
|