China Petroleum Engineering Corp
SSE:600339
Balance Sheet
Balance Sheet Decomposition
China Petroleum Engineering Corp
China Petroleum Engineering Corp
Balance Sheet
China Petroleum Engineering Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
429
|
80
|
75
|
66
|
265
|
260
|
112
|
81
|
98
|
138
|
157
|
214
|
150
|
110
|
22 210
|
22 971
|
24 054
|
33 099
|
31 147
|
29 603
|
20 784
|
29 417
|
33 264
|
30 722
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
37
|
36
|
57
|
44
|
35
|
20 784
|
29 417
|
33 264
|
30 722
|
|
| Cash Equivalents |
429
|
80
|
75
|
66
|
265
|
260
|
112
|
81
|
98
|
138
|
157
|
214
|
150
|
110
|
22 180
|
22 934
|
24 018
|
33 042
|
31 103
|
29 568
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
35
|
0
|
81
|
|
| Total Receivables |
32
|
32
|
61
|
27
|
115
|
28
|
86
|
33
|
68
|
55
|
128
|
41
|
51
|
65
|
27 271
|
22 926
|
24 903
|
21 804
|
18 121
|
47 527
|
52 079
|
46 717
|
45 193
|
46 210
|
|
| Accounts Receivables |
28
|
25
|
26
|
19
|
33
|
23
|
51
|
29
|
26
|
27
|
95
|
29
|
21
|
25
|
21 856
|
18 577
|
19 284
|
15 225
|
12 710
|
42 691
|
36 988
|
40 458
|
38 608
|
39 157
|
|
| Other Receivables |
4
|
7
|
35
|
8
|
82
|
5
|
35
|
4
|
42
|
28
|
33
|
12
|
30
|
40
|
5 415
|
4 349
|
5 619
|
6 579
|
5 411
|
4 836
|
15 091
|
6 259
|
6 584
|
7 053
|
|
| Inventory |
122
|
103
|
154
|
184
|
139
|
209
|
107
|
148
|
140
|
192
|
327
|
339
|
311
|
295
|
37 000
|
30 370
|
29 352
|
24 542
|
26 109
|
8 635
|
9 168
|
14 324
|
12 867
|
14 121
|
|
| Other Current Assets |
14
|
34
|
76
|
202
|
149
|
51
|
88
|
51
|
115
|
96
|
77
|
96
|
38
|
36
|
4 836
|
3 603
|
3 996
|
6 145
|
9 553
|
12 345
|
13 481
|
8 175
|
7 975
|
9 246
|
|
| Total Current Assets |
597
|
249
|
367
|
498
|
668
|
548
|
392
|
313
|
421
|
482
|
688
|
691
|
550
|
506
|
91 318
|
79 870
|
82 305
|
85 590
|
84 931
|
98 110
|
95 552
|
98 667
|
99 298
|
100 379
|
|
| PP&E Net |
274
|
687
|
828
|
851
|
1 413
|
1 972
|
2 645
|
2 981
|
3 079
|
2 875
|
3 420
|
3 264
|
3 086
|
3 184
|
10 145
|
6 563
|
6 008
|
5 667
|
5 352
|
5 343
|
5 919
|
5 578
|
5 462
|
5 366
|
|
| PP&E Gross |
274
|
687
|
828
|
851
|
1 413
|
1 972
|
2 645
|
2 981
|
3 079
|
2 875
|
3 420
|
3 264
|
3 086
|
3 184
|
10 145
|
6 563
|
6 008
|
5 667
|
5 352
|
5 343
|
5 919
|
5 578
|
5 462
|
5 366
|
|
| Accumulated Depreciation |
75
|
88
|
116
|
159
|
210
|
271
|
314
|
388
|
476
|
674
|
895
|
1 136
|
1 367
|
1 497
|
13 810
|
9 839
|
10 549
|
11 167
|
11 641
|
11 939
|
12 386
|
12 938
|
13 139
|
13 312
|
|
| Intangible Assets |
1
|
1
|
0
|
1
|
6
|
5
|
5
|
12
|
17
|
18
|
46
|
56
|
52
|
48
|
713
|
1 991
|
1 873
|
1 923
|
1 925
|
1 846
|
1 774
|
1 690
|
1 573
|
1 547
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
49
|
146
|
176
|
216
|
159
|
166
|
285
|
269
|
196
|
206
|
143
|
150
|
169
|
178
|
540
|
592
|
671
|
798
|
372
|
548
|
872
|
784
|
794
|
602
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
4
|
10
|
22
|
50
|
38
|
18
|
551
|
440
|
391
|
508
|
533
|
463
|
423
|
426
|
441
|
548
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
920
N/A
|
1 082
+18%
|
1 371
+27%
|
1 566
+14%
|
2 245
+43%
|
2 694
+20%
|
3 334
+24%
|
3 581
+7%
|
3 718
+4%
|
3 590
-3%
|
4 319
+20%
|
4 210
-3%
|
3 894
-8%
|
3 934
+1%
|
103 289
+2 526%
|
89 456
-13%
|
91 248
+2%
|
94 486
+4%
|
93 114
-1%
|
106 311
+14%
|
104 539
-2%
|
107 146
+2%
|
107 569
+0%
|
108 442
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
33
|
67
|
58
|
78
|
75
|
80
|
122
|
103
|
164
|
154
|
229
|
205
|
209
|
191
|
38 880
|
33 238
|
32 092
|
26 289
|
22 441
|
34 956
|
33 551
|
44 661
|
42 362
|
29 881
|
|
| Accrued Liabilities |
8
|
11
|
8
|
11
|
12
|
31
|
32
|
33
|
21
|
34
|
42
|
63
|
56
|
55
|
3 367
|
2 740
|
2 841
|
2 262
|
2 256
|
1 930
|
1 883
|
1 777
|
2 002
|
1 792
|
|
| Short-Term Debt |
140
|
221
|
480
|
632
|
1 059
|
1 139
|
837
|
1 181
|
1 410
|
1 264
|
1 638
|
1 761
|
1 968
|
2 023
|
4 137
|
2 834
|
2 415
|
3 881
|
6 307
|
7 443
|
9 273
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
61
|
159
|
180
|
197
|
259
|
222
|
158
|
122
|
553
|
0
|
588
|
652
|
0
|
556
|
199
|
130
|
373
|
140
|
|
| Other Current Liabilities |
52
|
45
|
90
|
84
|
103
|
141
|
117
|
85
|
234
|
186
|
174
|
432
|
136
|
122
|
26 977
|
32 186
|
28 889
|
36 021
|
36 159
|
35 008
|
32 516
|
32 939
|
32 580
|
38 681
|
|
| Total Current Liabilities |
233
|
344
|
636
|
806
|
1 249
|
1 392
|
1 170
|
1 562
|
2 010
|
1 835
|
2 342
|
2 682
|
2 528
|
2 513
|
73 914
|
70 999
|
66 825
|
69 106
|
67 163
|
79 893
|
77 423
|
79 507
|
77 316
|
70 494
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
242
|
590
|
856
|
723
|
508
|
303
|
450
|
270
|
130
|
207
|
641
|
451
|
0
|
0
|
561
|
0
|
500
|
468
|
2 503
|
10 018
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3
|
13
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
99
|
128
|
101
|
|
| Minority Interest |
3
|
3
|
3
|
13
|
37
|
37
|
35
|
28
|
18
|
6
|
117
|
97
|
88
|
61
|
32
|
29
|
31
|
73
|
54
|
61
|
71
|
63
|
56
|
48
|
|
| Other Liabilities |
55
|
54
|
21
|
14
|
15
|
15
|
18
|
13
|
0
|
11
|
11
|
15
|
25
|
149
|
275
|
1 429
|
1 658
|
1 672
|
1 583
|
1 736
|
1 711
|
1 541
|
1 460
|
1 318
|
|
| Total Liabilities |
291
N/A
|
401
+38%
|
660
+65%
|
833
+26%
|
1 543
+85%
|
2 038
+32%
|
2 092
+3%
|
2 333
+12%
|
2 536
+9%
|
2 155
-15%
|
2 898
+34%
|
3 035
+5%
|
2 721
-10%
|
2 930
+8%
|
74 862
+2 455%
|
72 908
-3%
|
68 514
-6%
|
70 850
+3%
|
69 361
-2%
|
81 691
+18%
|
79 725
-2%
|
81 678
+2%
|
81 463
0%
|
81 979
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
238
|
357
|
357
|
357
|
428
|
317
|
404
|
526
|
526
|
526
|
578
|
578
|
578
|
578
|
578
|
4 609
|
5 583
|
5 583
|
5 583
|
5 583
|
5 583
|
5 583
|
5 583
|
5 583
|
|
| Retained Earnings |
44
|
42
|
59
|
124
|
93
|
100
|
137
|
182
|
152
|
405
|
392
|
147
|
145
|
25
|
12 769
|
2 547
|
3 200
|
4 011
|
4 390
|
5 000
|
5 187
|
5 813
|
6 434
|
6 894
|
|
| Additional Paid In Capital |
348
|
229
|
252
|
252
|
180
|
239
|
700
|
540
|
504
|
504
|
451
|
451
|
450
|
450
|
15 081
|
9 570
|
14 517
|
14 616
|
14 365
|
14 576
|
14 576
|
14 576
|
14 576
|
14 576
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
54
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
178
|
566
|
575
|
585
|
538
|
529
|
502
|
484
|
588
|
|
| Total Equity |
629
N/A
|
681
+8%
|
711
+4%
|
733
+3%
|
702
-4%
|
656
-7%
|
1 242
+89%
|
1 248
+0%
|
1 182
-5%
|
1 435
+21%
|
1 421
-1%
|
1 176
-17%
|
1 174
0%
|
1 004
-14%
|
28 427
+2 731%
|
16 548
-42%
|
22 734
+37%
|
23 636
+4%
|
23 752
+0%
|
24 620
+4%
|
24 815
+1%
|
25 468
+3%
|
26 106
+3%
|
26 463
+1%
|
|
| Total Liabilities & Equity |
920
N/A
|
1 082
+18%
|
1 371
+27%
|
1 566
+14%
|
2 245
+43%
|
2 694
+20%
|
3 334
+24%
|
3 581
+7%
|
3 718
+4%
|
3 590
-3%
|
4 319
+20%
|
4 210
-3%
|
3 894
-8%
|
3 934
+1%
|
103 289
+2 526%
|
89 456
-13%
|
91 248
+2%
|
94 486
+4%
|
93 114
-1%
|
106 311
+14%
|
104 539
-2%
|
107 146
+2%
|
107 569
+0%
|
108 442
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
471
|
471
|
471
|
471
|
471
|
349
|
445
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
4 609
|
5 583
|
5 583
|
5 583
|
5 583
|
5 583
|
5 583
|
5 583
|
5 583
|
|