Shaanxi Aerospace Power Hi-Tech Co Ltd
SSE:600343
Intrinsic Value
Shaanxi Aerospace Power Hi-Tech Co., Ltd. engages in the research, development, production, and sale of special pumps, sheet metal stamping & welding hydraulic torque converters, IC card gas meters, o... [ Read More ]
The intrinsic value of one Shaanxi Aerospace Power Hi-Tech Co Ltd stock under the Base Case scenario is 2.67 CNY. Compared to the current market price of 7.68 CNY, Shaanxi Aerospace Power Hi-Tech Co Ltd is Overvalued by 65%.
Valuation Backtest
Shaanxi Aerospace Power Hi-Tech Co Ltd
Run backtest to discover the historical profit from buying and selling Shaanxi Aerospace Power Hi-Tech Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shaanxi Aerospace Power Hi-Tech Co Ltd
| Current Assets | 1.8B |
| Cash & Short-Term Investments | 352.1m |
| Receivables | 664.9m |
| Other Current Assets | 784.7m |
| Non-Current Assets | 1.3B |
| Long-Term Investments | 433.3m |
| PP&E | 745.7m |
| Intangibles | 93.1m |
| Other Non-Current Assets | 61.9m |
| Current Liabilities | 1.2B |
| Accounts Payable | 460.8m |
| Accrued Liabilities | 32m |
| Short-Term Debt | 573.2m |
| Other Current Liabilities | 95.2m |
| Non-Current Liabilities | 139.3m |
| Other Non-Current Liabilities | 139.3m |
Earnings Waterfall
Shaanxi Aerospace Power Hi-Tech Co Ltd
|
Revenue
|
937.4m
CNY
|
|
Cost of Revenue
|
-808m
CNY
|
|
Gross Profit
|
129.4m
CNY
|
|
Operating Expenses
|
-220.8m
CNY
|
|
Operating Income
|
-91.3m
CNY
|
|
Other Expenses
|
10.9m
CNY
|
|
Net Income
|
-80.5m
CNY
|
Free Cash Flow Analysis
Shaanxi Aerospace Power Hi-Tech Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shaanxi Aerospace Power Hi-Tech Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Shaanxi Aerospace Power Hi-Tech Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shaanxi Aerospace Power Hi-Tech Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Shaanxi Aerospace Power Hi-Tech Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shaanxi Aerospace Power Hi-Tech Co Ltd
Shareholder Return
Price
Shaanxi Aerospace Power Hi-Tech Co Ltd
| Average Annual Return | -1.37% |
| Standard Deviation of Annual Returns | 30.51% |
| Max Drawdown | -51% |
| Market Capitalization | 4.9B CNY |
| Shares Outstanding | 638 206 348 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shaanxi Aerospace Power Hi-Tech Co., Ltd. engages in the research, development, production, and sale of special pumps, sheet metal stamping & welding hydraulic torque converters, IC card gas meters, optical mechatronics equipment and engineering drilling rigs. The company is headquartered in Xi'An, Shaanxi and currently employs 2,068 full-time employees. The company went IPO on 2003-04-08. The firm mainly provides intelligent gas meters and intelligent data sampling modules, pumps and pump systems, chemical equipment, motors and hydraulic transmission products. In addition, it is engaged in the construction and installation business, as well as energy saving projects. The firm operates its businesses within domestic market and in overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shaanxi Aerospace Power Hi-Tech Co Ltd stock under the Base Case scenario is 2.67 CNY.
Compared to the current market price of 7.68 CNY, Shaanxi Aerospace Power Hi-Tech Co Ltd is Overvalued by 65%.
You don't have any saved screeners yet
