Watchlist Manager

Watchlist

Price: 39.3 CNY -1.26%

Market Cap: ¥13B

W	Wuhan Yangtze Communication Industry Group Co Ltd SSE:600345	CN
	Smith & Nephew PLC NYSE:SNN	UK
	Zhonghua Gas Holdings Ltd HKEX:8246	HK

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	6	0	0	0	6	0	0	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	0	0	0	15	0	0	0	12	0	0	0	15	0	0	0	10	0	0	0	11	0	0	0	5	0	0	0	4	0	0	1	3	0	0	1	2	1	2	1	1	1	1	2	2	2	2	1	1	1	1	0	2	1	1	0	1	1	2	2	2	2	0	0
Revenue	416 N/A	485 +16%	512 +6%	554 +8%	596 +8%	639 +7%	682 +7%	660 -3%	669 +1%	604 -10%	572 -5%	614 +7%	591 -4%	606 +3%	596 -2%	518 -13%	460 -11%	431 -6%	467 +8%	475 +2%	510 +7%	531 +4%	498 -6%	565 +13%	561 -1%	542 -3%	553 +2%	637 +15%	791 +24%	858 +8%	1 003 +17%	991 -1%	1 065 +7%	1 172 +10%	1 060 -10%	1 054 -1%	1 077 +2%	894 -17%	1 079 +21%	1 074 0%	1 064 -1%	1 157 +9%	1 093 -6%	1 042 -5%	866 -17%	800 -8%	676 -16%	634 -6%	577 -9%	555 -4%	520 -6%	546 +5%	584 +7%	560 -4%	505 -10%	382 -24%	255 -33%	214 -16%	174 -19%	179 +3%	148 -18%	153 +4%	159 +4%	166 +5%	176 +6%	164 -7%	162 -2%	141 -13%	177 +26%	170 -4%	200 +18%	166 -17%	110 -34%	122 +11%	147 +20%	189 +29%	632 +235%	231 -63%	164 -29%	130 -20%	696 +434%	728 +5%	911 +25%	1 067 +17%	924 -13%	927 +0%	940 +1%	896 -5%
Gross Profit
Cost of Revenue	(339)	(401)	(423)	(458)	(498)	(540)	(583)	(563)	(563)	(499)	(464)	(502)	(474)	(485)	(478)	(399)	(349)	(322)	(353)	(359)	(402)	(422)	(395)	(464)	(450)	(440)	(449)	(520)	(649)	(698)	(818)	(805)	(904)	(1 014)	(915)	(926)	(938)	(770)	(962)	(982)	(1 021)	(1 062)	(1 003)	(935)	(778)	(709)	(586)	(544)	(516)	(476)	(441)	(469)	(542)	(493)	(451)	(344)	(233)	(194)	(159)	(164)	(140)	(145)	(144)	(149)	(155)	(142)	(137)	(115)	(143)	(140)	(169)	(141)	(96)	(109)	(136)	(172)	(434)	(198)	(140)	(111)	(465)	(488)	(616)	(738)	(622)	(645)	(640)	(609)
Gross Profit	77 N/A	84 +9%	89 +6%	96 +7%	98 +3%	99 +1%	99 N/A	98 -2%	105 +8%	104 -1%	108 +3%	112 +4%	116 +4%	121 +4%	118 -2%	119 +1%	111 -6%	109 -2%	114 +4%	116 +2%	108 -6%	109 +1%	102 -6%	101 -1%	112 +10%	102 -9%	104 +3%	117 +12%	142 +22%	160 +13%	185 +15%	186 +1%	161 -14%	158 -2%	145 -8%	128 -12%	139 +8%	125 -10%	116 -7%	92 -21%	43 -53%	95 +120%	90 -5%	107 +19%	88 -18%	92 +4%	90 -2%	89 -1%	61 -32%	79 +29%	78 -1%	78 -1%	42 -46%	67 +59%	54 -19%	39 -29%	22 -43%	20 -10%	15 -24%	15 -2%	8 -48%	8 -3%	14 +91%	17 +15%	22 +32%	23 +5%	25 +11%	26 +2%	34 +33%	30 -11%	31 +4%	25 -19%	14 -45%	13 -8%	11 -19%	16 +56%	198 +1 108%	33 -83%	24 -27%	20 -18%	230 +1 069%	240 +4%	294 +22%	328 +11%	301 -8%	282 -6%	300 +6%	287 -4%
Operating Income
Operating Expenses	(70)	(75)	(80)	(83)	(80)	(80)	(79)	(81)	(79)	(81)	(83)	(86)	(104)	(103)	(104)	(113)	(96)	(103)	(98)	(87)	(98)	(100)	(117)	(133)	(137)	(137)	(130)	(133)	(159)	(178)	(197)	(203)	(194)	(197)	(194)	(196)	(199)	(206)	(196)	(224)	(177)	(275)	(290)	(263)	(192)	(199)	(193)	(177)	(125)	(147)	(152)	(154)	(135)	(161)	(120)	(101)	(62)	(54)	(48)	(43)	(50)	(50)	(51)	(52)	(47)	(49)	(52)	(51)	(59)	(61)	(62)	(65)	(57)	(57)	(57)	(57)	(218)	(67)	(73)	(74)	(272)	(312)	(346)	(383)	(270)	(250)	(288)	(301)
Selling, General & Administrative	(70)	(75)	(81)	(83)	(80)	(81)	(79)	(81)	(80)	(81)	(83)	(86)	(93)	(91)	(93)	(97)	(93)	(100)	(96)	(89)	(91)	(93)	(100)	(99)	(105)	(105)	(109)	(128)	(142)	(161)	(180)	(192)	(191)	(194)	(190)	(189)	(169)	(188)	(177)	(164)	(147)	(148)	(158)	(153)	(159)	(146)	(147)	(143)	(94)	(118)	(112)	(110)	(111)	(108)	(85)	(75)	(57)	(54)	(49)	(45)	(44)	(41)	(41)	(38)	(43)	(43)	(47)	(49)	(47)	(50)	(46)	(47)	(38)	(42)	(43)	(42)	(143)	(42)	(47)	(47)	(181)	(207)	(227)	(255)	(171)	(164)	(185)	(189)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	(15)	0	0	0	(15)	0	0	0	(14)	0	0	0	(10)	0	0	0	(5)	0	0	0	(5)	(5)	(6)	(7)	(5)	(7)	(7)	(8)	(10)	(13)	(17)	(20)	(14)	(16)	(17)	(18)	(92)	(28)	(28)	(28)	(94)	(116)	(136)	(151)	(106)	(107)	(119)	(124)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(15)	0	0	0	(17)	0	0	0	(17)	0	0	0	(14)	0	0	0	(4)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(6)	0	0	0	(7)	0	0	0	(8)	0	0	0	(9)	0	0	0
Other Operating Expenses	(0)	0	0	0	(0)	1	(0)	(0)	0	0	0	0	(11)	(12)	(12)	(16)	(3)	(3)	(3)	2	(7)	(6)	(18)	(34)	(32)	(32)	(21)	(5)	(17)	(16)	(16)	(11)	(3)	(4)	(4)	(8)	(1)	(18)	(19)	(60)	(1)	(127)	(132)	(110)	(1)	(53)	(46)	(34)	(0)	(29)	(40)	(44)	(0)	(53)	(36)	(25)	4	0	1	2	2	(4)	(4)	(8)	5	1	2	6	1	2	1	1	1	1	2	2	24	3	2	1	11	11	18	23	16	21	16	11
Operating Income	7 N/A	9 +30%	9 N/A	13 +41%	18 +41%	19 +5%	20 +4%	16 -19%	26 +60%	23 -12%	25 +10%	26 +4%	12 -53%	18 +48%	14 -26%	5 -60%	15 +176%	6 -58%	15 +148%	29 +86%	10 -65%	9 -7%	(15) N/A	(32) -114%	(25) +22%	(35) -41%	(26) +26%	(16) +38%	(17) -6%	(17) -2%	(12) +33%	(17) -44%	(34) -102%	(40) -18%	(49) -23%	(68) -39%	(60) +12%	(82) -37%	(80) +2%	(131) -64%	(134) -2%	(180) -34%	(200) -11%	(155) +22%	(103) +33%	(107) -4%	(103) +4%	(88) +15%	(64) +27%	(68) -7%	(74) -8%	(76) -3%	(93) -22%	(94) -1%	(66) +30%	(62) +6%	(40) +36%	(34) +16%	(33) +3%	(28) +15%	(42) -53%	(42) +0%	(37) +13%	(36) +2%	(25) +30%	(26) -5%	(27) -1%	(26) +4%	(25) +3%	(31) -23%	(30) +1%	(40) -32%	(43) -7%	(44) -4%	(47) -6%	(41) +13%	(20) +51%	(35) -72%	(49) -41%	(54) -11%	(42) +22%	(71) -70%	(52) +28%	(55) -7%	31 N/A	32 +2%	12 -62%	(15) N/A
Pre-Tax Income
Interest Income Expense	19	27	28	29	16	12	12	12	6	(1)	8	16	22	25	34	43	46	46	36	27	20	30	51	75	113	131	119	129	130	128	143	134	150	133	144	156	78	168	132	118	48	57	101	114	96	123	108	79	119	120	125	152	134	183	206	251	274	297	328	319	270	256	197	156	139	93	110	101	119	137	156	145	137	155	142	187	218	217	220	208	247	220	212	205	139	151	125	148
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	80	0	0	0	(39)	0	0	0	15	0	0	0	(4)	0	0	0	1	7	0	0	30	1	1	1	9	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	(1)	(0)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(4)	0	0	0	(2)	0	0	0	(0)	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	0	0	(0)	0	(0)	0	0	0
Total Other Income	(5)	(5)	(5)	(4)	1	1	1	1	1	11	6	0	(2)	(2)	(1)	(1)	2	0	0	0	16	15	15	15	1	1	0	(1)	1	2	2	7	7	8	10	7	8	6	6	5	10	7	10	11	34	33	30	30	12	11	10	11	11	11	10	9	1	1	0	0	(0)	(0)	(0)	(0)	(1)	0	(0)	(0)	(8)	(9)	(9)	(9)	(3)	(3)	(3)	(3)	10	10	10	10	(0)	0	0	(0)	(0)	0	(0)	0
Pre-Tax Income	22 N/A	31 +44%	33 +5%	38 +15%	35 -7%	32 -9%	33 +3%	29 -11%	33 +14%	33 -1%	38 +16%	42 +10%	33 -23%	42 +27%	46 +11%	47 +3%	61 +29%	53 -14%	52 -2%	57 +9%	45 -20%	54 +20%	51 -6%	58 +13%	89 +54%	97 +9%	94 -4%	112 +20%	115 +2%	113 -1%	133 +18%	124 -7%	124 -1%	102 -18%	105 +3%	95 -9%	105 +11%	92 -12%	58 -38%	(8) N/A	(119) -1 339%	(116) +3%	(89) +23%	(31) +66%	40 N/A	48 +20%	35 -26%	22 -39%	63 +190%	63 0%	61 -3%	87 +42%	54 -38%	107 +99%	150 +41%	198 +32%	265 +33%	264 0%	295 +12%	292 -1%	236 -19%	214 -10%	160 -25%	120 -25%	114 -5%	67 -41%	83 +25%	75 -10%	85 +14%	98 +16%	118 +20%	97 -18%	91 -6%	108 +18%	92 -15%	143 +55%	208 +45%	192 -8%	182 -5%	164 -10%	205 +25%	149 -27%	160 +8%	149 -7%	169 +14%	183 +8%	137 -25%	134 -2%
Net Income
Tax Provision	(4)	(5)	(4)	(5)	(6)	(6)	(6)	(5)	(5)	(5)	(6)	(7)	(4)	(5)	(4)	(5)	(8)	(8)	(9)	(10)	(11)	(11)	(11)	(12)	(11)	(9)	(10)	(9)	(9)	(12)	(13)	(17)	(16)	(15)	(12)	(3)	(11)	(9)	(10)	(10)	(4)	(4)	(4)	(7)	(0)	(2)	0	2	3	5	5	5	9	0	7	8	(8)	(8)	(14)	(14)	(6)	(6)	(1)	0	(1)	0	0	0	(1)	0	(1)	(1)	0	0	0	0	3	0	0	0	2	0	1	1	1	0	4	3
Income from Continuing Operations	18	26	29	33	29	26	27	24	28	28	32	36	29	36	42	43	53	45	43	47	35	44	40	46	78	88	84	103	106	101	121	107	108	87	93	92	94	83	48	(18)	(124)	(120)	(93)	(38)	40	46	36	23	66	67	66	91	62	115	158	206	257	256	282	278	231	208	159	120	113	66	83	75	83	97	116	95	91	108	92	143	211	192	182	164	207	150	161	150	171	184	141	138
Income to Minority Interest	(4)	(8)	(8)	(9)	(11)	(9)	(9)	(8)	(15)	(15)	(17)	(17)	(12)	(15)	(16)	(18)	(18)	(13)	(11)	(15)	(14)	(16)	(14)	(14)	(18)	(13)	(14)	(13)	(14)	(13)	(13)	(11)	(8)	(6)	(4)	4	7	12	13	23	45	42	44	33	4	2	(2)	(2)	7	9	11	9	1	0	0	2	4	3	3	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	14	0	0	0	0	0	0	0
Net Income (Common)	14 N/A	19 +33%	21 +12%	24 +15%	18 -25%	17 -8%	18 +9%	16 -12%	13 -17%	14 +3%	15 +11%	19 +27%	17 -13%	21 +27%	26 +19%	25 -2%	35 +41%	32 -10%	32 +1%	32 +1%	20 -37%	27 +35%	27 -3%	32 +22%	61 +88%	76 +24%	70 -8%	90 +29%	91 +2%	88 -3%	108 +22%	96 -11%	100 +4%	81 -19%	90 +11%	96 +7%	101 +5%	95 -6%	61 -36%	5 -91%	(79) N/A	(78) +1%	(49) +37%	(5) +91%	44 N/A	48 +10%	34 -30%	21 -37%	73 +245%	77 +5%	77 N/A	100 +30%	64 -37%	116 +82%	158 +37%	209 +32%	261 +25%	259 -1%	285 +10%	279 -2%	232 -17%	209 -10%	159 -24%	120 -25%	113 -6%	66 -42%	83 +27%	75 -10%	83 +11%	97 +16%	116 +20%	95 -18%	91 -4%	108 +18%	92 -15%	143 +55%	198 +39%	192 -3%	182 -5%	164 -10%	221 +35%	165 -26%	175 +6%	164 -6%	171 +4%	184 +8%	141 -24%	138 -2%
EPS (Diluted)	0.07 N/A	0.1 +43%	0.11 +10%	0.12 +9%	0.09 -25%	0.08 -11%	0.08 N/A	0.07 -12%	0.07 N/A	0.06 -14%	0.07 +17%	0.09 +29%	0.08 -11%	0.11 +38%	0.13 +18%	0.13 N/A	0.18 +38%	0.16 -11%	0.16 N/A	0.16 N/A	0.1 -38%	0.13 +30%	0.13 N/A	0.16 +23%	0.31 +94%	0.38 +23%	0.35 -8%	0.45 +29%	0.46 +2%	0.45 -2%	0.55 +22%	0.49 -11%	0.5 +2%	0.4 -20%	0.44 +10%	0.47 +7%	0.51 +9%	0.47 -8%	0.3 -36%	0.03 -90%	-0.4 N/A	-0.4 N/A	-0.25 +38%	-0.03 +88%	0.22 N/A	0.25 +14%	0.17 -32%	0.11 -35%	0.37 +236%	0.38 +3%	0.38 N/A	0.5 +32%	0.32 -36%	0.59 +84%	0.81 +37%	1.06 +31%	1.32 +25%	1.31 -1%	1.44 +10%	1.41 -2%	1.17 -17%	1.05 -10%	0.8 -24%	0.6 -25%	0.57 -5%	0.33 -42%	0.42 +27%	0.38 -10%	0.42 +11%	0.49 +17%	0.58 +18%	0.48 -17%	0.46 -4%	0.55 +20%	0.47 -15%	0.72 +53%	1 +39%	0.97 -3%	0.92 -5%	0.83 -10%	1.12 +35%	0.49 -56%	0.53 +8%	0.49 -8%	0.52 +6%	0.56 +8%	0.43 -23%	0.42 -2%

Income Statement Balance Sheet Cash Flow Statement

Wuhan Yangtze Communication Industry Group Co Ltd
SSE:600345

Income Statement

Earnings Waterfall
Wuhan Yangtze Communication Industry Group Co Ltd

Income Statement
Wuhan Yangtze Communication Industry Group Co Ltd

See Also

Company

Help

Tools

Stocks

Wuhan Yangtze Communication Industry Group Co Ltd SSE:600345

Income Statement

Earnings Waterfall Wuhan Yangtze Communication Industry Group Co Ltd

Income Statement Wuhan Yangtze Communication Industry Group Co Ltd

See Also

Company

Help

Tools

Stocks

Wuhan Yangtze Communication Industry Group Co Ltd
SSE:600345

Earnings Waterfall
Wuhan Yangtze Communication Industry Group Co Ltd

Income Statement
Wuhan Yangtze Communication Industry Group Co Ltd