Watchlist Manager

Watchlist

Price: 13.22 CNY -1.42% Market Closed

Market Cap: ¥43B

	Zhejiang Longsheng Group Co Ltd SSE:600352	CN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	9	0	0	0	37	0	0	0	33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	72	0	0	0	106	0	0	0	192	0	0	0	211	0	0	0	214	0	0	0	256	0	0	0	232	0	0	0	374	0	0	113	355	217	0	241	427	303	393	307	334	320	267	255	206	168	248	0	356	460	412	496	282	302	333	366	431	435	435	409	404	369	0	0
Revenue	1 129 N/A	1 149 +2%	1 251 +9%	1 360 +9%	1 375 +1%	1 553 +13%	1 670 +7%	1 752 +5%	1 904 +9%	1 918 +1%	2 111 +10%	2 252 +7%	2 474 +10%	2 681 +8%	2 844 +6%	3 153 +11%	3 345 +6%	3 640 +9%	4 288 +18%	4 235 -1%	4 225 0%	4 218 0%	3 817 -10%	4 106 +8%	4 620 +13%	5 178 +12%	5 757 +11%	6 207 +8%	6 677 +8%	7 255 +9%	7 713 +6%	8 062 +5%	8 229 +2%	8 380 +2%	8 219 -2%	7 958 -3%	7 649 -4%	9 114 +19%	10 728 +18%	12 603 +17%	14 086 +12%	14 519 +3%	15 097 +4%	14 722 -2%	15 150 +3%	14 871 -2%	14 453 -3%	15 421 +7%	14 854 -4%	13 985 -6%	13 554 -3%	12 185 -10%	12 356 +1%	13 314 +8%	13 582 +2%	14 465 +7%	15 101 +4%	15 393 +2%	16 754 +9%	18 451 +10%	19 076 +3%	19 615 +3%	19 557 0%	21 132 +8%	21 365 +1%	20 794 -3%	19 311 -7%	16 037 -17%	15 605 -3%	15 580 0%	16 424 +5%	16 877 +3%	16 660 -1%	16 991 +2%	17 322 +2%	17 516 +1%	21 226 +21%	20 469 -4%	19 370 -5%	18 633 -4%	15 303 -18%	15 041 -2%	15 039 0%	15 083 +0%	15 884 +5%	15 632 -2%	15 434 -1%	14 945 -3%
Gross Profit
Cost of Revenue	(865)	(871)	(943)	(1 022)	(1 046)	(1 199)	(1 307)	(1 391)	(1 527)	(1 549)	(1 727)	(1 833)	(2 017)	(2 185)	(2 284)	(2 511)	(2 603)	(2 804)	(3 188)	(3 077)	(3 157)	(3 115)	(2 864)	(3 115)	(3 440)	(3 822)	(4 334)	(4 732)	(5 152)	(5 691)	(6 069)	(6 369)	(6 587)	(6 845)	(6 731)	(6 529)	(6 263)	(7 159)	(8 156)	(9 260)	(9 970)	(9 740)	(9 622)	(9 330)	(9 467)	(9 314)	(9 198)	(10 064)	(9 884)	(9 515)	(9 295)	(7 963)	(7 785)	(8 353)	(8 544)	(9 233)	(9 570)	(9 629)	(10 044)	(10 469)	(10 554)	(10 795)	(10 560)	(12 392)	(12 398)	(12 172)	(11 722)	(9 376)	(9 315)	(9 443)	(10 155)	(10 490)	(11 028)	(11 860)	(12 234)	(12 738)	(15 153)	(14 769)	(14 244)	(13 786)	(11 512)	(11 207)	(11 098)	(11 012)	(11 734)	(11 386)	(11 166)	(10 855)
Gross Profit	265 N/A	278 +5%	308 +11%	338 +10%	329 -3%	354 +8%	363 +3%	361 -1%	376 +4%	369 -2%	385 +4%	419 +9%	457 +9%	496 +9%	560 +13%	642 +15%	742 +16%	836 +13%	1 100 +32%	1 158 +5%	1 068 -8%	1 104 +3%	953 -14%	990 +4%	1 180 +19%	1 357 +15%	1 424 +5%	1 476 +4%	1 525 +3%	1 564 +3%	1 644 +5%	1 694 +3%	1 643 -3%	1 535 -7%	1 488 -3%	1 429 -4%	1 387 -3%	1 954 +41%	2 571 +32%	3 343 +30%	4 116 +23%	4 779 +16%	5 475 +15%	5 392 -2%	5 683 +5%	5 557 -2%	5 255 -5%	5 357 +2%	4 970 -7%	4 470 -10%	4 259 -5%	4 222 -1%	4 571 +8%	4 961 +9%	5 038 +2%	5 232 +4%	5 531 +6%	5 764 +4%	6 709 +16%	7 982 +19%	8 522 +7%	8 821 +4%	8 997 +2%	8 740 -3%	8 967 +3%	8 623 -4%	7 588 -12%	6 661 -12%	6 290 -6%	6 137 -2%	6 268 +2%	6 387 +2%	5 632 -12%	5 131 -9%	5 088 -1%	4 778 -6%	6 072 +27%	5 700 -6%	5 127 -10%	4 848 -5%	3 791 -22%	3 835 +1%	3 940 +3%	4 071 +3%	4 149 +2%	4 246 +2%	4 268 +1%	4 090 -4%
Operating Income
Operating Expenses	(84)	(85)	(101)	(105)	(105)	(120)	(119)	(122)	(126)	(128)	(144)	(172)	(173)	(199)	(217)	(226)	(262)	(319)	(384)	(466)	(409)	(476)	(446)	(417)	(451)	(546)	(581)	(584)	(602)	(688)	(760)	(844)	(838)	(810)	(811)	(843)	(861)	(1 272)	(1 600)	(1 913)	(2 325)	(2 367)	(2 451)	(2 521)	(2 578)	(2 521)	(2 502)	(2 420)	(2 348)	(2 355)	(2 301)	(2 330)	(2 364)	(2 605)	(2 624)	(2 594)	(2 594)	(2 598)	(2 779)	(2 963)	(2 937)	(3 599)	(3 315)	(3 200)	(3 043)	(2 499)	(2 735)	(2 683)	(2 218)	(2 452)	(2 290)	(2 414)	(1 776)	(1 639)	(1 602)	(1 428)	(2 052)	(2 223)	(2 210)	(2 216)	(1 926)	(2 067)	(2 098)	(2 075)	(2 105)	(2 224)	(2 242)	(2 252)
Selling, General & Administrative	(85)	(87)	(104)	(108)	(111)	(126)	(125)	(129)	(132)	(132)	(139)	(155)	(173)	(184)	(197)	(213)	(262)	(303)	(369)	(411)	(409)	(411)	(396)	(376)	(442)	(492)	(520)	(568)	(585)	(637)	(707)	(781)	(803)	(816)	(818)	(811)	(559)	(1 119)	(1 436)	(1 769)	(1 784)	(2 178)	(2 256)	(2 339)	(1 912)	(2 427)	(2 417)	(2 355)	(1 718)	(2 303)	(2 270)	(2 282)	(1 698)	(2 319)	(2 343)	(2 242)	(2 029)	(2 373)	(2 605)	(2 636)	(2 461)	(2 811)	(2 566)	(2 539)	(2 539)	(2 341)	(2 336)	(2 257)	(2 088)	(2 035)	(1 950)	(2 052)	(1 543)	(1 394)	(1 304)	(1 151)	(1 573)	(1 556)	(1 525)	(1 558)	(1 329)	(1 355)	(1 414)	(1 384)	(1 450)	(1 476)	(1 464)	(1 478)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(242)	0	0	0	(452)	0	0	0	(566)	0	0	0	(576)	0	0	0	(548)	0	0	(118)	(584)	(272)	0	(341)	(695)	(556)	(749)	(754)	(741)	(763)	(735)	(720)	(648)	(743)	(758)	(734)	(600)	(638)	(656)	(677)	(652)	(683)	(616)	(582)	(526)	(568)	(577)	(598)	(548)	(625)	(633)	(610)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39)	0	0	0	(40)	0	0	0	(60)	0	0	0	(82)	0	0	0	(89)	0	0	0	(95)	0	0	0	(124)	0	0	0	(142)	0	0	0	(159)	0	0	0	(188)	0	0	0	(174)	0	0	0	(170)	0	0	0	(168)	0	0	0
Other Operating Expenses	1	2	3	3	6	7	6	6	7	4	(6)	(16)	0	(15)	(20)	(13)	0	(15)	(15)	(54)	0	(64)	(50)	(42)	(10)	(54)	(61)	(15)	(17)	(51)	(53)	(64)	(36)	7	7	(33)	(21)	(153)	(164)	(144)	(48)	(189)	(196)	(182)	(39)	(94)	(85)	(65)	28	(52)	(31)	(48)	(29)	(286)	(280)	(235)	114	47	(173)	14	343	(232)	(1)	92	379	604	336	295	676	326	418	372	554	393	359	399	346	16	(69)	(76)	100	(144)	(107)	(92)	61	(122)	(146)	(164)
Operating Income	181 N/A	192 +6%	208 +8%	233 +12%	224 -4%	235 +5%	244 +4%	239 -2%	250 +5%	241 -4%	240 0%	248 +3%	284 +15%	297 +5%	343 +15%	416 +21%	480 +15%	517 +8%	717 +39%	692 -3%	660 -5%	628 -5%	507 -19%	573 +13%	729 +27%	810 +11%	843 +4%	892 +6%	923 +3%	876 -5%	884 +1%	850 -4%	804 -5%	726 -10%	677 -7%	585 -14%	525 -10%	682 +30%	971 +42%	1 429 +47%	1 791 +25%	2 412 +35%	3 024 +25%	2 871 -5%	3 105 +8%	3 036 -2%	2 753 -9%	2 937 +7%	2 622 -11%	2 115 -19%	1 958 -7%	1 892 -3%	2 207 +17%	2 356 +7%	2 414 +2%	2 637 +9%	2 937 +11%	3 166 +8%	3 931 +24%	5 019 +28%	5 584 +11%	5 222 -6%	5 682 +9%	5 539 -3%	5 924 +7%	6 123 +3%	4 853 -21%	3 979 -18%	4 073 +2%	3 684 -10%	3 978 +8%	3 973 0%	3 855 -3%	3 491 -9%	3 486 0%	3 350 -4%	4 021 +20%	3 477 -14%	2 917 -16%	2 631 -10%	1 866 -29%	1 767 -5%	1 842 +4%	1 996 +8%	2 044 +2%	2 022 -1%	2 026 +0%	1 839 -9%
Pre-Tax Income
Interest Income Expense	(7)	(8)	(11)	(21)	(20)	(27)	(31)	(32)	(28)	(29)	(25)	(23)	(31)	(34)	(42)	(49)	(49)	(39)	(49)	(58)	(66)	(73)	(43)	(13)	47	23	56	31	98	51	(6)	54	2	7	37	100	223	95	43	(110)	(78)	(93)	(58)	193	254	730	834	620	808	303	583	685	1 137	1 077	710	967	483	553	208	(255)	(126)	158	340	453	264	(102)	662	1 308	1 350	1 624	1 852	936	411	142	(485)	(529)	(208)	134	28	160	87	(176)	(150)	75	308	611	764	994
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(9)	0	0	0	(80)	0	0	0	(21)	0	0	0	(53)	0	0	0	(17)	0	0	0	(160)	0	0	0	(15)	0	0	0	(31)	0	0	0	40	0	0	0	(255)	(6)	(7)	(7)	(22)	(3)	(3)	(9)	(371)	3	3	4	(128)	(8)	(8)	(9)	(2)	7	7	13	2	19	68	127	114	142	91	24	1	107	447	456	498	504	165	165
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(368)	0	0	0	(1)	0	0	0	(3)	0	0	(8)	66	0	(61)	0	(85)	0	(88)	(85)	2	2	(10)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(42)	0	0	0
Total Other Income	6	6	5	3	7	8	9	7	(4)	(7)	(6)	(4)	(2)	(2)	0	(1)	(2)	(2)	(4)	(7)	(1)	(0)	5	8	13	16	21	31	395	189	184	186	173	7	16	13	377	379	379	382	54	102	169	130	90	27	130	164	95	225	254	223	101	8	(44)	(94)	(36)	(56)	(65)	(82)	(50)	(50)	(73)	(41)	137	105	159	(62)	(159)	(177)	(200)	126	30	7	10	(42)	71	73	71	(7)	(4)	13	32	54	4	(37)	(68)	(73)
Pre-Tax Income	180 N/A	191 +6%	201 +5%	216 +8%	211 -2%	215 +2%	221 +3%	214 -4%	218 +2%	205 -6%	209 +2%	221 +6%	241 +9%	261 +8%	301 +15%	366 +22%	420 +15%	476 +13%	664 +40%	628 -6%	512 -18%	556 +9%	469 -16%	569 +21%	768 +35%	848 +10%	920 +8%	954 +4%	996 +4%	1 116 +12%	1 062 -5%	1 089 +3%	961 -12%	740 -23%	731 -1%	698 -5%	962 +38%	1 156 +20%	1 394 +21%	1 694 +22%	1 818 +7%	2 421 +33%	3 073 +27%	3 194 +4%	3 332 +4%	3 792 +14%	3 629 -4%	3 635 +0%	3 567 -2%	2 644 -26%	2 785 +5%	2 791 +0%	3 190 +14%	3 435 +8%	3 074 -11%	3 504 +14%	3 362 -4%	3 660 +9%	4 071 +11%	4 673 +15%	5 038 +8%	5 333 +6%	5 952 +12%	5 955 +0%	6 197 +4%	6 119 -1%	5 666 -7%	5 216 -8%	5 262 +1%	5 139 -2%	5 638 +10%	5 048 -10%	4 299 -15%	3 658 -15%	3 080 -16%	2 906 -6%	3 998 +38%	3 826 -4%	3 106 -19%	2 809 -10%	1 949 -31%	1 711 -12%	2 171 +27%	2 582 +19%	2 812 +9%	3 101 +10%	2 888 -7%	2 925 +1%
Net Income
Tax Provision	(47)	(47)	(48)	(51)	(50)	(49)	(47)	(36)	(37)	(29)	(27)	(25)	(26)	(29)	(28)	(28)	(27)	(30)	(47)	(55)	(40)	(54)	(28)	(39)	(71)	(83)	(121)	(129)	(145)	(166)	(167)	(172)	(142)	(120)	(120)	(138)	(153)	(207)	(260)	(330)	(355)	(413)	(494)	(473)	(524)	(529)	(504)	(488)	(505)	(451)	(549)	(602)	(708)	(748)	(625)	(651)	(630)	(663)	(767)	(898)	(825)	(917)	(1 188)	(1 120)	(891)	(887)	(633)	(690)	(880)	(838)	(847)	(650)	(524)	(468)	(399)	(407)	(671)	(659)	(496)	(445)	(216)	(116)	(271)	(286)	(457)	(521)	(509)	(536)
Income from Continuing Operations	133	143	153	165	161	166	175	178	181	176	183	196	215	233	273	338	393	446	617	572	472	502	441	529	697	765	800	825	851	950	895	917	819	620	610	560	809	949	1 134	1 364	1 463	2 009	2 580	2 720	2 808	3 263	3 125	3 148	3 062	2 193	2 236	2 189	2 482	2 687	2 448	2 853	2 732	2 997	3 304	3 775	4 213	4 416	4 764	4 835	5 306	5 232	5 033	4 526	4 382	4 302	4 791	4 399	3 775	3 191	2 680	2 500	3 327	3 166	2 610	2 364	1 733	1 595	1 900	2 296	2 355	2 579	2 379	2 389
Income to Minority Interest	(8)	(9)	(9)	(7)	(4)	(5)	(4)	(3)	(8)	(7)	(7)	(6)	(2)	(3)	(2)	(3)	(5)	(5)	(9)	(15)	(8)	(11)	(13)	(13)	(26)	(28)	(40)	(42)	(46)	(44)	(30)	(24)	(8)	2	2	10	21	9	(26)	(71)	(114)	(188)	(236)	(261)	(274)	(266)	(259)	(309)	(380)	(368)	(464)	(408)	(453)	(465)	(373)	(377)	(258)	(248)	(228)	(237)	(101)	(62)	21	(20)	(283)	(296)	(273)	(225)	(206)	(232)	(359)	(376)	(401)	(416)	(406)	(407)	(323)	(289)	(239)	(186)	(199)	(208)	(257)	(308)	(325)	(351)	(323)	(315)
Net Income (Common)	125 N/A	134 +7%	144 +7%	158 +10%	157 -1%	162 +3%	171 +6%	175 +2%	173 -1%	169 -2%	176 +4%	190 +8%	213 +12%	230 +8%	271 +18%	335 +24%	388 +16%	441 +14%	608 +38%	557 -8%	464 -17%	491 +6%	428 -13%	516 +21%	671 +30%	737 +10%	760 +3%	783 +3%	805 +3%	906 +12%	865 -5%	894 +3%	811 -9%	622 -23%	612 -2%	570 -7%	830 +46%	958 +15%	1 108 +16%	1 292 +17%	1 349 +4%	1 821 +35%	2 344 +29%	2 459 +5%	2 533 +3%	2 997 +18%	2 867 -4%	2 839 -1%	2 682 -6%	1 825 -32%	1 773 -3%	1 780 +0%	2 029 +14%	2 222 +9%	2 076 -7%	2 477 +19%	2 474 0%	2 749 +11%	3 076 +12%	3 538 +15%	4 111 +16%	4 354 +6%	4 785 +10%	4 815 +1%	5 023 +4%	4 937 -2%	4 761 -4%	4 301 -10%	4 176 -3%	4 069 -3%	4 431 +9%	4 022 -9%	3 374 -16%	2 775 -18%	2 275 -18%	2 093 -8%	3 003 +43%	2 877 -4%	2 371 -18%	2 178 -8%	1 534 -30%	1 388 -10%	1 644 +18%	1 988 +21%	2 030 +2%	2 229 +10%	2 056 -8%	2 074 +1%
EPS (Diluted)	0.05 N/A	0.06 +20%	0.06 N/A	0.07 +17%	0.07 N/A	0.08 +14%	0.08 N/A	0.08 N/A	0.07 -12%	0.07 N/A	0.07 N/A	0.08 +14%	0.09 +12%	0.1 +11%	0.12 +20%	0.15 +25%	0.16 +7%	0.16 N/A	0.25 +56%	0.22 -12%	0.17 -23%	0.19 +12%	0.16 -16%	0.19 +19%	0.25 +32%	0.27 +8%	0.28 +4%	0.26 -7%	0.28 +8%	0.32 +14%	0.3 -6%	0.3 N/A	0.28 -7%	0.2 -29%	0.2 N/A	0.19 -5%	0.28 +47%	0.33 +18%	0.38 +15%	0.44 +16%	0.45 +2%	0.6 +33%	0.77 +28%	0.81 +5%	0.83 +2%	0.99 +19%	0.88 -11%	0.87 -1%	0.84 -3%	0.56 -33%	0.54 -4%	0.54 N/A	0.62 +15%	0.68 +10%	0.64 -6%	0.76 +19%	0.76 N/A	0.84 +11%	0.94 +12%	1.09 +16%	1.28 +17%	1.35 +5%	1.53 +13%	1.51 -1%	1.58 +5%	1.51 -4%	1.48 -2%	1.36 -8%	1.31 -4%	1.26 -4%	1.37 +9%	1.24 -9%	1.04 -16%	0.85 -18%	0.7 -18%	0.65 -7%	0.94 +45%	0.91 -3%	0.76 -16%	0.7 -8%	0.49 -30%	0.44 -10%	0.51 +16%	0.62 +22%	0.63 +2%	0.69 +10%	0.64 -7%	0.65 +2%

Income Statement Balance Sheet Cash Flow Statement

Zhejiang Longsheng Group Co Ltd
SSE:600352

Income Statement

Earnings Waterfall
Zhejiang Longsheng Group Co Ltd

Income Statement
Zhejiang Longsheng Group Co Ltd

See Also

Company

Help

Tools

Stocks

Zhejiang Longsheng Group Co Ltd SSE:600352

Income Statement

Earnings Waterfall Zhejiang Longsheng Group Co Ltd

Income Statement Zhejiang Longsheng Group Co Ltd

See Also

Company

Help

Tools

Stocks

Zhejiang Longsheng Group Co Ltd
SSE:600352

Earnings Waterfall
Zhejiang Longsheng Group Co Ltd

Income Statement
Zhejiang Longsheng Group Co Ltd