Gansu Dunhuang Seed Group Co Ltd
SSE:600354
Intrinsic Value
Gansu Dunhuang Seed Group Co. Ltd. engages in the breeding, production, processing, and marketing of all kinds of crop seed. [ Read More ]
The intrinsic value of one
Gansu Dunhuang Seed Group Co Ltd
stock under the Base Case scenario is
5.7
CNY.
Compared to the current market price of 5.45 CNY,
Gansu Dunhuang Seed Group Co Ltd
is
Undervalued by 4%.
Gansu Dunhuang Seed Group Co Ltd's market capitalization is 2.9B CNY.
Gansu Dunhuang Seed Group Co Ltd stock price is 5.45 CNY.
Gansu Dunhuang Seed Group Co Ltd stock price (5.45 CNY) is 4% less than its Intrinsic Value (5.7 CNY).
Gansu Dunhuang Seed Group Co Ltd stock (5.21 CNY) is 4% less than its price (5.45 CNY). Open DCF Valuation
Gansu Dunhuang Seed Group Co Ltd stock price (5.45 CNY) is 12% less than its Relative Value (6.19 CNY). Open Relative Valuation
Gansu Dunhuang Seed Group Co Ltd has upside potential of 454% compared to the average analyst price target.
Open Wall St Estimates
Gansu Dunhuang Seed Group Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 10%.
Gansu Dunhuang Seed Group Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 9% to 7%.
Gansu Dunhuang Seed Group Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 7%.
Gansu Dunhuang Seed Group Co Ltd's Revenue has grown by 15% over the past 12 months.
Gansu Dunhuang Seed Group Co Ltd's Revenue has been growing by 7% per year for the last 3 years.
Gansu Dunhuang Seed Group Co Ltd's short-term assets (1B CNY) exceed its short-term liabilties (1B CNY).
Gansu Dunhuang Seed Group Co Ltd has positive Operating Income for the last twelve months.
Gansu Dunhuang Seed Group Co Ltd has positive Gross Profit for the last twelve months.
Gansu Dunhuang Seed Group Co Ltd's long-term assets (2B CNY) exceed its long-term liabilties (1B CNY).
Gansu Dunhuang Seed Group Co Ltd has positive Net Income for the last twelve months.
Gansu Dunhuang Seed Group Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
Gansu Dunhuang Seed Group Co Ltd's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -4% to 10%.
Gansu Dunhuang Seed Group Co Ltd has a very low three-year average ROE (Return on Equity): 3%. The company is not efficient at transforming stockholders' equity into net income.
Gansu Dunhuang Seed Group Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.76.
Gansu Dunhuang Seed Group Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (784m CNY) than debt (455m CNY).
Gansu Dunhuang Seed Group Co Ltd has positive Free Cash Flow for the last twelve months.
Gansu Dunhuang Seed Group Co Ltd's Altman Z-Score is very low and is equal to 1.6.
Valuation Backtest
Gansu Dunhuang Seed Group Co Ltd
Run backtest to discover the historical profit from buying and selling
Gansu Dunhuang Seed Group Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Gansu Dunhuang Seed Group Co Ltd
Balance Sheet Decomposition
Gansu Dunhuang Seed Group Co Ltd
| Current Assets | 1.3B |
| Cash & Short-Term Investments | 783.7m |
| Receivables | 86.3m |
| Other Current Assets | 455.4m |
| Non-Current Assets | 592.9m |
| Long-Term Investments | 23.7m |
| PP&E | 398m |
| Intangibles | 118.9m |
| Other Non-Current Assets | 52.3m |
| Current Liabilities | 1B |
| Accounts Payable | 96.4m |
| Accrued Liabilities | 24.6m |
| Short-Term Debt | 408.7m |
| Other Current Liabilities | 493.2m |
| Non-Current Liabilities | 297m |
| Long-Term Debt | 46.7m |
| Other Non-Current Liabilities | 250.3m |
Earnings Waterfall
Gansu Dunhuang Seed Group Co Ltd
|
Revenue
|
1.2B
CNY
|
|
Cost of Revenue
|
-841.9m
CNY
|
|
Gross Profit
|
315.9m
CNY
|
|
Operating Expenses
|
-170.1m
CNY
|
|
Operating Income
|
145.8m
CNY
|
|
Other Expenses
|
-105m
CNY
|
|
Net Income
|
40.8m
CNY
|
Free Cash Flow Analysis
Gansu Dunhuang Seed Group Co Ltd
Profitability Score
Profitability Due Diligence
Gansu Dunhuang Seed Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Gansu Dunhuang Seed Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Gansu Dunhuang Seed Group Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Gansu Dunhuang Seed Group Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Gansu Dunhuang Seed Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Gansu Dunhuang Seed Group Co Ltd
is 30.2 CNY
.
Shareholder Return
Price
Gansu Dunhuang Seed Group Co Ltd
| Average Annual Return | 19.64% |
| Standard Deviation of Annual Returns | 26.67% |
| Max Drawdown | -63% |
| Market Capitalization | 2.9B CNY |
| Shares Outstanding | 527 802 080 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Gansu Dunhuang Seed Group Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Gansu Dunhuang Seed Group Co. Ltd. engages in the breeding, production, processing, and marketing of all kinds of crop seed. The company is headquartered in Jiuquan, Gansu and currently employs 615 full-time employees. The company went IPO on 2004-01-15. Through its seed business, the Company primarily provides corn seeds, wheat seeds, rice seeds, as well as melon and vegetable seeds, and others. Through its food processing business, the Company primarily provides cotton protein oil and fat, dehydrated vegetables, tomato powder, tomato sauce and others.
Contact
IPO
Employees
Officers
The intrinsic value of one
Gansu Dunhuang Seed Group Co Ltd
stock under the Base Case scenario is
5.7
CNY.
Compared to the current market price of 5.45 CNY,
Gansu Dunhuang Seed Group Co Ltd
is
Undervalued by 4%.
You don't have any saved screeners yet
