Jiangxi Copper Co Ltd
SSE:600362
Cash Flow Statement
Cash Flow Statement
Jiangxi Copper Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(381)
|
(402)
|
(579)
|
(570)
|
(1 030)
|
(1 143)
|
(1 124)
|
(1 310)
|
(816)
|
(882)
|
(1 290)
|
(1 548)
|
(1 814)
|
(2 188)
|
(2 490)
|
(2 122)
|
(2 830)
|
(3 265)
|
(3 487)
|
(3 388)
|
(3 630)
|
(3 008)
|
(2 563)
|
(2 863)
|
(2 207)
|
(2 342)
|
(2 627)
|
(2 699)
|
(2 912)
|
(2 904)
|
(3 254)
|
(3 514)
|
(3 393)
|
(4 057)
|
(4 225)
|
(4 472)
|
(4 149)
|
(3 944)
|
(3 732)
|
(3 770)
|
(4 045)
|
(4 055)
|
(3 951)
|
(3 705)
|
(3 816)
|
(3 657)
|
(3 440)
|
(3 516)
|
(3 317)
|
(2 827)
|
(2 497)
|
(1 873)
|
(2 379)
|
(2 851)
|
(3 439)
|
(3 710)
|
(3 034)
|
(3 070)
|
(3 451)
|
(3 664)
|
(3 792)
|
(3 853)
|
(3 182)
|
(3 494)
|
(3 397)
|
(3 238)
|
(3 003)
|
(2 556)
|
(2 183)
|
(2 051)
|
(2 551)
|
(3 019)
|
(3 961)
|
(4 722)
|
(5 533)
|
(6 602)
|
(6 672)
|
(7 661)
|
(6 895)
|
(5 943)
|
(5 619)
|
(5 339)
|
(5 668)
|
(6 035)
|
(5 787)
|
(5 101)
|
(6 243)
|
(6 203)
|
|
| Change in Working Capital |
(133)
|
(310)
|
117
|
48
|
(320)
|
(280)
|
(557)
|
(577)
|
(805)
|
(706)
|
(1 773)
|
(603)
|
(1 710)
|
(1 599)
|
(709)
|
(1 729)
|
(829)
|
(984)
|
(1 036)
|
(927)
|
(1 995)
|
(1 962)
|
(2 012)
|
(2 107)
|
(1 301)
|
(1 301)
|
(1 029)
|
(1 108)
|
(1 242)
|
(2 513)
|
(847)
|
(671)
|
(996)
|
754
|
(1 141)
|
(1 176)
|
(1 046)
|
(1 664)
|
(1 451)
|
(2 038)
|
(2 374)
|
(2 993)
|
(2 794)
|
(2 841)
|
(2 115)
|
(2 140)
|
(1 390)
|
(593)
|
(2 797)
|
(3 098)
|
(4 129)
|
(4 880)
|
(3 924)
|
(3 993)
|
(3 942)
|
(4 025)
|
(4 042)
|
(3 977)
|
(5 908)
|
(5 948)
|
(7 788)
|
(7 854)
|
(7 190)
|
(7 739)
|
(5 137)
|
(4 932)
|
(5 018)
|
(7 797)
|
(4 345)
|
(3 394)
|
(4 668)
|
(1 888)
|
(6 790)
|
(7 854)
|
(5 623)
|
(6 545)
|
(8 065)
|
(8 774)
|
(4 450)
|
(3 932)
|
(4 540)
|
(4 186)
|
(7 893)
|
(8 484)
|
(3 472)
|
(4 190)
|
(7 414)
|
(11 848)
|
|
| Cash from Operating Activities |
345
N/A
|
518
+50%
|
1 019
+97%
|
759
-26%
|
921
+21%
|
1 952
+112%
|
1 991
+2%
|
2 703
+36%
|
2 166
-20%
|
2 219
+2%
|
1 596
-28%
|
1 091
-32%
|
2 209
+102%
|
2 915
+32%
|
443
-85%
|
197
-56%
|
1 604
+714%
|
1 009
-37%
|
4 432
+339%
|
6 108
+38%
|
6 249
+2%
|
6 951
+11%
|
6 337
-9%
|
4 675
-26%
|
1 723
-63%
|
(116)
N/A
|
(184)
-58%
|
884
N/A
|
(1 973)
N/A
|
(844)
+57%
|
2 063
N/A
|
595
-71%
|
6 632
+1 015%
|
6 557
-1%
|
3 539
-46%
|
4 322
+22%
|
6 334
+47%
|
6 171
-3%
|
7 159
+16%
|
7 288
+2%
|
5 233
-28%
|
4 633
-11%
|
7 091
+53%
|
6 832
-4%
|
1 735
-75%
|
1 548
-11%
|
2 664
+72%
|
2 808
+5%
|
1 902
-32%
|
2 522
+33%
|
(2 427)
N/A
|
(2 628)
-8%
|
4 060
N/A
|
4 298
+6%
|
4 263
-1%
|
4 498
+6%
|
3 284
-27%
|
3 099
-6%
|
3 223
+4%
|
5 995
+86%
|
8 182
+36%
|
8 129
-1%
|
12 891
+59%
|
12 756
-1%
|
8 252
-35%
|
7 966
-3%
|
6 829
-14%
|
6 202
-9%
|
1 382
-78%
|
(863)
N/A
|
(940)
-9%
|
2 717
N/A
|
9 032
+232%
|
8 876
-2%
|
14 603
+65%
|
11 562
-21%
|
10 641
-8%
|
8 580
-19%
|
9 767
+14%
|
8 274
-15%
|
10 931
+32%
|
8 867
-19%
|
(334)
N/A
|
3 198
N/A
|
2 508
-22%
|
9 135
+264%
|
10 179
+11%
|
8 300
-18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(597)
|
(563)
|
(541)
|
(478)
|
(537)
|
(582)
|
(625)
|
(815)
|
(974)
|
(1 232)
|
(1 341)
|
(1 642)
|
(1 908)
|
(2 134)
|
(2 461)
|
(2 424)
|
(2 630)
|
(2 430)
|
(1 785)
|
(1 853)
|
(2 469)
|
(2 877)
|
(3 794)
|
(3 743)
|
(2 857)
|
(2 390)
|
(1 923)
|
(1 729)
|
(2 568)
|
(2 547)
|
(2 857)
|
(2 638)
|
(2 612)
|
(2 655)
|
(3 168)
|
(3 201)
|
(2 692)
|
(2 562)
|
(2 079)
|
(1 993)
|
(2 192)
|
(2 188)
|
(2 644)
|
(2 915)
|
(1 738)
|
(1 744)
|
(1 153)
|
(1 331)
|
(1 764)
|
(1 875)
|
(1 407)
|
(1 106)
|
(1 645)
|
(1 928)
|
(2 667)
|
(2 728)
|
(3 268)
|
(3 120)
|
(3 013)
|
(2 904)
|
(2 554)
|
(2 440)
|
(2 358)
|
(2 999)
|
(3 323)
|
(3 492)
|
(3 676)
|
(3 656)
|
(3 647)
|
(3 609)
|
(3 068)
|
(2 414)
|
(2 871)
|
(2 907)
|
(3 746)
|
(4 325)
|
(5 315)
|
(5 989)
|
(6 561)
|
(6 278)
|
(6 811)
|
(6 273)
|
(6 534)
|
(7 033)
|
(6 591)
|
(6 628)
|
(5 452)
|
(5 560)
|
|
| Other Items |
(29)
|
(29)
|
(38)
|
(14)
|
(24)
|
(24)
|
7
|
7
|
10
|
10
|
10
|
(35)
|
(95)
|
(132)
|
(135)
|
(104)
|
(721)
|
(684)
|
(627)
|
(671)
|
(1 602)
|
(1 602)
|
(1 708)
|
(1 700)
|
(285)
|
(433)
|
(354)
|
(499)
|
(1 065)
|
(1 220)
|
(3 597)
|
(2 775)
|
(2 361)
|
(2 870)
|
115
|
(2 112)
|
56
|
101
|
50
|
2 161
|
(1 287)
|
(1 104)
|
(2 220)
|
(2 527)
|
(1 262)
|
(418)
|
(187)
|
(405)
|
969
|
484
|
(416)
|
(1 596)
|
(1 133)
|
(1 011)
|
126
|
1 258
|
1 104
|
194
|
2 095
|
968
|
(6 624)
|
(9 275)
|
(21 394)
|
(20 787)
|
(8 621)
|
(5 890)
|
(9 744)
|
(5 948)
|
3 344
|
2 505
|
16 209
|
11 864
|
(357)
|
(1 250)
|
(7 515)
|
(6 932)
|
(2 404)
|
(1 043)
|
(6 177)
|
(5 457)
|
(1 417)
|
(2 188)
|
1 267
|
1 504
|
(5 713)
|
(7 191)
|
(9 982)
|
(746)
|
|
| Cash from Investing Activities |
(626)
N/A
|
(592)
+5%
|
(579)
+2%
|
(492)
+15%
|
(560)
-14%
|
(606)
-8%
|
(618)
-2%
|
(809)
-31%
|
(964)
-19%
|
(1 222)
-27%
|
(1 331)
-9%
|
(1 676)
-26%
|
(2 003)
-20%
|
(2 266)
-13%
|
(2 595)
-15%
|
(2 528)
+3%
|
(3 351)
-33%
|
(3 114)
+7%
|
(2 412)
+23%
|
(2 523)
-5%
|
(4 071)
-61%
|
(4 480)
-10%
|
(5 503)
-23%
|
(5 443)
+1%
|
(3 143)
+42%
|
(2 823)
+10%
|
(2 277)
+19%
|
(2 228)
+2%
|
(3 633)
-63%
|
(3 766)
-4%
|
(6 454)
-71%
|
(5 414)
+16%
|
(4 973)
+8%
|
(5 525)
-11%
|
(3 053)
+45%
|
(5 314)
-74%
|
(2 636)
+50%
|
(2 462)
+7%
|
(2 030)
+18%
|
169
N/A
|
(3 479)
N/A
|
(3 292)
+5%
|
(4 864)
-48%
|
(5 442)
-12%
|
(3 000)
+45%
|
(2 162)
+28%
|
(1 340)
+38%
|
(1 737)
-30%
|
(795)
+54%
|
(1 391)
-75%
|
(1 824)
-31%
|
(2 702)
-48%
|
(2 777)
-3%
|
(2 939)
-6%
|
(2 542)
+14%
|
(1 470)
+42%
|
(2 164)
-47%
|
(2 926)
-35%
|
(918)
+69%
|
(1 937)
-111%
|
(9 178)
-374%
|
(11 715)
-28%
|
(23 752)
-103%
|
(23 786)
0%
|
(11 944)
+50%
|
(9 382)
+21%
|
(13 420)
-43%
|
(9 604)
+28%
|
(303)
+97%
|
(1 104)
-264%
|
13 141
N/A
|
9 450
-28%
|
(3 229)
N/A
|
(4 158)
-29%
|
(11 262)
-171%
|
(11 257)
+0%
|
(7 719)
+31%
|
(7 032)
+9%
|
(12 738)
-81%
|
(11 736)
+8%
|
(8 228)
+30%
|
(8 460)
-3%
|
(5 266)
+38%
|
(5 529)
-5%
|
(12 303)
-123%
|
(13 819)
-12%
|
(15 433)
-12%
|
(6 307)
+59%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
573
|
295
|
247
|
435
|
145
|
(205)
|
(374)
|
(888)
|
(875)
|
(1 483)
|
(217)
|
(418)
|
399
|
(393)
|
2 160
|
4 575
|
2 293
|
3 295
|
222
|
(5 403)
|
80
|
1 244
|
91
|
4 858
|
983
|
676
|
2 454
|
1 626
|
1 319
|
4 081
|
7 155
|
7 446
|
6 280
|
3 865
|
4 274
|
5 295
|
3 052
|
3 346
|
(497)
|
275
|
3 011
|
1 390
|
3 163
|
1 968
|
5 743
|
4 111
|
(251)
|
(916)
|
(4 520)
|
(4 210)
|
(897)
|
(3 195)
|
(8 733)
|
(6 695)
|
(5 033)
|
1 888
|
3 249
|
2 839
|
2 529
|
(1 581)
|
6 034
|
11 242
|
17 044
|
15 515
|
12 073
|
8 997
|
18 675
|
19 097
|
484
|
6 480
|
(3 543)
|
820
|
9 310
|
7 421
|
18 323
|
14 719
|
3 664
|
4 549
|
17 416
|
17 080
|
9 828
|
7 416
|
5 436
|
1 761
|
(3 691)
|
(4 281)
|
2 353
|
(6 218)
|
|
| Cash Paid for Dividends |
(272)
|
(275)
|
(598)
|
(516)
|
(522)
|
(522)
|
(532)
|
(519)
|
(522)
|
(509)
|
(180)
|
(733)
|
(745)
|
(749)
|
(760)
|
(1 360)
|
(1 572)
|
(1 660)
|
(2 669)
|
(1 602)
|
(1 380)
|
0
|
(217)
|
(432)
|
(357)
|
0
|
(347)
|
(385)
|
(443)
|
0
|
(490)
|
(120)
|
(1 753)
|
0
|
(1 890)
|
(3 523)
|
(2 236)
|
0
|
(2 320)
|
(2 162)
|
(2 319)
|
(2 319)
|
(2 491)
|
(2 936)
|
(2 382)
|
0
|
(2 183)
|
(1 128)
|
(1 113)
|
(1 224)
|
(1 225)
|
(1 026)
|
(1 092)
|
(1 827)
|
(1 063)
|
(1 377)
|
(1 263)
|
(514)
|
(1 446)
|
(1 471)
|
(2 004)
|
(2 126)
|
(2 215)
|
(1 458)
|
(2 898)
|
(3 150)
|
(3 627)
|
(3 549)
|
(2 133)
|
(1 977)
|
(1 387)
|
(1 692)
|
(1 505)
|
(1 506)
|
(1 521)
|
(5 160)
|
(2 468)
|
(2 473)
|
(2 592)
|
(386)
|
(3 568)
|
(3 580)
|
(4 102)
|
(3 869)
|
(4 715)
|
(4 770)
|
(4 392)
|
(5 793)
|
|
| Other |
28
|
29
|
28
|
(2)
|
(2)
|
62
|
116
|
1 011
|
1 051
|
1 483
|
933
|
1 028
|
(1)
|
504
|
0
|
2 156
|
2 165
|
2 165
|
2 165
|
6 711
|
2
|
(11)
|
3
|
(6 689)
|
(1 448)
|
(1 415)
|
(2 034)
|
(1 660)
|
6 901
|
5 784
|
6 961
|
6 337
|
1 036
|
2 633
|
1 896
|
2 144
|
1 087
|
483
|
(382)
|
(382)
|
625
|
781
|
(26)
|
(196)
|
(2 387)
|
(2 247)
|
(1 412)
|
(1 531)
|
1 695
|
2 057
|
1 296
|
1 786
|
(270)
|
1 950
|
(1 276)
|
(2 487)
|
(429)
|
(2 942)
|
2 768
|
6 673
|
(2 922)
|
(3 119)
|
(5 543)
|
(8 188)
|
2 398
|
4 479
|
(1 821)
|
(3 946)
|
(3 513)
|
(6 101)
|
(8 239)
|
(7 339)
|
(6 651)
|
(5 835)
|
(13 159)
|
(10 027)
|
(10 951)
|
(10 523)
|
(11 301)
|
(14 786)
|
(4 328)
|
(6 012)
|
962
|
(1 661)
|
14 139
|
15 354
|
(2 441)
|
9 736
|
|
| Cash from Financing Activities |
329
N/A
|
48
-85%
|
(323)
N/A
|
(83)
+74%
|
(379)
-358%
|
(665)
-75%
|
(790)
-19%
|
(395)
+50%
|
(346)
+13%
|
(509)
-47%
|
536
N/A
|
(122)
N/A
|
(347)
-184%
|
(638)
-84%
|
1 400
N/A
|
4 370
+212%
|
2 886
-34%
|
2 800
-3%
|
(282)
N/A
|
(294)
-4%
|
(1 298)
-341%
|
(17)
+99%
|
(123)
-630%
|
(2 263)
-1 733%
|
(822)
+64%
|
(1 096)
-33%
|
73
N/A
|
(419)
N/A
|
7 778
N/A
|
9 422
+21%
|
13 626
+45%
|
13 663
+0%
|
5 564
-59%
|
4 745
-15%
|
4 279
-10%
|
3 915
-9%
|
1 903
-51%
|
1 592
-16%
|
(3 199)
N/A
|
(2 269)
+29%
|
1 318
N/A
|
(148)
N/A
|
647
N/A
|
(1 163)
N/A
|
974
N/A
|
(518)
N/A
|
(3 846)
-643%
|
(3 574)
+7%
|
(3 938)
-10%
|
(3 377)
+14%
|
(825)
+76%
|
(2 435)
-195%
|
(10 094)
-315%
|
(6 572)
+35%
|
(7 372)
-12%
|
(1 976)
+73%
|
1 557
N/A
|
(617)
N/A
|
3 852
N/A
|
3 621
-6%
|
1 109
-69%
|
5 997
+441%
|
9 286
+55%
|
5 868
-37%
|
11 573
+97%
|
10 326
-11%
|
13 227
+28%
|
11 602
-12%
|
(5 162)
N/A
|
(1 598)
+69%
|
(13 169)
-724%
|
(8 211)
+38%
|
1 154
N/A
|
80
-93%
|
3 643
+4 462%
|
(467)
N/A
|
(9 754)
-1 987%
|
(8 447)
+13%
|
3 523
N/A
|
1 907
-46%
|
1 933
+1%
|
(2 176)
N/A
|
2 296
N/A
|
(3 769)
N/A
|
5 733
N/A
|
6 304
+10%
|
(4 481)
N/A
|
(2 275)
+49%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(15)
|
(2)
|
0
|
(1)
|
13
|
(4)
|
0
|
(8)
|
0
|
(4)
|
0
|
(4)
|
0
|
(0)
|
0
|
(0)
|
0
|
(10)
|
0
|
(11)
|
0
|
(5)
|
0
|
(41)
|
(45)
|
(5)
|
(11)
|
26
|
(12)
|
(83)
|
(83)
|
9
|
49
|
19
|
25
|
(72)
|
70
|
142
|
135
|
306
|
287
|
352
|
330
|
91
|
(2)
|
(589)
|
(590)
|
(399)
|
(502)
|
172
|
106
|
107
|
219
|
202
|
489
|
255
|
(182)
|
(196)
|
(357)
|
(304)
|
120
|
(113)
|
(161)
|
285
|
(146)
|
264
|
7
|
246
|
544
|
121
|
439
|
(194)
|
32
|
81
|
13
|
(15)
|
(112)
|
|
| Net Change in Cash |
49
N/A
|
(26)
N/A
|
116
N/A
|
184
+58%
|
(19)
N/A
|
682
N/A
|
584
-14%
|
1 499
+157%
|
855
-43%
|
488
-43%
|
800
+64%
|
(722)
N/A
|
(143)
+80%
|
12
N/A
|
(754)
N/A
|
2 053
N/A
|
1 135
-45%
|
694
-39%
|
1 730
+149%
|
3 290
+90%
|
877
-73%
|
2 455
+180%
|
707
-71%
|
(3 030)
N/A
|
(2 242)
+26%
|
(4 035)
-80%
|
(2 388)
+41%
|
(1 763)
+26%
|
2 162
N/A
|
4 813
+123%
|
9 224
+92%
|
8 845
-4%
|
7 218
-18%
|
5 777
-20%
|
4 723
-18%
|
2 878
-39%
|
5 596
+94%
|
5 290
-5%
|
1 957
-63%
|
5 176
+164%
|
2 988
-42%
|
1 110
-63%
|
2 882
+160%
|
275
-90%
|
(272)
N/A
|
(1 107)
-307%
|
(2 595)
-134%
|
(2 433)
+6%
|
(2 689)
-11%
|
(2 111)
+22%
|
(4 770)
-126%
|
(7 478)
-57%
|
(8 461)
-13%
|
(4 884)
+42%
|
(5 560)
-14%
|
1 050
N/A
|
2 088
+99%
|
(1 033)
N/A
|
5 758
N/A
|
7 177
+25%
|
284
-96%
|
2 517
+786%
|
(1 468)
N/A
|
(4 944)
-237%
|
8 083
N/A
|
9 400
+16%
|
6 891
-27%
|
8 017
+16%
|
(4 279)
N/A
|
(3 921)
+8%
|
(1 272)
+68%
|
4 076
N/A
|
6 844
+68%
|
4 637
-32%
|
7 270
+57%
|
(308)
N/A
|
(6 567)
-2 033%
|
(6 892)
-5%
|
797
N/A
|
(1 011)
N/A
|
4 757
N/A
|
(1 331)
N/A
|
(3 498)
-163%
|
(6 069)
-73%
|
(3 982)
+34%
|
1 632
N/A
|
(9 750)
N/A
|
(394)
+96%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(252)
N/A
|
(45)
+82%
|
478
N/A
|
281
-41%
|
384
+37%
|
1 370
+257%
|
1 367
0%
|
1 887
+38%
|
1 192
-37%
|
987
-17%
|
255
-74%
|
(550)
N/A
|
301
N/A
|
781
+160%
|
(2 018)
N/A
|
(2 227)
-10%
|
(1 026)
+54%
|
(1 421)
-38%
|
2 647
N/A
|
4 255
+61%
|
3 780
-11%
|
4 074
+8%
|
2 543
-38%
|
932
-63%
|
(1 135)
N/A
|
(2 506)
-121%
|
(2 107)
+16%
|
(845)
+60%
|
(4 541)
-437%
|
(3 390)
+25%
|
(794)
+77%
|
(2 043)
-157%
|
4 020
N/A
|
3 902
-3%
|
370
-91%
|
1 120
+203%
|
3 642
+225%
|
3 608
-1%
|
5 080
+41%
|
5 295
+4%
|
3 040
-43%
|
2 445
-20%
|
4 446
+82%
|
3 917
-12%
|
(2)
N/A
|
(196)
-8 426%
|
1 511
N/A
|
1 476
-2%
|
138
-91%
|
647
+370%
|
(3 834)
N/A
|
(3 734)
+3%
|
2 415
N/A
|
2 370
-2%
|
1 596
-33%
|
1 770
+11%
|
16
-99%
|
(21)
N/A
|
211
N/A
|
3 090
+1 367%
|
5 628
+82%
|
5 689
+1%
|
10 533
+85%
|
9 757
-7%
|
4 930
-49%
|
4 475
-9%
|
3 154
-30%
|
2 546
-19%
|
(2 265)
N/A
|
(4 472)
-97%
|
(4 008)
+10%
|
303
N/A
|
6 160
+1 936%
|
5 968
-3%
|
10 857
+82%
|
7 237
-33%
|
5 326
-26%
|
2 590
-51%
|
3 206
+24%
|
1 995
-38%
|
4 120
+106%
|
2 595
-37%
|
(6 867)
N/A
|
(3 835)
+44%
|
(4 083)
-6%
|
2 507
N/A
|
4 727
+89%
|
2 740
-42%
|
|