Guizhou Redstar Developing Co Ltd
SSE:600367
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
A
|
Allied Resources Inc
OTC:ALOD
|
US |
Balance Sheet
Balance Sheet Decomposition
Guizhou Redstar Developing Co Ltd
Guizhou Redstar Developing Co Ltd
Balance Sheet
Guizhou Redstar Developing Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
398
|
288
|
233
|
253
|
324
|
297
|
383
|
372
|
434
|
443
|
264
|
221
|
189
|
153
|
168
|
252
|
265
|
324
|
340
|
299
|
498
|
458
|
883
|
903
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
472
|
438
|
883
|
903
|
|
| Cash Equivalents |
398
|
288
|
233
|
253
|
324
|
297
|
383
|
372
|
434
|
443
|
264
|
220
|
188
|
152
|
167
|
252
|
265
|
324
|
340
|
299
|
27
|
20
|
0
|
0
|
|
| Short-Term Investments |
0
|
27
|
0
|
0
|
0
|
0
|
5
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
|
| Total Receivables |
127
|
175
|
271
|
315
|
289
|
364
|
305
|
339
|
273
|
291
|
282
|
341
|
370
|
461
|
413
|
413
|
402
|
467
|
326
|
443
|
558
|
494
|
444
|
485
|
|
| Accounts Receivables |
90
|
122
|
168
|
138
|
191
|
188
|
145
|
140
|
157
|
137
|
102
|
119
|
140
|
157
|
164
|
185
|
158
|
190
|
183
|
197
|
230
|
256
|
207
|
184
|
|
| Other Receivables |
37
|
53
|
102
|
177
|
98
|
176
|
160
|
199
|
116
|
154
|
180
|
222
|
230
|
304
|
249
|
228
|
244
|
277
|
143
|
246
|
328
|
238
|
237
|
301
|
|
| Inventory |
28
|
64
|
116
|
157
|
217
|
216
|
266
|
231
|
244
|
249
|
436
|
515
|
536
|
511
|
403
|
333
|
302
|
290
|
375
|
320
|
513
|
581
|
452
|
362
|
|
| Other Current Assets |
17
|
20
|
18
|
20
|
43
|
65
|
45
|
30
|
32
|
46
|
40
|
40
|
18
|
35
|
39
|
50
|
62
|
73
|
98
|
66
|
47
|
38
|
16
|
40
|
|
| Total Current Assets |
570
|
575
|
637
|
744
|
873
|
943
|
1 004
|
974
|
985
|
1 031
|
1 023
|
1 118
|
1 113
|
1 162
|
1 023
|
1 048
|
1 030
|
1 155
|
1 141
|
1 129
|
1 616
|
1 577
|
1 844
|
1 790
|
|
| PP&E Net |
134
|
321
|
402
|
426
|
430
|
393
|
391
|
366
|
338
|
328
|
436
|
484
|
477
|
473
|
435
|
455
|
544
|
582
|
727
|
791
|
1 095
|
1 084
|
1 039
|
1 015
|
|
| PP&E Gross |
134
|
321
|
402
|
426
|
430
|
393
|
391
|
366
|
338
|
328
|
436
|
484
|
477
|
473
|
435
|
455
|
544
|
582
|
727
|
791
|
1 095
|
1 084
|
1 039
|
1 015
|
|
| Accumulated Depreciation |
101
|
168
|
212
|
279
|
355
|
431
|
501
|
569
|
635
|
702
|
682
|
737
|
790
|
781
|
854
|
892
|
910
|
950
|
1 014
|
1 021
|
1 163
|
1 243
|
1 354
|
1 467
|
|
| Intangible Assets |
0
|
32
|
32
|
30
|
27
|
31
|
29
|
26
|
23
|
24
|
35
|
33
|
32
|
43
|
42
|
41
|
40
|
55
|
54
|
51
|
102
|
128
|
126
|
129
|
|
| Long-Term Investments |
23
|
42
|
40
|
46
|
60
|
39
|
62
|
55
|
87
|
94
|
120
|
76
|
61
|
54
|
46
|
42
|
45
|
36
|
29
|
8
|
7
|
7
|
6
|
5
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
2
|
1
|
14
|
16
|
19
|
20
|
21
|
29
|
27
|
86
|
73
|
62
|
68
|
85
|
71
|
102
|
51
|
57
|
69
|
145
|
223
|
|
| Total Assets |
727
N/A
|
970
+33%
|
1 113
+15%
|
1 248
+12%
|
1 391
+11%
|
1 420
+2%
|
1 501
+6%
|
1 440
-4%
|
1 453
+1%
|
1 498
+3%
|
1 642
+10%
|
1 738
+6%
|
1 769
+2%
|
1 805
+2%
|
1 608
-11%
|
1 655
+3%
|
1 744
+5%
|
1 898
+9%
|
2 052
+8%
|
2 029
-1%
|
2 876
+42%
|
2 864
0%
|
3 160
+10%
|
3 162
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39
|
68
|
105
|
99
|
130
|
124
|
136
|
105
|
122
|
120
|
215
|
285
|
239
|
215
|
279
|
231
|
241
|
228
|
282
|
262
|
391
|
376
|
304
|
288
|
|
| Accrued Liabilities |
6
|
13
|
15
|
25
|
30
|
30
|
31
|
29
|
28
|
30
|
34
|
34
|
44
|
51
|
52
|
43
|
52
|
50
|
58
|
74
|
87
|
93
|
77
|
84
|
|
| Short-Term Debt |
46
|
74
|
72
|
82
|
97
|
49
|
39
|
21
|
4
|
18
|
4
|
5
|
103
|
143
|
116
|
129
|
126
|
150
|
130
|
40
|
43
|
157
|
24
|
50
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
20
|
81
|
1
|
95
|
1
|
|
| Other Current Liabilities |
50
|
60
|
42
|
50
|
49
|
70
|
67
|
57
|
75
|
80
|
76
|
88
|
70
|
59
|
66
|
97
|
80
|
107
|
98
|
93
|
118
|
178
|
77
|
65
|
|
| Total Current Liabilities |
140
|
215
|
234
|
257
|
306
|
273
|
273
|
212
|
229
|
247
|
329
|
413
|
455
|
468
|
513
|
500
|
500
|
535
|
573
|
488
|
720
|
805
|
578
|
487
|
|
| Long-Term Debt |
14
|
0
|
21
|
21
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
80
|
9
|
104
|
9
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
6
|
7
|
7
|
|
| Minority Interest |
3
|
72
|
94
|
109
|
122
|
128
|
151
|
153
|
144
|
145
|
126
|
108
|
107
|
108
|
63
|
71
|
67
|
74
|
75
|
65
|
189
|
199
|
232
|
242
|
|
| Other Liabilities |
5
|
18
|
16
|
12
|
9
|
11
|
10
|
13
|
9
|
9
|
10
|
10
|
7
|
6
|
6
|
13
|
14
|
13
|
13
|
15
|
16
|
15
|
25
|
23
|
|
| Total Liabilities |
161
N/A
|
306
+90%
|
365
+19%
|
399
+9%
|
448
+12%
|
412
-8%
|
435
+6%
|
377
-13%
|
382
+1%
|
401
+5%
|
466
+16%
|
531
+14%
|
569
+7%
|
583
+2%
|
583
N/A
|
584
+0%
|
582
0%
|
624
+7%
|
712
+14%
|
649
-9%
|
937
+44%
|
1 129
+21%
|
850
-25%
|
768
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
130
|
182
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
298
|
298
|
296
|
293
|
293
|
341
|
341
|
|
| Retained Earnings |
82
|
170
|
227
|
274
|
368
|
433
|
491
|
488
|
496
|
522
|
601
|
631
|
624
|
647
|
449
|
494
|
586
|
693
|
757
|
803
|
1 223
|
1 408
|
1 413
|
1 497
|
|
| Additional Paid In Capital |
384
|
364
|
338
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
285
|
285
|
285
|
319
|
322
|
308
|
437
|
37
|
556
|
556
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
22
|
11
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Total Equity |
566
N/A
|
664
+17%
|
747
+13%
|
849
+14%
|
943
+11%
|
1 008
+7%
|
1 066
+6%
|
1 063
0%
|
1 071
+1%
|
1 097
+2%
|
1 176
+7%
|
1 206
+3%
|
1 200
-1%
|
1 222
+2%
|
1 025
-16%
|
1 071
+4%
|
1 163
+9%
|
1 275
+10%
|
1 341
+5%
|
1 380
+3%
|
1 939
+41%
|
1 735
-11%
|
2 310
+33%
|
2 394
+4%
|
|
| Total Liabilities & Equity |
727
N/A
|
970
+33%
|
1 113
+15%
|
1 248
+12%
|
1 391
+11%
|
1 420
+2%
|
1 501
+6%
|
1 440
-4%
|
1 453
+1%
|
1 498
+3%
|
1 642
+10%
|
1 738
+6%
|
1 769
+2%
|
1 805
+2%
|
1 608
-11%
|
1 655
+3%
|
1 744
+5%
|
1 898
+9%
|
2 052
+8%
|
2 029
-1%
|
2 876
+42%
|
2 864
0%
|
3 160
+10%
|
3 162
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
291
|
293
|
341
|
341
|
|