Guangxi Wuzhou Communications Co Ltd
SSE:600368
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guangxi Wuzhou Communications Co Ltd
SSE:600368
|
CN |
|
M
|
McCormick & Company Inc
NYSE:MKC.V
|
US |
|
Gansu Jingyuan Coal Industry and Electricity Power Co Ltd
SZSE:000552
|
CN |
Balance Sheet
Balance Sheet Decomposition
Guangxi Wuzhou Communications Co Ltd
Guangxi Wuzhou Communications Co Ltd
Balance Sheet
Guangxi Wuzhou Communications Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
274
|
428
|
526
|
676
|
694
|
545
|
183
|
499
|
542
|
743
|
677
|
682
|
1 254
|
381
|
670
|
551
|
549
|
840
|
608
|
497
|
549
|
935
|
720
|
450
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
549
|
935
|
720
|
450
|
|
| Cash Equivalents |
274
|
428
|
526
|
676
|
694
|
545
|
183
|
499
|
542
|
743
|
676
|
682
|
1 253
|
380
|
669
|
551
|
549
|
840
|
608
|
497
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
52
|
39
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
2
|
2
|
6
|
37
|
18
|
7
|
27
|
188
|
448
|
566
|
1 118
|
1 200
|
1 770
|
1 046
|
619
|
227
|
247
|
1 881
|
1 312
|
259
|
281
|
323
|
|
| Accounts Receivables |
0
|
1
|
0
|
2
|
3
|
3
|
13
|
4
|
13
|
84
|
279
|
182
|
473
|
379
|
169
|
131
|
153
|
164
|
176
|
160
|
140
|
188
|
204
|
196
|
|
| Other Receivables |
1
|
0
|
2
|
0
|
3
|
34
|
5
|
3
|
14
|
104
|
169
|
384
|
645
|
821
|
1 601
|
915
|
466
|
63
|
71
|
1 721
|
1 172
|
71
|
76
|
128
|
|
| Inventory |
14
|
14
|
14
|
15
|
20
|
83
|
85
|
285
|
432
|
645
|
751
|
1 437
|
1 911
|
2 089
|
2 112
|
2 302
|
2 027
|
2 058
|
1 976
|
339
|
279
|
304
|
524
|
130
|
|
| Other Current Assets |
419
|
0
|
0
|
0
|
0
|
125
|
140
|
370
|
464
|
433
|
294
|
974
|
1 210
|
414
|
144
|
43
|
92
|
416
|
61
|
43
|
46
|
39
|
44
|
42
|
|
| Total Current Assets |
760
|
483
|
595
|
694
|
720
|
790
|
425
|
1 161
|
1 464
|
2 009
|
2 169
|
3 659
|
5 497
|
4 088
|
4 695
|
3 942
|
3 286
|
3 541
|
2 892
|
2 760
|
2 185
|
1 538
|
1 568
|
946
|
|
| PP&E Net |
588
|
963
|
910
|
865
|
832
|
861
|
986
|
1 121
|
1 848
|
7 763
|
7 746
|
7 622
|
7 490
|
7 423
|
6 771
|
6 590
|
6 403
|
5 822
|
5 680
|
5 362
|
5 051
|
5 575
|
5 206
|
5 057
|
|
| PP&E Gross |
588
|
963
|
910
|
865
|
832
|
861
|
986
|
1 121
|
1 848
|
7 763
|
7 746
|
7 622
|
7 490
|
7 423
|
6 771
|
6 590
|
6 403
|
5 822
|
5 680
|
5 362
|
5 051
|
5 575
|
5 206
|
5 057
|
|
| Accumulated Depreciation |
101
|
148
|
166
|
212
|
229
|
263
|
303
|
349
|
398
|
690
|
853
|
1 064
|
1 157
|
1 447
|
1 502
|
1 721
|
1 936
|
1 773
|
2 037
|
2 283
|
2 600
|
2 838
|
3 115
|
3 354
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
51
|
50
|
50
|
51
|
52
|
53
|
628
|
54
|
162
|
182
|
176
|
38
|
38
|
36
|
35
|
60
|
58
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
457
|
1
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
243
|
130
|
75
|
76
|
40
|
25
|
27
|
37
|
14
|
9
|
14
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
96
|
10
|
473
|
536
|
625
|
0
|
6
|
65
|
734
|
1 056
|
628
|
570
|
667
|
669
|
2 032
|
2 012
|
2 023
|
2 558
|
2 544
|
3 469
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
14
|
20
|
42
|
48
|
59
|
54
|
72
|
70
|
353
|
275
|
277
|
287
|
83
|
76
|
71
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
457
|
1
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
1 348
N/A
|
1 446
+7%
|
1 505
+4%
|
1 559
+4%
|
1 648
+6%
|
1 662
+1%
|
1 887
+14%
|
2 870
+52%
|
3 998
+39%
|
9 837
+146%
|
9 993
+2%
|
11 441
+14%
|
13 935
+22%
|
13 954
+0%
|
12 335
-12%
|
11 419
-7%
|
10 693
-6%
|
10 603
-1%
|
10 942
+3%
|
10 477
-4%
|
9 621
-8%
|
9 804
+2%
|
9 463
-3%
|
9 615
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
3
|
1
|
1
|
1
|
6
|
43
|
889
|
437
|
590
|
183
|
89
|
24
|
154
|
148
|
152
|
223
|
51
|
56
|
56
|
53
|
81
|
|
| Accrued Liabilities |
37
|
37
|
34
|
35
|
35
|
2
|
98
|
222
|
310
|
247
|
62
|
47
|
150
|
159
|
190
|
66
|
78
|
98
|
54
|
52
|
60
|
67
|
59
|
56
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
50
|
135
|
140
|
639
|
370
|
1 199
|
2 038
|
2 073
|
1 450
|
838
|
328
|
548
|
410
|
555
|
412
|
855
|
494
|
499
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
100
|
0
|
264
|
3 271
|
491
|
933
|
1 255
|
359
|
390
|
594
|
441
|
417
|
349
|
|
| Other Current Liabilities |
23
|
4
|
5
|
5
|
19
|
11
|
8
|
2
|
249
|
749
|
702
|
626
|
632
|
902
|
241
|
144
|
226
|
368
|
394
|
258
|
145
|
163
|
120
|
112
|
|
| Total Current Liabilities |
60
|
42
|
40
|
43
|
54
|
14
|
158
|
364
|
742
|
2 524
|
1 720
|
2 561
|
3 003
|
3 485
|
5 176
|
1 693
|
1 712
|
2 421
|
1 440
|
1 305
|
1 266
|
1 582
|
1 143
|
1 097
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
438
|
580
|
3 002
|
3 825
|
4 209
|
6 160
|
5 774
|
2 799
|
5 507
|
4 697
|
3 642
|
4 298
|
3 631
|
3 047
|
2 547
|
2 063
|
1 700
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183
|
0
|
13
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
27
|
26
|
37
|
86
|
240
|
335
|
382
|
364
|
361
|
182
|
154
|
61
|
20
|
39
|
66
|
65
|
66
|
70
|
79
|
83
|
|
| Other Liabilities |
251
|
251
|
251
|
251
|
251
|
256
|
258
|
272
|
274
|
1 645
|
1 522
|
1 481
|
1 418
|
1 371
|
1 345
|
1 151
|
1 019
|
994
|
949
|
805
|
41
|
43
|
31
|
32
|
|
| Total Liabilities |
312
N/A
|
293
-6%
|
291
-1%
|
294
+1%
|
332
+13%
|
297
-11%
|
453
+53%
|
1 160
+156%
|
1 836
+58%
|
7 507
+309%
|
7 449
-1%
|
8 615
+16%
|
10 943
+27%
|
10 996
+0%
|
9 473
-14%
|
8 425
-11%
|
7 420
-12%
|
7 031
-5%
|
6 621
-6%
|
5 676
-14%
|
4 289
-24%
|
4 102
-4%
|
3 158
-23%
|
2 745
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
442
|
442
|
442
|
442
|
442
|
442
|
442
|
471
|
556
|
556
|
556
|
834
|
834
|
834
|
834
|
834
|
834
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 238
|
1 610
|
|
| Retained Earnings |
226
|
303
|
360
|
419
|
479
|
555
|
623
|
687
|
796
|
965
|
1 179
|
1 321
|
1 488
|
1 544
|
1 448
|
1 670
|
1 971
|
1 979
|
2 728
|
3 207
|
3 739
|
4 109
|
4 599
|
4 793
|
|
| Additional Paid In Capital |
368
|
368
|
368
|
368
|
368
|
368
|
368
|
552
|
810
|
810
|
810
|
671
|
671
|
580
|
580
|
489
|
468
|
468
|
468
|
468
|
468
|
468
|
468
|
468
|
|
| Other Equity |
0
|
40
|
44
|
35
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 036
N/A
|
1 153
+11%
|
1 214
+5%
|
1 264
+4%
|
1 316
+4%
|
1 365
+4%
|
1 433
+5%
|
1 710
+19%
|
2 161
+26%
|
2 331
+8%
|
2 545
+9%
|
2 825
+11%
|
2 992
+6%
|
2 958
-1%
|
2 862
-3%
|
2 993
+5%
|
3 273
+9%
|
3 572
+9%
|
4 321
+21%
|
4 800
+11%
|
5 332
+11%
|
5 702
+7%
|
6 305
+11%
|
6 870
+9%
|
|
| Total Liabilities & Equity |
1 348
N/A
|
1 446
+7%
|
1 505
+4%
|
1 559
+4%
|
1 648
+6%
|
1 662
+1%
|
1 887
+14%
|
2 870
+52%
|
3 998
+39%
|
9 837
+146%
|
9 993
+2%
|
11 441
+14%
|
13 935
+22%
|
13 954
+0%
|
12 335
-12%
|
11 419
-7%
|
10 693
-6%
|
10 603
-1%
|
10 942
+3%
|
10 477
-4%
|
9 621
-8%
|
9 804
+2%
|
9 463
-3%
|
9 615
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
895
|
895
|
895
|
895
|
895
|
895
|
895
|
954
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
1 610
|
1 610
|
1 610
|
1 610
|
|