Wanxiang Doneed Co Ltd
SSE:600371
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wanxiang Doneed Co Ltd
SSE:600371
|
CN |
|
G
|
General Mills Inc
XETRA:GRM
|
US |
|
Chuo Warehouse Co Ltd
TSE:9319
|
JP |
Balance Sheet
Balance Sheet Decomposition
Wanxiang Doneed Co Ltd
Wanxiang Doneed Co Ltd
Balance Sheet
Wanxiang Doneed Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
162
|
144
|
21
|
76
|
89
|
83
|
97
|
79
|
39
|
97
|
35
|
76
|
104
|
145
|
297
|
355
|
398
|
389
|
360
|
413
|
462
|
474
|
347
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
413
|
462
|
474
|
347
|
|
| Cash Equivalents |
15
|
162
|
144
|
21
|
76
|
89
|
83
|
97
|
79
|
39
|
97
|
35
|
76
|
104
|
145
|
297
|
355
|
397
|
389
|
360
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
21
|
70
|
81
|
61
|
45
|
36
|
18
|
8
|
11
|
11
|
15
|
9
|
6
|
5
|
3
|
2
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
18
|
19
|
42
|
31
|
14
|
9
|
6
|
0
|
1
|
1
|
2
|
6
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
28
|
49
|
47
|
36
|
30
|
18
|
7
|
11
|
9
|
9
|
5
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
33
|
35
|
174
|
179
|
305
|
359
|
291
|
337
|
346
|
291
|
507
|
567
|
526
|
345
|
210
|
166
|
144
|
142
|
158
|
152
|
128
|
205
|
259
|
265
|
|
| Other Current Assets |
1
|
6
|
48
|
48
|
54
|
68
|
94
|
91
|
30
|
75
|
39
|
23
|
7
|
3
|
2
|
1
|
0
|
1
|
3
|
1
|
4
|
24
|
7
|
3
|
|
| Total Current Assets |
69
|
223
|
436
|
328
|
496
|
561
|
504
|
544
|
463
|
416
|
654
|
639
|
618
|
458
|
362
|
466
|
501
|
540
|
553
|
513
|
545
|
691
|
740
|
615
|
|
| PP&E Net |
80
|
84
|
133
|
162
|
170
|
192
|
178
|
155
|
151
|
173
|
177
|
212
|
218
|
177
|
153
|
137
|
124
|
110
|
109
|
100
|
88
|
78
|
70
|
70
|
|
| PP&E Gross |
80
|
84
|
133
|
162
|
170
|
192
|
178
|
155
|
151
|
173
|
177
|
212
|
218
|
177
|
153
|
137
|
124
|
110
|
109
|
100
|
88
|
78
|
70
|
70
|
|
| Accumulated Depreciation |
23
|
29
|
12
|
20
|
32
|
45
|
68
|
102
|
132
|
141
|
158
|
173
|
190
|
95
|
106
|
116
|
129
|
127
|
136
|
147
|
161
|
171
|
170
|
173
|
|
| Intangible Assets |
3
|
3
|
19
|
22
|
25
|
31
|
37
|
33
|
37
|
50
|
50
|
53
|
46
|
28
|
24
|
17
|
15
|
12
|
11
|
9
|
10
|
9
|
7
|
6
|
|
| Long-Term Investments |
0
|
0
|
76
|
73
|
68
|
30
|
118
|
117
|
117
|
117
|
117
|
119
|
124
|
126
|
126
|
126
|
123
|
122
|
122
|
121
|
121
|
120
|
120
|
118
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
0
|
5
|
4
|
9
|
8
|
7
|
10
|
8
|
7
|
7
|
4
|
3
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Total Assets |
153
N/A
|
310
+103%
|
665
+114%
|
586
-12%
|
760
+30%
|
819
+8%
|
841
+3%
|
858
+2%
|
776
-10%
|
764
-2%
|
1 008
+32%
|
1 032
+2%
|
1 013
-2%
|
795
-22%
|
668
-16%
|
749
+12%
|
767
+2%
|
788
+3%
|
798
+1%
|
746
-6%
|
764
+2%
|
898
+18%
|
938
+4%
|
809
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
15
|
64
|
50
|
36
|
24
|
15
|
11
|
21
|
27
|
21
|
26
|
17
|
12
|
11
|
16
|
13
|
11
|
21
|
10
|
3
|
9
|
27
|
27
|
|
| Accrued Liabilities |
5
|
3
|
17
|
94
|
50
|
23
|
10
|
13
|
9
|
11
|
15
|
10
|
8
|
9
|
9
|
9
|
7
|
7
|
7
|
7
|
6
|
8
|
8
|
2
|
|
| Short-Term Debt |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
27
|
240
|
93
|
154
|
142
|
263
|
277
|
171
|
190
|
208
|
268
|
320
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
11
|
7
|
22
|
49
|
212
|
337
|
236
|
212
|
218
|
159
|
339
|
271
|
271
|
289
|
222
|
248
|
208
|
234
|
215
|
145
|
164
|
247
|
263
|
150
|
|
| Total Current Liabilities |
33
|
51
|
353
|
286
|
452
|
526
|
525
|
512
|
419
|
385
|
583
|
575
|
616
|
381
|
242
|
274
|
228
|
252
|
243
|
161
|
174
|
265
|
298
|
179
|
|
| Long-Term Debt |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
39
|
22
|
22
|
16
|
18
|
17
|
19
|
21
|
23
|
25
|
33
|
18
|
17
|
18
|
43
|
49
|
56
|
55
|
53
|
55
|
55
|
53
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
11
|
9
|
8
|
10
|
14
|
31
|
28
|
27
|
11
|
9
|
8
|
6
|
5
|
5
|
3
|
|
| Total Liabilities |
41
N/A
|
51
+27%
|
392
+662%
|
308
-21%
|
473
+53%
|
543
+15%
|
545
+0%
|
531
-3%
|
440
-17%
|
417
-5%
|
616
+48%
|
608
-1%
|
659
+8%
|
412
-37%
|
289
-30%
|
320
+11%
|
297
-7%
|
312
+5%
|
308
-1%
|
224
-27%
|
233
+4%
|
325
+39%
|
358
+10%
|
236
-34%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
60
|
100
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
171
|
171
|
171
|
205
|
205
|
225
|
225
|
225
|
225
|
225
|
293
|
293
|
293
|
293
|
293
|
|
| Retained Earnings |
52
|
65
|
72
|
77
|
85
|
112
|
132
|
163
|
172
|
167
|
213
|
245
|
141
|
146
|
124
|
173
|
210
|
217
|
231
|
207
|
216
|
259
|
265
|
259
|
|
| Additional Paid In Capital |
0
|
91
|
46
|
46
|
47
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
32
|
31
|
31
|
34
|
34
|
34
|
23
|
23
|
23
|
23
|
23
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
112
N/A
|
259
+131%
|
273
+5%
|
278
+2%
|
287
+3%
|
275
-4%
|
296
+8%
|
326
+10%
|
336
+3%
|
346
+3%
|
392
+13%
|
424
+8%
|
355
-16%
|
383
+8%
|
380
-1%
|
429
+13%
|
469
+10%
|
477
+2%
|
490
+3%
|
522
+7%
|
531
+2%
|
573
+8%
|
580
+1%
|
574
-1%
|
|
| Total Liabilities & Equity |
153
N/A
|
310
+103%
|
665
+114%
|
586
-12%
|
760
+30%
|
819
+8%
|
841
+3%
|
858
+2%
|
776
-10%
|
764
-2%
|
1 008
+32%
|
1 032
+2%
|
1 013
-2%
|
795
-22%
|
668
-16%
|
749
+12%
|
767
+2%
|
788
+3%
|
798
+1%
|
746
-6%
|
764
+2%
|
898
+18%
|
938
+4%
|
809
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
176
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
|