Watchlist Manager

Watchlist

Price: 31.45 CNY 2.08%

Market Cap: ¥40.6B

H	Haohua Chemical Science & Technology Corp Ltd SSE:600378	CN
H	HP Inc LSE:0J2E	US
	Jiangsu King's Luck Brewery Joint-Stock Co Ltd SSE:603369	CN
	Kforce Inc NYSE:KFRC	US
	Tai Ping Carpets International Ltd HKEX:146	HK
Y	Yibin Paper Industry Co Ltd SSE:600793	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	4	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	39	49	58	65	41	38	36	38	31	26	23	18	14	16	17	20	25	27	27	28	37	42	50	100	101	116	114	110	98	106	0	0
Revenue	280 N/A	295 +5%	298 +1%	307 +3%	291 -5%	289 -1%	289 0%	293 +1%	372 +27%	388 +4%	420 +8%	469 +12%	495 +6%	500 +1%	581 +16%	596 +3%	603 +1%	617 +2%	560 -9%	526 -6%	507 -4%	488 -4%	483 -1%	530 +10%	491 -7%	513 +5%	529 +3%	538 +2%	615 +14%	647 +5%	688 +6%	669 -3%	657 -2%	665 +1%	651 -2%	686 +5%	684 0%	696 +2%	706 +1%	649 -8%	608 -6%	597 -2%	569 -5%	558 -2%	474 -15%	409 -14%	369 -10%	335 -9%	392 +17%	402 +3%	417 +4%	452 +8%	3 646 +707%	4 461 +22%	5 372 +20%	6 269 +17%	4 252 -32%	4 410 +4%	4 620 +5%	4 683 +1%	4 925 +5%	4 925 N/A	5 024 +2%	5 147 +2%	5 422 +5%	5 875 +8%	6 299 +7%	7 036 +12%	7 424 +6%	7 802 +5%	8 216 +5%	8 635 +5%	9 068 +5%	9 272 +2%	9 330 +1%	8 948 -4%	14 523 +62%	7 408 -49%	7 008 -5%	11 786 +68%	13 966 +19%	15 510 +11%	18 267 +18%	16 060 -12%
Gross Profit
Cost of Revenue	(234)	(247)	(254)	(259)	(240)	(238)	(236)	(235)	(289)	(304)	(328)	(368)	(374)	(374)	(438)	(439)	(454)	(466)	(410)	(385)	(365)	(348)	(347)	(388)	(360)	(381)	(388)	(398)	(464)	(486)	(519)	(495)	(474)	(481)	(471)	(506)	(489)	(499)	(497)	(443)	(409)	(409)	(395)	(399)	(347)	(309)	(282)	(252)	(283)	(296)	(307)	(337)	(2 521)	(3 133)	(3 756)	(4 424)	(2 932)	(3 111)	(3 279)	(3 319)	(3 554)	(3 618)	(3 690)	(3 732)	(3 900)	(4 279)	(4 578)	(5 190)	(5 426)	(5 776)	(6 138)	(6 486)	(6 870)	(7 170)	(7 246)	(6 920)	(11 276)	(5 442)	(5 101)	(9 056)	(11 067)	(12 335)	(14 514)	(12 391)
Gross Profit	46 N/A	48 +3%	43 -9%	47 +10%	52 +9%	51 -2%	53 +4%	57 +9%	84 +46%	84 +1%	93 +10%	102 +9%	121 +19%	126 +4%	143 +14%	157 +10%	148 -5%	152 +2%	150 -1%	141 -6%	143 +1%	140 -2%	137 -2%	142 +4%	131 -8%	133 +1%	141 +6%	141 0%	152 +8%	161 +6%	169 +5%	174 +3%	183 +5%	185 +1%	180 -2%	180 0%	196 +9%	197 +1%	209 +6%	205 -2%	199 -3%	189 -5%	174 -8%	160 -8%	126 -21%	100 -21%	87 -13%	83 -4%	108 +30%	105 -3%	110 +4%	115 +5%	1 124 +874%	1 328 +18%	1 616 +22%	1 845 +14%	1 320 -28%	1 300 -1%	1 342 +3%	1 364 +2%	1 371 +1%	1 307 -5%	1 334 +2%	1 415 +6%	1 522 +8%	1 597 +5%	1 721 +8%	1 846 +7%	1 999 +8%	2 026 +1%	2 079 +3%	2 149 +3%	2 198 +2%	2 101 -4%	2 084 -1%	2 028 -3%	3 247 +60%	1 965 -39%	1 906 -3%	2 730 +43%	2 899 +6%	3 176 +10%	3 753 +18%	3 669 -2%
Operating Income
Operating Expenses	(71)	(71)	(70)	(70)	(38)	(39)	(43)	(42)	(93)	(94)	(95)	(101)	(80)	(83)	(86)	(92)	(80)	(83)	(91)	(88)	(84)	(83)	(83)	(85)	(76)	(78)	(79)	(79)	(93)	(96)	(94)	(104)	(110)	(107)	(110)	(106)	(117)	(117)	(125)	(121)	(115)	(106)	(102)	(100)	(98)	(87)	(77)	(76)	(85)	(78)	(80)	(77)	(800)	(910)	(1 066)	(1 228)	(838)	(823)	(843)	(865)	(853)	(783)	(816)	(841)	(949)	(951)	(985)	(999)	(1 102)	(1 062)	(1 088)	(1 138)	(1 217)	(1 113)	(1 100)	(1 121)	(2 175)	(1 197)	(1 168)	(1 801)	(2 076)	(2 312)	(2 606)	(2 283)
Selling, General & Administrative	(71)	(71)	(70)	(70)	(39)	(39)	(42)	(41)	(47)	(48)	(50)	(54)	(63)	(66)	(66)	(73)	(79)	(81)	(90)	(91)	(83)	(83)	(82)	(80)	(75)	(78)	(78)	(79)	(91)	(91)	(92)	(101)	(86)	(104)	(99)	(96)	(93)	(106)	(118)	(117)	(91)	(104)	(99)	(96)	(73)	(80)	(71)	(68)	(60)	(73)	(74)	(67)	(592)	(679)	(796)	(929)	(632)	(662)	(679)	(686)	(644)	(661)	(689)	(696)	(671)	(726)	(723)	(742)	(773)	(759)	(779)	(759)	(826)	(782)	(744)	(797)	(1 447)	(826)	(831)	(1 239)	(1 438)	(1 570)	(1 738)	(1 517)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(22)	0	0	0	(22)	0	0	0	(20)	0	0	0	(21)	0	0	0	(21)	0	0	0	(257)	(304)	(366)	(438)	(312)	(351)	(392)	(405)	(330)	(348)	(354)	(377)	(397)	(460)	(480)	(497)	(513)	(570)	(592)	(629)	(611)	(644)	(669)	(647)	(873)	(627)	(584)	(821)	(828)	(987)	(1 055)	(920)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(63)	0	0	0	(89)	0	0	0	(91)	0	0	0	(96)	0	0	0	(92)	0	0	0	(93)	0	0	0	(234)	0	0	0	(206)	0	0	0
Other Operating Expenses	0	(0)	(0)	(0)	1	0	(1)	0	(46)	(46)	(45)	(47)	(18)	(17)	(20)	(19)	(1)	(2)	(0)	2	(1)	(1)	(2)	(5)	(1)	0	(1)	0	(2)	(5)	(1)	(3)	(0)	(4)	(11)	(10)	(0)	(12)	(6)	(5)	(0)	(3)	(3)	(4)	(0)	(6)	(6)	(7)	(0)	(5)	(6)	(10)	112	73	96	138	195	191	229	225	212	226	227	232	215	236	217	241	276	268	283	250	313	314	314	323	378	256	247	260	396	245	187	155
Operating Income	(25) N/A	(23) +8%	(27) -17%	(23) +17%	14 N/A	13 -9%	10 -21%	16 +58%	(10) N/A	(10) -1%	(2) +76%	0 N/A	41 +20 400%	43 +5%	57 +33%	65 +14%	68 +5%	68 +0%	59 -13%	53 -11%	58 +11%	56 -3%	54 -5%	57 +7%	55 -5%	55 +0%	62 +13%	62 0%	59 -4%	65 +10%	75 +15%	70 -7%	73 +4%	77 +6%	70 -9%	73 +4%	78 +7%	79 +1%	84 +6%	84 N/A	84 -1%	82 -2%	72 -12%	59 -18%	29 -51%	14 -53%	10 -30%	8 -21%	23 +203%	28 +20%	29 +6%	38 +30%	324 +748%	418 +29%	550 +32%	616 +12%	482 -22%	477 -1%	499 +5%	498 0%	518 +4%	524 +1%	519 -1%	574 +11%	574 0%	646 +13%	736 +14%	847 +15%	897 +6%	964 +8%	991 +3%	1 011 +2%	981 -3%	989 +1%	985 0%	908 -8%	1 072 +18%	768 -28%	738 -4%	929 +26%	823 -11%	864 +5%	1 148 +33%	1 386 +21%
Pre-Tax Income
Interest Income Expense	(5)	(6)	(6)	(4)	(3)	(3)	(6)	(6)	(5)	(3)	1	5	6	5	5	3	(1)	(4)	(8)	(10)	(10)	(10)	(9)	(9)	(6)	(3)	(0)	1	5	5	5	7	6	6	7	7	8	8	8	7	9	9	9	8	11	10	10	10	6	5	6	6	8	1	1	6	11	12	7	(2)	3	(3)	6	15	24	23	19	11	18	21	28	46	43	33	36	23	234	17	3	192	283	338	414	333
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	1	3	3	6	6	6	6	3	12	14	44	44	32	37	14	15	20	24	21	20	256	259	254	255	57	46	46	46	48	62	63	62
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	(0)	(0)	0	0	(0)	(0)	0	50	0	0	0	(24)	0	0	0	(8)	0	0	0	(14)	0	0	0	(15)	0	0	0	(8)	0	0	0	(3)	0	0	0	(6)	0	0	0
Total Other Income	(4)	(4)	(4)	(3)	(6)	(6)	(6)	(7)	(9)	(9)	(6)	(4)	2	(3)	(6)	(6)	4	4	5	4	1	1	4	4	5	5	1	1	13	13	16	16	4	5	1	2	1	1	1	1	(0)	(1)	(1)	(1)	3	4	4	6	5	4	8	2	7	75	91	124	119	96	102	96	107	101	116	107	111	93	73	73	79	56	54	50	64	58	54	56	48	39	37	43	39	36	34	24
Pre-Tax Income	(34) N/A	(33) +2%	(37) -12%	(30) +20%	5 N/A	4 -23%	(1) N/A	2 N/A	(24) N/A	(22) +7%	(7) +68%	1 N/A	43 +4 170%	45 +5%	56 +24%	63 +12%	71 +14%	69 -3%	56 -18%	47 -17%	49 +6%	47 -4%	49 +4%	53 +8%	54 +2%	57 +5%	63 +11%	64 +2%	77 +20%	83 +8%	96 +16%	93 -4%	83 -11%	88 +6%	78 -10%	81 +3%	88 +8%	88 +0%	93 +6%	92 -1%	92 0%	90 -2%	80 -11%	66 -17%	43 -36%	28 -35%	23 -16%	23 -2%	32 +42%	36 +12%	43 +18%	46 +8%	390 +750%	496 +27%	645 +30%	752 +17%	593 -21%	591 0%	615 +4%	596 -3%	633 +6%	637 +1%	684 +7%	740 +8%	727 -2%	798 +10%	841 +5%	946 +12%	998 +5%	1 064 +7%	1 095 +3%	1 128 +3%	1 335 +18%	1 339 +0%	1 330 -1%	1 241 -7%	1 408 +14%	870 -38%	825 -5%	1 210 +47%	1 188 -2%	1 300 +9%	1 658 +27%	1 806 +9%
Net Income
Tax Provision	(0)	(0)	0	1	(1)	(1)	(2)	(2)	(5)	(6)	(7)	(9)	(17)	(17)	(18)	(21)	(13)	(12)	(8)	(6)	(6)	(6)	(10)	(9)	(9)	(10)	(11)	(11)	(15)	(15)	(16)	(15)	(13)	(14)	(12)	(13)	(12)	(12)	(13)	(13)	(14)	(14)	(13)	(11)	1	3	4	4	(6)	(7)	(5)	(6)	(51)	(65)	(84)	(99)	(54)	(48)	(53)	(52)	(76)	(79)	(76)	(75)	(73)	(83)	(89)	(93)	(95)	(97)	(110)	(115)	(165)	(164)	(153)	(144)	(220)	(60)	(57)	(106)	(83)	(119)	(198)	(228)
Income from Continuing Operations	(34)	(33)	(37)	(29)	4	3	(3)	0	(29)	(28)	(14)	(7)	26	28	38	42	59	57	49	41	43	41	39	44	45	47	52	54	63	68	80	78	70	74	66	68	76	76	80	79	78	76	67	56	43	31	27	27	26	29	37	40	339	431	561	653	539	542	561	543	557	557	608	665	654	715	752	853	903	967	984	1 013	1 170	1 175	1 177	1 097	1 188	810	768	1 104	1 105	1 182	1 459	1 578
Income to Minority Interest	1	1	1	0	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(2)	(3)	(2)	(2)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	1	1	1	1	0	0	0	(14)	(14)	(15)	(18)	(10)	(16)	(17)	(18)	(12)	(8)	(8)	(6)	(6)	(6)	(5)	(10)	(12)	(10)	(11)	(5)	(5)	(5)	(2)	(1)	(5)	(1)	(1)	(40)	(51)	(80)	(132)	(144)
Net Income (Common)	(33) N/A	(32) +2%	(36) -11%	(29) +20%	4 N/A	2 -46%	(4) N/A	(1) +74%	(31) -2 970%	(30) +4%	(16) +47%	(9) +43%	24 N/A	26 +8%	35 +38%	39 +10%	57 +45%	54 -4%	47 -14%	39 -17%	41 +7%	40 -4%	38 -5%	42 +12%	44 +3%	46 +5%	51 +11%	52 +3%	61 +17%	67 +9%	79 +18%	76 -4%	69 -10%	73 +6%	65 -11%	67 +3%	75 +11%	75 +1%	80 +6%	79 -1%	77 -2%	75 -2%	66 -12%	55 -16%	43 -22%	31 -28%	28 -10%	28 0%	27 -3%	30 +11%	38 +27%	40 +5%	326 +708%	418 +28%	546 +31%	635 +16%	529 -17%	527 0%	544 +3%	525 -4%	545 +4%	549 +1%	600 +9%	659 +10%	648 -2%	709 +9%	747 +5%	843 +13%	891 +6%	957 +7%	974 +2%	1 007 +3%	1 165 +16%	1 170 +0%	1 174 +0%	1 095 -7%	1 183 +8%	809 -32%	767 -5%	1 064 +39%	1 054 -1%	1 102 +5%	1 328 +21%	1 434 +8%
EPS (Diluted)	-0.11 N/A	-0.11 N/A	-0.13 -18%	-0.11 +15%	0.01 N/A	0 N/A	-0.02 N/A	-0.01 +50%	-0.1 -900%	-0.11 -10%	-0.06 +45%	-0.04 +33%	0.08 N/A	0.08 N/A	0.11 +38%	0.13 +18%	0.19 +46%	0.18 -5%	0.16 -11%	0.13 -19%	0.14 +8%	0.14 N/A	0.13 -7%	0.14 +8%	0.14 N/A	0.15 +7%	0.17 +13%	0.18 +6%	0.21 +17%	0.22 +5%	0.26 +18%	0.25 -4%	0.23 -8%	0.25 +9%	0.22 -12%	0.23 +5%	0.25 +9%	0.25 N/A	0.27 +8%	0.26 -4%	0.26 N/A	0.25 -4%	0.22 -12%	0.19 -14%	0.15 -21%	0.11 -27%	0.1 -9%	0.1 N/A	0.09 -10%	0.1 +11%	0.12 +20%	0.12 N/A	1.1 +817%	1.39 +26%	0.39 -72%	0.75 +92%	0.63 -16%	0.62 -2%	0.65 +5%	0.58 -11%	0.64 +10%	0.61 -5%	0.66 +8%	0.73 +11%	0.72 -1%	0.79 +10%	0.83 +5%	0.94 +13%	0.99 +5%	1.06 +7%	1.07 +1%	1.11 +4%	1.3 +17%	1.3 N/A	1.26 -3%	1.21 -4%	1.32 +9%	0.89 -33%	0.85 -4%	0.95 +12%	0.95 N/A	0.85 -11%	1.02 +20%	1.11 +9%

Income Statement Balance Sheet Cash Flow Statement

Haohua Chemical Science & Technology Corp Ltd
SSE:600378

Income Statement

Earnings Waterfall
Haohua Chemical Science & Technology Corp Ltd

Income Statement
Haohua Chemical Science & Technology Corp Ltd

See Also

Company

Help

Tools

Stocks

Haohua Chemical Science & Technology Corp Ltd SSE:600378

Income Statement

Earnings Waterfall Haohua Chemical Science & Technology Corp Ltd

Income Statement Haohua Chemical Science & Technology Corp Ltd

See Also

Company

Help

Tools

Stocks

Haohua Chemical Science & Technology Corp Ltd
SSE:600378

Earnings Waterfall
Haohua Chemical Science & Technology Corp Ltd

Income Statement
Haohua Chemical Science & Technology Corp Ltd