Watchlist Manager

Watchlist

Price: 10.14 CNY 0.9%

Market Cap: ¥7B

G	Guangdong Mingzhu Group Co Ltd SSE:600382	CN
G	Guinness VCT PLC LSE:GVCT	UK
	Jantsa Jant Sanayi ve Ticaret AS IST:JANTS.E	TR
A	Aro Granite Industries Ltd NSE:AROGRANITE	IN
	Yixintang Pharmaceutical Group Co Ltd SZSE:002727	CN
H	Huazhang Technology Holding Ltd HKEX:1673	CN
A	Apar Industries Ltd NSE:APARINDS	IN
S	Southern Fertilizer JSC VN:SFG	VN
	Shanghai Friendess Electronic Technology Corp Ltd SSE:688188	CN
	Catella AB STO:CAT B	SE
T	Toyo Machinery & Metal Co Ltd TSE:6210	JP
	Naipu Mining Machinery Co Ltd SZSE:300818	CN
B	Bajaj Steel Industries Ltd BSE:507944	IN
	ACM Research Shanghai Inc SSE:688082	CN
	Redsun Properties Group Ltd HKEX:1996	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	26	0	0	0	33	0	0	0	35	0	0	0	31	0	0	0	34	0	0	0	34	0	0	0	29	0	0	0	6	0	0	0	11	0	0	0	7	0	0	0	5	0	0	0	4	0	0	0	16	0	0	8	26	0	0	7	27	20	25	24	21	22	25	27	50	56	59	64	45	60	49	45	26	21	23	21	15	12	11	8	7	7	0	0
Revenue	634 N/A	667 +5%	672 +1%	639 -5%	665 +4%	683 +3%	711 +4%	778 +9%	690 -11%	695 +1%	699 +1%	653 -6%	698 +7%	727 +4%	814 +12%	886 +9%	805 -9%	807 +0%	702 -13%	643 -8%	694 +8%	688 -1%	742 +8%	767 +3%	605 -21%	492 -19%	353 -28%	210 -41%	160 -24%	161 +1%	206 +28%	253 +23%	289 +14%	259 -10%	183 -29%	104 -43%	55 -48%	65 +19%	82 +27%	105 +28%	135 +29%	136 +0%	126 -7%	107 -15%	218 +103%	269 +24%	293 +9%	319 +9%	240 -25%	298 +24%	396 +33%	478 +21%	641 +34%	666 +4%	689 +3%	737 +7%	719 -2%	738 +3%	767 +4%	1 223 +60%	1 186 -3%	1 184 0%	1 173 -1%	712 -39%	568 -20%	470 -17%	771 +64%	1 077 +40%	1 743 +62%	2 706 +55%	2 536 -6%	2 240 -12%	935 -58%	906 -3%	728 -20%	734 +1%	682 -7%	629 -8%	592 -6%	459 -23%	430 -6%	473 +10%	587 +24%	834 +42%
Gross Profit
Cost of Revenue	(512)	(536)	(537)	(508)	(527)	(543)	(571)	(634)	(565)	(572)	(575)	(524)	(508)	(499)	(538)	(590)	(579)	(619)	(576)	(552)	(610)	(597)	(627)	(648)	(522)	(436)	(334)	(211)	(148)	(150)	(193)	(236)	(262)	(227)	(148)	(64)	(10)	(11)	(22)	(38)	(57)	(59)	(49)	(34)	(94)	(133)	(139)	(145)	(81)	(71)	(73)	(73)	(101)	(103)	(103)	(119)	(101)	(101)	(121)	(292)	(265)	(259)	(249)	(57)	(151)	(173)	(216)	(307)	(305)	(523)	(528)	(493)	(281)	(271)	(256)	(265)	(225)	(227)	(230)	(198)	(208)	(245)	(271)	(346)
Gross Profit	122 N/A	131 +7%	135 +3%	132 -3%	138 +5%	140 +1%	140 +0%	144 +2%	125 -13%	122 -2%	124 +1%	130 +5%	189 +46%	228 +20%	275 +21%	296 +7%	226 -24%	188 -17%	126 -33%	91 -28%	85 -6%	92 +8%	116 +26%	119 +3%	83 -31%	56 -33%	19 -65%	(2) N/A	12 N/A	11 -3%	14 +22%	17 +26%	27 +55%	32 +18%	35 +11%	40 +13%	45 +13%	53 +19%	60 +13%	67 +12%	78 +16%	77 -2%	77 +0%	74 -5%	123 +68%	136 +11%	154 +13%	174 +13%	159 -8%	226 +42%	323 +43%	405 +25%	540 +33%	563 +4%	586 +4%	618 +5%	618 0%	637 +3%	646 +1%	930 +44%	921 -1%	925 +0%	924 0%	655 -29%	417 -36%	297 -29%	555 +87%	770 +39%	1 438 +87%	2 183 +52%	2 009 -8%	1 747 -13%	655 -63%	635 -3%	472 -26%	470 -1%	457 -3%	403 -12%	363 -10%	261 -28%	222 -15%	228 +3%	316 +39%	488 +55%
Operating Income
Operating Expenses	(45)	(48)	(52)	(54)	(48)	(49)	(50)	(51)	(53)	(51)	(52)	(53)	(52)	(57)	(56)	(55)	(59)	(58)	(61)	(89)	(66)	(59)	(68)	(70)	(83)	(73)	(47)	(41)	(23)	(25)	(22)	(23)	(19)	(18)	(15)	(15)	(18)	(16)	(17)	(17)	(17)	(16)	(12)	(11)	(19)	(16)	(16)	(18)	(21)	(15)	(16)	(16)	(26)	(19)	(20)	(22)	(31)	(17)	(16)	(17)	(108)	(102)	(103)	(103)	(195)	(184)	(252)	(271)	(756)	(767)	(720)	(723)	(164)	(204)	(194)	(194)	(150)	(189)	(189)	(186)	(112)	(136)	(144)	(144)
Selling, General & Administrative	(49)	(52)	(57)	(59)	(54)	(54)	(53)	(53)	(53)	(52)	(52)	(53)	(52)	(57)	(56)	(55)	(58)	(58)	(61)	(66)	(66)	(59)	(68)	(70)	(82)	(66)	(46)	(34)	(23)	(22)	(22)	(20)	(16)	(16)	(15)	(15)	(16)	(15)	(17)	(16)	(14)	(14)	(12)	(13)	(16)	(15)	(16)	(15)	(15)	(15)	(16)	(16)	(19)	(19)	(20)	(21)	(19)	(17)	(16)	(16)	(104)	(102)	(103)	(103)	(187)	(184)	(252)	(270)	(684)	(726)	(679)	(678)	(210)	(199)	(194)	(194)	(176)	(186)	(186)	(182)	(114)	(123)	(132)	(133)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(2)	0	0	0	(2)	0	0	0	(1)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(15)	0	0	0	(24)	0	0	0	(16)	0	0	0	(17)	0	0	0
Other Operating Expenses	4	4	5	5	6	5	4	2	(0)	0	0	0	(0)	0	0	0	(1)	0	0	(23)	(0)	0	0	0	(1)	(6)	0	(7)	(0)	(2)	0	(2)	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	(3)	(3)	0	0	0	(2)	0	0	0	(8)	0	0	0	0	0	0	0	(5)	0	0	(1)	(57)	(41)	(41)	(45)	71	(5)	0	(0)	43	(3)	(4)	(4)	19	(12)	(11)	(11)
Operating Income	77 N/A	83 +7%	83 +1%	77 -7%	90 +17%	91 +0%	91 N/A	93 +3%	72 -23%	71 -2%	72 +1%	77 +7%	137 +78%	170 +24%	219 +29%	241 +10%	167 -31%	130 -22%	65 -50%	2 -97%	19 +884%	33 +74%	48 +46%	50 +5%	(0) N/A	(17) -8 350%	(27) -62%	(43) -56%	(12) +73%	(14) -17%	(9) +36%	(5) +38%	7 N/A	14 +88%	21 +49%	25 +20%	26 +6%	38 +44%	43 +14%	50 +16%	61 +22%	62 +0%	66 +7%	62 -6%	104 +67%	120 +16%	139 +15%	156 +12%	138 -12%	211 +54%	307 +45%	389 +27%	514 +32%	545 +6%	566 +4%	596 +5%	587 -2%	620 +6%	630 +2%	913 +45%	813 -11%	823 +1%	821 0%	551 -33%	222 -60%	113 -49%	303 +169%	499 +65%	682 +37%	1 417 +108%	1 289 -9%	1 023 -21%	491 -52%	431 -12%	278 -36%	275 -1%	308 +12%	214 -30%	173 -19%	75 -57%	109 +46%	92 -16%	172 +87%	344 +100%
Pre-Tax Income
Interest Income Expense	(24)	(29)	(18)	(16)	(23)	(23)	(5)	(10)	19	21	(3)	1	(23)	(27)	(27)	(29)	(33)	(31)	(5)	(6)	68	71	47	47	207	212	299	316	194	202	224	226	217	252	248	240	189	176	160	163	86	88	90	83	80	75	73	72	71	68	0	(1)	10	5	(14)	(2)	(11)	(19)	(15)	(30)	(13)	(15)	1	(1)	463	528	523	519	920	677	712	719	(19)	59	41	49	(10)	26	6	13	(12)	18	7	3
Non-Reccuring Items	0	0	0	0	0	0	2	3	(13)	(12)	(22)	(20)	(15)	(15)	(6)	(8)	(19)	(18)	(22)	0	(1)	(7)	(11)	(5)	0	0	(0)	0	0	0	(2)	0	37	0	(2)	(2)	0	0	(1)	0	0	0	1	0	0	0	(3)	0	(1)	0	(1)	2	0	1	1	0	0	(1)	(1)	0	0	0	0	0	0	0	0	0	(140)	0	(5)	0	(1)	0	0	0	(3)	0	(0)	(0)	(10)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 056	0	0	0	(0)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	(0)	0	(0)	0	0	0	0	0	0	0
Total Other Income	4	(2)	(3)	(3)	(0)	(0)	(6)	(3)	(0)	(1)	13	12	10	11	(2)	(2)	0	10	18	17	16	9	15	18	2	4	(10)	(12)	5	5	3	3	3	0	2	2	(2)	(2)	1 056	1 056	2	1 065	22	37	0	(7)	(22)	(37)	2	2	2	3	0	0	0	0	1	2	4	10	(2)	(2)	(18)	(23)	(12)	(18)	(6)	(7)	(11)	(8)	(5)	(6)	(20)	(20)	(20)	(19)	(32)	(32)	(50)	(55)	(35)	(36)	(22)	(23)
Pre-Tax Income	56 N/A	52 -9%	62 +21%	58 -6%	67 +15%	68 +2%	81 +18%	83 +2%	78 -5%	78 +0%	60 -24%	70 +17%	110 +57%	139 +27%	185 +33%	203 +10%	116 -43%	91 -22%	56 -39%	13 -76%	103 +672%	106 +2%	98 -7%	109 +12%	210 +92%	199 -5%	262 +31%	262 0%	188 -28%	194 +3%	216 +12%	224 +3%	264 +18%	266 +1%	269 +1%	265 -1%	214 -19%	212 -1%	1 258 +493%	1 269 +1%	1 205 -5%	1 214 +1%	179 -85%	182 +2%	184 +1%	189 +3%	185 -2%	190 +2%	209 +10%	281 +34%	309 +10%	392 +27%	524 +34%	551 +5%	554 +0%	594 +7%	577 -3%	602 +4%	618 +3%	892 +44%	798 -11%	806 +1%	804 0%	527 -34%	673 +28%	623 -7%	820 +32%	1 010 +23%	1 451 +44%	2 085 +44%	1 992 -4%	1 736 -13%	451 -74%	471 +4%	299 -36%	305 +2%	262 -14%	208 -21%	129 -38%	33 -75%	52 +59%	74 +43%	157 +112%	324 +107%
Net Income
Tax Provision	(9)	(10)	(11)	(11)	(17)	(18)	(18)	(20)	(15)	(16)	(14)	(12)	(20)	(20)	(34)	(41)	(25)	(24)	(13)	(3)	(12)	(14)	(13)	(15)	(39)	(35)	(32)	(31)	(3)	(6)	(10)	(12)	(15)	(14)	(13)	(12)	(10)	(11)	(274)	(276)	(280)	(282)	(23)	(25)	(25)	(27)	(27)	(28)	(31)	(49)	(70)	(91)	(125)	(132)	(137)	(144)	(141)	(147)	(150)	(222)	(197)	(199)	(204)	(135)	(174)	(163)	(205)	(251)	(363)	(521)	(503)	(443)	(159)	(159)	(115)	(115)	(108)	(98)	(85)	(64)	(47)	(51)	(68)	(109)
Income from Continuing Operations	47	42	52	48	50	51	63	63	63	63	46	58	90	119	151	162	91	67	43	11	91	91	85	95	171	165	230	231	185	188	207	212	249	253	256	253	204	202	985	993	925	932	156	157	158	162	158	161	178	232	238	301	399	419	416	450	436	455	468	670	601	607	600	393	499	460	615	759	1 088	1 564	1 488	1 293	292	311	184	190	153	110	44	(31)	5	23	89	215
Income to Minority Interest	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(3)	(3)	(3)	(3)	0	1	1	1	(1)	(1)	(1)	(1)	0	1	0	0	2	2	2	2	(1)	(2)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(82)	(82)	(81)	(81)	(1)	(1)	(1)	(1)	(1)	0	(1)	(9)	(16)	(23)	(67)	(68)	(69)	(71)	(48)	(48)	(47)	(248)	(230)	(229)	(225)	(18)	(165)	(155)	(150)	(146)	(161)	(165)	(167)	(169)	4	3	4	5	1	1	0	0	1	2	2	2
Net Income (Common)	44 N/A	39 -13%	49 +26%	45 -8%	46 +4%	47 +0%	59 +26%	59 +0%	60 +3%	60 -1%	43 -28%	55 +28%	90 +62%	120 +33%	152 +27%	163 +7%	91 -44%	66 -27%	42 -38%	10 -76%	92 +807%	92 +1%	85 -7%	95 +11%	172 +81%	166 -3%	232 +40%	233 +0%	184 -21%	186 +1%	204 +10%	208 +2%	246 +18%	250 +2%	254 +2%	251 -1%	201 -20%	200 -1%	903 +352%	912 +1%	844 -7%	851 +1%	154 -82%	156 +1%	157 +1%	162 +3%	158 -2%	161 +2%	177 +10%	224 +26%	222 -1%	278 +25%	332 +19%	352 +6%	347 -1%	379 +9%	388 +2%	406 +5%	421 +3%	422 +0%	371 -12%	379 +2%	375 -1%	375 +0%	334 -11%	305 -9%	465 +53%	613 +32%	927 +51%	1 399 +51%	1 321 -6%	1 123 -15%	296 -74%	315 +6%	188 -40%	194 +3%	154 -21%	111 -28%	44 -60%	(31) N/A	6 N/A	25 +358%	91 +261%	217 +139%
EPS (Diluted)	0.08 N/A	0.07 -12%	0.09 +29%	0.09 N/A	0.08 -11%	0.09 +12%	0.11 +22%	0.11 N/A	0.1 -9%	0.11 +10%	0.08 -27%	0.1 +25%	0.16 +60%	0.21 +31%	0.27 +29%	0.29 +7%	0.16 -45%	0.13 -19%	0.08 -38%	0.02 -75%	0.16 +700%	0.16 N/A	0.15 -6%	0.17 +13%	0.3 +76%	0.29 -3%	0.4 +38%	0.4 N/A	0.32 -20%	0.32 N/A	0.36 +12%	0.37 +3%	0.43 +16%	0.44 +2%	0.44 N/A	0.43 -2%	0.35 -19%	0.34 -3%	1.56 +359%	1.58 +1%	1.46 -8%	1.47 +1%	0.27 -82%	0.27 N/A	0.27 N/A	0.28 +4%	0.27 -4%	0.28 +4%	0.31 +11%	0.28 -10%	0.28 N/A	0.37 +32%	0.42 +14%	0.45 +7%	0.44 -2%	0.48 +9%	0.49 +2%	0.51 +4%	0.53 +4%	0.53 N/A	0.47 -11%	0.48 +2%	0.48 N/A	0.48 N/A	0.42 -13%	0.39 -7%	0.6 +54%	0.79 +32%	1.19 +51%	1.81 +52%	1.68 -7%	1.37 -18%	0.38 -72%	0.4 +5%	0.24 -40%	0.25 +4%	0.2 -20%	0.15 -25%	0.06 -60%	-0.04 N/A	0.01 N/A	0.03 +200%	0.14 +367%	0.32 +129%

Income Statement Balance Sheet Cash Flow Statement

Guangdong Mingzhu Group Co Ltd
SSE:600382

Income Statement

Earnings Waterfall
Guangdong Mingzhu Group Co Ltd

Income Statement
Guangdong Mingzhu Group Co Ltd

See Also

Company

Help

Tools

Stocks

Guangdong Mingzhu Group Co Ltd SSE:600382

Income Statement

Earnings Waterfall Guangdong Mingzhu Group Co Ltd

Income Statement Guangdong Mingzhu Group Co Ltd

See Also

Company

Help

Tools

Stocks

Guangdong Mingzhu Group Co Ltd
SSE:600382

Earnings Waterfall
Guangdong Mingzhu Group Co Ltd

Income Statement
Guangdong Mingzhu Group Co Ltd