Beijing Bashi Media Co Ltd
SSE:600386
Intrinsic Value
Beijing Bashi Media Co., Ltd. engages in the provision of vehicle advertising and automobile investment, financing and services. [ Read More ]
The intrinsic value of one Beijing Bashi Media Co Ltd stock under the Base Case scenario is 3.13 CNY. Compared to the current market price of 3.26 CNY, Beijing Bashi Media Co Ltd is Overvalued by 4%.
Valuation Backtest
Beijing Bashi Media Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Bashi Media Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Bashi Media Co Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 834.3m |
Receivables | 414.2m |
Other Current Assets | 639.9m |
Non-Current Assets | 2.7B |
Long-Term Investments | 432.9m |
PP&E | 1.8B |
Intangibles | 328.4m |
Other Non-Current Assets | 144.2m |
Current Liabilities | 1.5B |
Accounts Payable | 135.2m |
Accrued Liabilities | 4m |
Short-Term Debt | 772.4m |
Other Current Liabilities | 637.1m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 505.1m |
Other Non-Current Liabilities | 794.8m |
Earnings Waterfall
Beijing Bashi Media Co Ltd
Revenue
|
4.4B
CNY
|
Cost of Revenue
|
-3.6B
CNY
|
Gross Profit
|
723.8m
CNY
|
Operating Expenses
|
-547.9m
CNY
|
Operating Income
|
175.9m
CNY
|
Other Expenses
|
-113.3m
CNY
|
Net Income
|
62.6m
CNY
|
Free Cash Flow Analysis
Beijing Bashi Media Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Bashi Media Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Bashi Media Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Bashi Media Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Bashi Media Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Bashi Media Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Bashi Media Co Ltd is 4.66 CNY .
Shareholder Return
Price
Beijing Bashi Media Co Ltd
Average Annual Return | 0.51% |
Standard Deviation of Annual Returns | 19.76% |
Max Drawdown | -52% |
Market Capitalization | 2.6B CNY |
Shares Outstanding | 806 400 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Bashi Media Co., Ltd. engages in the provision of vehicle advertising and automobile investment, financing and services. The company is headquartered in Beijing, Beijing and currently employs 1,613 full-time employees. The company went IPO on 2001-02-16. The firm provides automobile services, including the operation of automobile sale, spare parts, service and survey (4S) shops, and the provision of driver training services, automobile leasing services and scrappage service. The firm operates its businesses primarily in domestic markets, with Beijing as its major market.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Bashi Media Co Ltd stock under the Base Case scenario is 3.13 CNY.
Compared to the current market price of 3.26 CNY, Beijing Bashi Media Co Ltd is Overvalued by 4%.