Nantong Jiangshan Agrochemical & Chemicals Co Ltd
SSE:600389
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nantong Jiangshan Agrochemical & Chemicals Co Ltd
SSE:600389
|
CN |
|
G
|
Guangdong Redwall New Materials Co Ltd
SZSE:002809
|
CN |
Balance Sheet
Balance Sheet Decomposition
Nantong Jiangshan Agrochemical & Chemicals Co Ltd
Nantong Jiangshan Agrochemical & Chemicals Co Ltd
Balance Sheet
Nantong Jiangshan Agrochemical & Chemicals Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
287
|
278
|
263
|
281
|
260
|
130
|
162
|
287
|
251
|
196
|
358
|
163
|
274
|
198
|
206
|
330
|
147
|
277
|
663
|
848
|
1 097
|
1 925
|
2 397
|
893
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 097
|
1 925
|
2 397
|
893
|
|
| Cash Equivalents |
287
|
278
|
263
|
281
|
260
|
130
|
162
|
287
|
251
|
196
|
358
|
163
|
274
|
198
|
206
|
330
|
147
|
277
|
663
|
848
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
19
|
47
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
2
|
0
|
1 023
|
|
| Total Receivables |
36
|
77
|
53
|
109
|
123
|
136
|
81
|
100
|
93
|
76
|
210
|
172
|
165
|
220
|
197
|
498
|
496
|
623
|
765
|
937
|
1 045
|
1 055
|
436
|
911
|
|
| Accounts Receivables |
26
|
57
|
42
|
41
|
74
|
68
|
58
|
88
|
75
|
49
|
149
|
134
|
124
|
182
|
107
|
440
|
416
|
552
|
491
|
753
|
758
|
919
|
286
|
380
|
|
| Other Receivables |
9
|
20
|
11
|
68
|
48
|
68
|
23
|
12
|
18
|
27
|
60
|
38
|
41
|
38
|
91
|
59
|
80
|
71
|
274
|
184
|
287
|
136
|
150
|
531
|
|
| Inventory |
92
|
112
|
172
|
252
|
213
|
247
|
327
|
281
|
293
|
330
|
371
|
447
|
470
|
561
|
530
|
369
|
409
|
559
|
655
|
525
|
1 035
|
1 011
|
817
|
929
|
|
| Other Current Assets |
12
|
23
|
60
|
83
|
32
|
60
|
86
|
134
|
81
|
74
|
69
|
44
|
26
|
8
|
76
|
39
|
62
|
93
|
196
|
150
|
185
|
202
|
194
|
320
|
|
| Total Current Assets |
445
|
536
|
552
|
725
|
626
|
572
|
656
|
801
|
718
|
676
|
1 009
|
826
|
935
|
986
|
1 009
|
1 236
|
1 115
|
1 552
|
2 279
|
2 459
|
3 375
|
4 195
|
3 844
|
4 076
|
|
| PP&E Net |
288
|
459
|
615
|
753
|
1 142
|
1 118
|
1 412
|
2 160
|
2 212
|
2 146
|
2 160
|
2 044
|
1 954
|
1 852
|
1 685
|
1 537
|
1 395
|
1 268
|
1 410
|
1 491
|
1 646
|
1 618
|
2 009
|
3 367
|
|
| PP&E Gross |
288
|
459
|
615
|
753
|
1 142
|
1 118
|
1 412
|
2 160
|
2 212
|
2 146
|
2 160
|
2 044
|
1 954
|
1 852
|
1 685
|
1 537
|
1 395
|
1 268
|
1 410
|
1 491
|
1 646
|
1 618
|
2 009
|
3 367
|
|
| Accumulated Depreciation |
156
|
217
|
264
|
321
|
399
|
517
|
605
|
626
|
500
|
560
|
732
|
902
|
1 147
|
1 376
|
1 615
|
1 852
|
2 019
|
2 173
|
2 302
|
2 335
|
2 411
|
2 494
|
2 775
|
2 865
|
|
| Intangible Assets |
17
|
17
|
41
|
38
|
36
|
219
|
222
|
226
|
283
|
252
|
239
|
224
|
214
|
205
|
195
|
185
|
175
|
165
|
226
|
212
|
196
|
181
|
265
|
363
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
99
|
99
|
99
|
107
|
105
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Long-Term Investments |
24
|
16
|
13
|
13
|
7
|
3
|
3
|
3
|
3
|
31
|
33
|
102
|
180
|
186
|
178
|
242
|
205
|
163
|
224
|
281
|
305
|
337
|
363
|
687
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
2
|
1
|
14
|
20
|
24
|
60
|
51
|
56
|
47
|
60
|
58
|
53
|
54
|
64
|
59
|
69
|
53
|
58
|
84
|
89
|
25
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
99
|
99
|
99
|
107
|
105
|
|
| Total Assets |
776
N/A
|
1 030
+33%
|
1 222
+19%
|
1 530
+25%
|
1 812
+18%
|
1 931
+7%
|
2 317
+20%
|
3 219
+39%
|
3 281
+2%
|
3 160
-4%
|
3 497
+11%
|
3 244
-7%
|
3 342
+3%
|
3 287
-2%
|
3 120
-5%
|
3 255
+4%
|
2 953
-9%
|
3 207
+9%
|
4 306
+34%
|
4 596
+7%
|
5 679
+24%
|
6 513
+15%
|
6 675
+2%
|
8 634
+29%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
84
|
183
|
218
|
244
|
215
|
179
|
189
|
216
|
237
|
177
|
223
|
240
|
259
|
195
|
253
|
305
|
325
|
458
|
508
|
821
|
1 285
|
972
|
2 092
|
|
| Accrued Liabilities |
36
|
33
|
30
|
32
|
35
|
38
|
26
|
52
|
41
|
37
|
25
|
11
|
16
|
47
|
34
|
53
|
77
|
80
|
73
|
123
|
219
|
271
|
208
|
238
|
|
| Short-Term Debt |
36
|
266
|
327
|
432
|
306
|
251
|
516
|
692
|
983
|
1 517
|
1 584
|
1 736
|
1 493
|
1 274
|
1 216
|
1 218
|
597
|
604
|
1 097
|
1 281
|
1 269
|
1
|
28
|
376
|
|
| Current Portion of Long-Term Debt |
16
|
0
|
0
|
0
|
10
|
85
|
240
|
150
|
147
|
95
|
190
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
2
|
2
|
672
|
102
|
|
| Other Current Liabilities |
80
|
127
|
73
|
130
|
103
|
117
|
137
|
229
|
51
|
50
|
434
|
190
|
251
|
254
|
210
|
217
|
294
|
249
|
346
|
403
|
488
|
812
|
669
|
600
|
|
| Total Current Liabilities |
199
|
510
|
613
|
813
|
698
|
707
|
1 098
|
1 312
|
1 438
|
1 936
|
2 410
|
2 239
|
2 000
|
1 834
|
1 654
|
1 741
|
1 272
|
1 258
|
1 974
|
2 334
|
2 799
|
2 370
|
2 550
|
3 408
|
|
| Long-Term Debt |
123
|
3
|
14
|
118
|
323
|
329
|
209
|
604
|
672
|
218
|
83
|
3
|
3
|
3
|
39
|
3
|
3
|
3
|
122
|
86
|
308
|
606
|
204
|
1 134
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
15
|
16
|
22
|
33
|
19
|
28
|
42
|
59
|
82
|
145
|
144
|
83
|
|
| Minority Interest |
20
|
48
|
75
|
72
|
81
|
83
|
87
|
98
|
97
|
26
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
54
|
54
|
3
|
108
|
216
|
|
| Other Liabilities |
2
|
5
|
6
|
6
|
151
|
203
|
231
|
235
|
202
|
79
|
70
|
64
|
99
|
101
|
114
|
103
|
93
|
96
|
87
|
85
|
89
|
80
|
78
|
74
|
|
| Total Liabilities |
344
N/A
|
566
+65%
|
708
+25%
|
1 008
+42%
|
1 252
+24%
|
1 322
+6%
|
1 625
+23%
|
2 249
+38%
|
2 408
+7%
|
2 259
-6%
|
2 592
+15%
|
2 305
-11%
|
2 117
-8%
|
1 954
-8%
|
1 828
-6%
|
1 880
+3%
|
1 387
-26%
|
1 384
0%
|
2 291
+66%
|
2 617
+14%
|
3 332
+27%
|
3 204
-4%
|
3 085
-4%
|
4 915
+59%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
150
|
180
|
180
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
297
|
297
|
297
|
297
|
297
|
297
|
305
|
443
|
431
|
|
| Retained Earnings |
50
|
81
|
116
|
122
|
160
|
200
|
283
|
561
|
463
|
491
|
495
|
527
|
765
|
874
|
823
|
870
|
1 103
|
1 418
|
1 599
|
1 545
|
1 917
|
2 848
|
2 932
|
3 105
|
|
| Additional Paid In Capital |
232
|
202
|
218
|
202
|
202
|
212
|
212
|
212
|
212
|
212
|
212
|
214
|
214
|
215
|
215
|
116
|
115
|
114
|
127
|
145
|
145
|
346
|
414
|
203
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
183
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
47
|
56
|
92
|
51
|
6
|
8
|
9
|
12
|
14
|
15
|
20
|
|
| Total Equity |
432
N/A
|
464
+7%
|
515
+11%
|
522
+1%
|
560
+7%
|
609
+9%
|
693
+14%
|
970
+40%
|
873
-10%
|
901
+3%
|
904
+0%
|
939
+4%
|
1 226
+31%
|
1 333
+9%
|
1 292
-3%
|
1 375
+6%
|
1 566
+14%
|
1 823
+16%
|
2 015
+11%
|
1 978
-2%
|
2 348
+19%
|
3 310
+41%
|
3 591
+8%
|
3 718
+4%
|
|
| Total Liabilities & Equity |
776
N/A
|
1 030
+33%
|
1 222
+19%
|
1 530
+25%
|
1 812
+18%
|
1 931
+7%
|
2 317
+20%
|
3 219
+39%
|
3 281
+2%
|
3 160
-4%
|
3 497
+11%
|
3 244
-7%
|
3 342
+3%
|
3 287
-2%
|
3 120
-5%
|
3 255
+4%
|
2 953
-9%
|
3 207
+9%
|
4 306
+34%
|
4 596
+7%
|
5 679
+24%
|
6 513
+15%
|
6 675
+2%
|
8 634
+29%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
431
|
431
|
431
|
431
|
|