Watchlist Manager

Watchlist

Price: 26.18 CNY 3.03% Market Closed

Market Cap: ¥45.9B

	Shenghe Resources Holding Co Ltd SSE:600392	CN
	Australian Mines Ltd ASX:AUZ	AU
J	JinXianDai Information Industry Co Ltd SZSE:300830	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	10	0	0	0	15	0	0	0	18	0	0	0	24	0	0	0	32	0	0	0	10	0	0	0	30	0	0	0	1	0	0	0	1	0	0	0	4	0	0	0	15	0	0	0	24	0	0	0	40	0	0	39	111	73	117	114	122	127	122	124	115	120	108	105	124	110	124	111	131	138	126	117	103	102	95	104	102	104	103	105	97	98	0	0
Revenue	620 N/A	636 +3%	619 -3%	608 -2%	577 -5%	523 -9%	520 -1%	487 -6%	490 +1%	501 +2%	506 +1%	515 +2%	512 -1%	530 +4%	541 +2%	548 +1%	542 -1%	544 +0%	514 -5%	509 -1%	466 -8%	456 -2%	421 -8%	382 -9%	366 -4%	333 -9%	323 -3%	362 +12%	999 +176%	1 119 +12%	1 261 +13%	1 252 -1%	750 -40%	904 +21%	952 +5%	1 399 +47%	1 375 -2%	1 489 +8%	1 498 +1%	1 144 -24%	1 515 +32%	1 455 -4%	1 559 +7%	1 472 -6%	1 098 -25%	1 067 -3%	955 -11%	966 +1%	1 371 +42%	2 161 +58%	3 181 +47%	4 811 +51%	5 204 +8%	5 643 +8%	6 315 +12%	6 546 +4%	6 227 -5%	6 437 +3%	6 735 +5%	6 337 -6%	6 960 +10%	7 154 +3%	6 678 -7%	7 052 +6%	8 157 +16%	8 731 +7%	9 473 +8%	10 430 +10%	10 616 +2%	12 605 +19%	14 515 +15%	15 704 +8%	16 758 +7%	17 221 +3%	16 553 -4%	16 986 +3%	17 877 +5%	15 960 -11%	14 758 -8%	13 012 -12%	11 371 -13%	11 477 +1%	12 112 +6%	13 586 +12%
Gross Profit
Cost of Revenue	(525)	(534)	(515)	(503)	(470)	(416)	(406)	(365)	(377)	(390)	(401)	(403)	(410)	(424)	(428)	(431)	(416)	(420)	(398)	(406)	(385)	(388)	(371)	(353)	(339)	(307)	(300)	(338)	(282)	(397)	(488)	(465)	(488)	(633)	(706)	(1 084)	(1 148)	(1 270)	(1 284)	(977)	(1 192)	(1 114)	(1 207)	(1 159)	(963)	(945)	(850)	(862)	(1 330)	(2 002)	(2 807)	(4 014)	(4 276)	(4 623)	(5 253)	(5 620)	(5 325)	(5 558)	(5 842)	(5 470)	(5 989)	(6 222)	(5 817)	(6 160)	(6 681)	(6 902)	(7 395)	(8 185)	(8 631)	(10 011)	(11 584)	(12 843)	(14 000)	(15 061)	(15 286)	(15 966)	(17 210)	(15 828)	(14 468)	(12 653)	(10 828)	(10 680)	(11 113)	(12 278)
Gross Profit	95 N/A	102 +7%	104 +2%	105 +1%	107 +2%	107 0%	114 +6%	122 +8%	113 -7%	112 -2%	106 -5%	113 +6%	101 -10%	106 +4%	113 +7%	117 +4%	126 +8%	124 -2%	117 -6%	103 -12%	81 -21%	68 -17%	50 -26%	29 -42%	27 -7%	26 -4%	23 -11%	25 +6%	717 +2 827%	723 +1%	773 +7%	787 +2%	262 -67%	271 +3%	246 -9%	315 +28%	227 -28%	219 -3%	214 -3%	167 -22%	323 +93%	342 +6%	352 +3%	313 -11%	136 -57%	122 -10%	105 -14%	104 -1%	41 -60%	159 +285%	374 +135%	797 +113%	928 +16%	1 019 +10%	1 062 +4%	926 -13%	902 -3%	880 -2%	893 +1%	867 -3%	970 +12%	933 -4%	861 -8%	892 +4%	1 476 +66%	1 829 +24%	2 078 +14%	2 245 +8%	1 985 -12%	2 594 +31%	2 930 +13%	2 861 -2%	2 758 -4%	2 160 -22%	1 268 -41%	1 020 -20%	668 -35%	132 -80%	290 +120%	358 +24%	543 +52%	797 +47%	998 +25%	1 308 +31%
Operating Income
Operating Expenses	(40)	(42)	(41)	(42)	(43)	(44)	(43)	(46)	(50)	(50)	(53)	(54)	(51)	(53)	(51)	(52)	(70)	(69)	(69)	(69)	(64)	(64)	(65)	(63)	(93)	(91)	(91)	(92)	(53)	(38)	(27)	(17)	(88)	42	32	25	(55)	(44)	(48)	(49)	(80)	(86)	(97)	(77)	(80)	(92)	(85)	(141)	(112)	(140)	(189)	(213)	(360)	(399)	(435)	(447)	(446)	(449)	(409)	(453)	(550)	(655)	(719)	(746)	(627)	(993)	(1 054)	(1 012)	(624)	(774)	(685)	(765)	(886)	(1 039)	(845)	(686)	(228)	(20)	39	87	(205)	(9)	(190)	(253)
Selling, General & Administrative	(40)	(42)	(41)	(42)	(43)	(44)	(44)	(46)	(45)	(44)	(45)	(47)	(43)	(45)	(47)	(46)	(58)	(57)	(57)	(58)	(60)	(63)	(63)	(62)	(61)	(59)	(59)	(60)	(52)	(30)	(25)	(16)	(85)	2	(1)	(4)	(51)	(38)	(41)	(47)	(71)	(61)	(62)	(64)	(66)	(73)	(78)	(85)	(95)	(140)	(200)	(250)	(218)	(236)	(268)	(238)	(297)	(316)	(295)	(331)	(301)	(319)	(307)	(363)	(392)	(432)	(456)	(357)	(307)	(322)	(266)	(235)	(433)	(387)	(410)	(482)	(321)	(321)	(289)	(275)	(322)	(332)	(309)	(347)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(3)	0	0	0	(4)	0	0	0	(11)	0	0	0	(116)	0	0	(164)	(127)	(80)	(125)	(137)	(208)	(232)	(252)	(260)	(253)	(316)	(320)	(379)	(375)	(492)	(488)	(447)	(484)	(339)	(344)	(346)	(1)	(156)	(85)	(1)	(5)	(6)	(6)	(6)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(3)	0	0	0	(5)	0	0	0	(6)	0	0	0	(6)	0	0	0	(23)	0	0	0	(22)	0	0	0	(31)	0	0	0	(35)	0	0	0	(20)	0	0	0	(21)	0	0	0	(25)	0	0	0	(39)	0	0	0
Other Operating Expenses	(0)	0	0	0	0	0	0	0	(6)	(5)	(9)	(7)	(8)	(8)	(4)	(6)	(13)	(11)	(11)	(11)	(3)	0	0	0	(32)	(32)	(32)	(32)	0	(7)	(1)	(1)	0	40	33	29	(1)	(6)	(7)	(2)	(1)	(25)	(35)	(13)	(3)	(20)	(7)	(56)	(1)	(1)	11	37	(3)	(163)	(166)	(45)	1	(53)	10	14	(10)	(104)	(161)	(123)	53	(245)	(278)	(275)	78	41	69	(83)	52	(313)	(91)	143	118	457	414	363	161	329	126	101
Operating Income	55 N/A	61 +10%	63 +4%	63 +1%	64 +2%	63 -2%	70 +12%	76 +8%	63 -17%	62 -2%	52 -15%	59 +13%	50 -15%	53 +5%	62 +18%	65 +5%	56 -14%	55 -1%	48 -13%	34 -29%	18 -48%	3 -81%	(14) N/A	(34) -142%	(66) -91%	(65) +1%	(68) -4%	(68) +0%	664 N/A	685 +3%	747 +9%	771 +3%	174 -77%	313 +80%	278 -11%	340 +22%	172 -49%	175 +2%	166 -5%	118 -29%	242 +106%	256 +5%	255 0%	236 -7%	56 -76%	30 -46%	20 -35%	(37) N/A	(71) -94%	19 N/A	185 +863%	584 +216%	568 -3%	621 +9%	627 +1%	479 -24%	457 -5%	431 -6%	483 +12%	414 -14%	420 +1%	277 -34%	142 -49%	146 +3%	849 +483%	837 -1%	1 024 +22%	1 233 +20%	1 361 +10%	1 821 +34%	2 245 +23%	2 097 -7%	1 872 -11%	1 120 -40%	423 -62%	333 -21%	439 +32%	111 -75%	329 +196%	445 +35%	338 -24%	788 +133%	808 +3%	1 055 +31%
Pre-Tax Income
Interest Income Expense	(8)	(8)	(10)	(12)	(12)	(14)	(15)	(15)	(15)	(16)	(19)	(18)	(10)	(12)	(14)	(21)	(31)	(34)	(32)	(28)	(9)	(9)	(10)	(11)	(29)	(30)	(31)	(33)	1	9	20	30	6	36	33	30	(1)	(6)	(8)	(10)	(13)	(14)	(15)	(19)	(21)	(29)	(34)	(34)	(32)	(46)	(64)	(93)	(127)	(142)	(150)	(145)	(102)	(128)	(137)	(138)	(106)	(150)	(155)	(95)	(81)	(39)	(1)	(29)	(45)	(32)	36	19	43	26	(31)	(23)	11	(5)	(6)	(19)	(27)	(15)	(17)	26
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	2	0	0	0	0	0	0	0	15	0	0	0	(15)	0	0	0	0	0	5	6	(169)	0	(0)	(7)	(319)	0	(1)	6	(2)	1	1	(1)	(2)	(2)	(2)	(1)	1	0	1	1	1	1	(0)	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(0)	(1)	0	0	(0)	(0)	0	0	(1)	(2)	0	0	0	(1)	0	0	0	(5)	0	0	0	(2)	0	0	0	(3)	0	0	0	1	0	0	0	1	0	0	0	(12)	0	0	0
Total Other Income	(0)	(0)	1	1	(0)	(1)	(1)	(1)	0	0	8	9	10	10	2	1	3	8	8	8	1	(4)	0	(0)	5	4	1	2	(1)	(1)	(1)	(2)	(0)	64	63	64	1	1	2	1	(1)	(0)	(1)	0	3	3	6	8	49	46	43	40	(0)	0	3	2	0	(2)	(6)	(8)	28	25	30	32	287	285	286	285	8	11	(21)	(8)	9	6	44	36	5	4	(12)	(19)	3	(8)	(2)	1
Pre-Tax Income	47 N/A	52 +10%	53 +2%	52 -2%	52 -1%	48 -6%	55 +13%	60 +10%	48 -20%	46 -3%	42 -10%	49 +17%	49 +0%	50 +1%	49 0%	45 -9%	30 -34%	29 -2%	24 -19%	15 -38%	9 -38%	(9) N/A	(24) -162%	(46) -91%	(90) -95%	(91) -1%	(98) -8%	(98) 0%	663 N/A	694 +5%	765 +10%	799 +4%	180 -77%	413 +129%	374 -9%	434 +16%	174 -60%	170 -2%	161 -6%	109 -32%	231 +112%	241 +5%	239 -1%	218 -9%	37 -83%	4 -89%	(9) N/A	(63) -578%	(40) +37%	19 N/A	164 +774%	531 +224%	424 -20%	478 +13%	480 +0%	336 -30%	354 +5%	301 -15%	345 +15%	274 -21%	169 -38%	152 -10%	17 -89%	76 +343%	734 +870%	1 082 +47%	1 308 +21%	1 495 +14%	1 318 -12%	1 801 +37%	2 261 +26%	2 107 -7%	1 923 -9%	1 151 -40%	434 -62%	346 -20%	459 +33%	111 -76%	312 +182%	409 +31%	303 -26%	766 +153%	789 +3%	1 082 +37%
Net Income
Tax Provision	(10)	(11)	(12)	(12)	(10)	(9)	(8)	(9)	(7)	(6)	(5)	(6)	(9)	(9)	(10)	(10)	(4)	(4)	(3)	(2)	(3)	(2)	(1)	0	(0)	(0)	(0)	(0)	(102)	(105)	(114)	(117)	(27)	(41)	(35)	(45)	(25)	(25)	(27)	(19)	(35)	(37)	(33)	(32)	(18)	(14)	(15)	(5)	9	(7)	(39)	(106)	(109)	(123)	(115)	(88)	(82)	(62)	(72)	(63)	(58)	(60)	(29)	(31)	(219)	(265)	(300)	(328)	(196)	(280)	(351)	(330)	(278)	(137)	(25)	(9)	(62)	(29)	(83)	(94)	(69)	(126)	(95)	(143)
Income from Continuing Operations	38	41	41	40	42	40	46	51	41	40	37	44	41	41	39	36	26	25	21	13	6	(12)	(25)	(46)	(90)	(92)	(98)	(99)	561	589	651	682	153	372	339	389	149	146	134	90	196	204	206	185	19	(10)	(24)	(68)	(31)	12	124	425	315	356	365	248	272	239	273	211	112	93	(12)	45	515	818	1 008	1 168	1 122	1 522	1 911	1 777	1 645	1 013	409	336	397	81	229	315	234	639	694	940
Income to Minority Interest	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(2)	(2)	(1)	(1)	0	0	0	0	0	0	0	1	2	2	2	2	(17)	(17)	(17)	(16)	2	3	4	2	(1)	(1)	(5)	(7)	(3)	(3)	1	1	1	(1)	(2)	(2)	(2)	3	1	7	22	26	32	28	14	5	0	(6)	(10)	(15)	(26)	(54)	(192)	(195)	(184)	(160)	(46)	(44)	(30)	(47)	(51)	(55)	(78)	(70)	(64)	(42)	(49)	(48)	(27)	(48)	(41)	(38)
Net Income (Common)	36 N/A	39 +9%	39 N/A	38 -3%	40 +5%	38 -5%	44 +16%	49 +11%	40 -18%	39 -3%	37 -6%	43 +16%	39 -9%	39 +1%	38 -3%	34 -9%	26 -24%	26 -2%	21 -18%	13 -37%	6 -55%	(11) N/A	(25) -120%	(45) -82%	(88) -95%	(89) -1%	(96) -8%	(97) -1%	544 N/A	572 +5%	634 +11%	666 +5%	155 -77%	375 +143%	342 -9%	391 +14%	148 -62%	145 -2%	129 -11%	83 -35%	192 +131%	201 +5%	207 +3%	187 -10%	19 -90%	(12) N/A	(26) -122%	(70) -174%	(33) +53%	15 N/A	125 +755%	432 +246%	337 -22%	381 +13%	397 +4%	276 -30%	286 +4%	244 -15%	273 +12%	206 -25%	102 -51%	78 -24%	(38) N/A	(9) +77%	323 N/A	623 +93%	824 +32%	1 008 +22%	1 076 +7%	1 478 +37%	1 880 +27%	1 730 -8%	1 593 -8%	958 -40%	330 -66%	266 -19%	333 +25%	40 -88%	180 +353%	267 +48%	207 -23%	591 +185%	653 +10%	902 +38%
EPS (Diluted)	0.07 N/A	0.08 +14%	0.08 N/A	0.07 -12%	0.08 +14%	0.07 -12%	0.08 +14%	0.09 +12%	0.08 -11%	0.08 N/A	0.08 N/A	0.1 +25%	0.08 -20%	0.09 +12%	0.08 -11%	0.07 -12%	0.05 -29%	0.05 N/A	0.04 -20%	0.02 -50%	0.01 -50%	-0.03 N/A	-0.05 -67%	-0.09 -80%	-0.17 -89%	-0.18 -6%	-0.2 -11%	-0.2 N/A	0.76 N/A	0.46 -39%	0.51 +11%	1.3 +155%	0.22 -83%	0.31 +41%	0.28 -10%	0.31 +11%	0.12 -61%	0.11 -8%	0.1 -9%	0.07 -30%	0.16 +129%	0.16 N/A	0.17 +6%	0.15 -12%	0.02 -87%	0 N/A	-0.02 N/A	-0.06 -200%	-0.03 +50%	0 N/A	0.07 N/A	0.26 +271%	0.19 -27%	0.21 +11%	0.22 +5%	0.15 -32%	0.16 +7%	0.14 -12%	0.15 +7%	0.11 -27%	0.06 -45%	0.04 -33%	-0.02 N/A	0 N/A	0.18 N/A	0.36 +100%	0.47 +31%	0.58 +23%	0.61 +5%	0.84 +38%	1.07 +27%	0.99 -7%	0.91 -8%	0.55 -40%	0.19 -65%	0.15 -21%	0.19 +27%	0.02 -89%	0.1 +400%	0.15 +50%	0.12 -20%	0.34 +183%	0.37 +9%	0.51 +38%

Income Statement Balance Sheet Cash Flow Statement

Shenghe Resources Holding Co Ltd
SSE:600392

Income Statement

Earnings Waterfall
Shenghe Resources Holding Co Ltd

Income Statement
Shenghe Resources Holding Co Ltd

See Also

Company

Help

Tools

Stocks

Shenghe Resources Holding Co Ltd SSE:600392

Income Statement

Earnings Waterfall Shenghe Resources Holding Co Ltd

Income Statement Shenghe Resources Holding Co Ltd

See Also

Company

Help

Tools

Stocks

Shenghe Resources Holding Co Ltd
SSE:600392

Earnings Waterfall
Shenghe Resources Holding Co Ltd

Income Statement
Shenghe Resources Holding Co Ltd