Anyuan Coal Industry Group Co Ltd
SSE:600397
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Anyuan Coal Industry Group Co Ltd
SSE:600397
|
CN |
|
Seeing Machines Ltd
LSE:SEE
|
AU |
|
Adani Wilmar Ltd
NSE:AWL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Anyuan Coal Industry Group Co Ltd
Anyuan Coal Industry Group Co Ltd
Balance Sheet
Anyuan Coal Industry Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
96
|
419
|
508
|
157
|
169
|
142
|
133
|
99
|
197
|
223
|
1 037
|
1 407
|
1 260
|
1 302
|
2 696
|
1 433
|
1 124
|
494
|
356
|
176
|
291
|
439
|
280
|
367
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
291
|
439
|
280
|
367
|
|
| Cash Equivalents |
96
|
419
|
508
|
157
|
169
|
142
|
133
|
99
|
197
|
223
|
1 036
|
1 406
|
1 260
|
1 302
|
2 696
|
1 433
|
1 124
|
494
|
356
|
176
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
146
|
179
|
271
|
284
|
326
|
231
|
252
|
190
|
204
|
249
|
2 709
|
2 238
|
2 544
|
2 042
|
2 180
|
1 420
|
1 489
|
1 277
|
1 116
|
1 293
|
1 563
|
2 644
|
2 165
|
942
|
|
| Accounts Receivables |
114
|
116
|
147
|
195
|
129
|
133
|
133
|
149
|
105
|
90
|
1 181
|
1 239
|
1 105
|
1 112
|
1 269
|
619
|
521
|
582
|
589
|
486
|
546
|
612
|
885
|
388
|
|
| Other Receivables |
32
|
63
|
124
|
89
|
197
|
98
|
119
|
41
|
99
|
159
|
1 528
|
999
|
1 439
|
930
|
911
|
801
|
968
|
695
|
527
|
807
|
1 017
|
2 033
|
1 280
|
554
|
|
| Inventory |
47
|
57
|
81
|
123
|
120
|
141
|
131
|
116
|
104
|
140
|
272
|
274
|
200
|
262
|
262
|
203
|
130
|
166
|
101
|
86
|
81
|
62
|
65
|
51
|
|
| Other Current Assets |
19
|
50
|
95
|
50
|
50
|
40
|
39
|
52
|
34
|
53
|
412
|
832
|
616
|
458
|
591
|
102
|
364
|
532
|
622
|
1 335
|
1 272
|
1 055
|
654
|
318
|
|
| Total Current Assets |
308
|
705
|
955
|
615
|
666
|
553
|
556
|
456
|
538
|
665
|
4 429
|
4 750
|
4 622
|
4 064
|
5 729
|
3 159
|
3 108
|
2 468
|
2 196
|
2 889
|
3 207
|
4 200
|
3 164
|
1 678
|
|
| PP&E Net |
170
|
281
|
423
|
785
|
1 052
|
1 248
|
1 242
|
1 112
|
1 081
|
1 255
|
3 232
|
2 965
|
3 665
|
4 191
|
4 442
|
3 452
|
3 269
|
3 473
|
3 705
|
3 874
|
4 002
|
4 013
|
4 081
|
3 508
|
|
| PP&E Gross |
170
|
281
|
423
|
785
|
1 052
|
1 248
|
1 242
|
1 112
|
1 081
|
1 255
|
3 232
|
2 965
|
3 665
|
4 191
|
4 442
|
3 452
|
3 269
|
3 473
|
3 705
|
3 874
|
4 002
|
4 013
|
4 081
|
3 508
|
|
| Accumulated Depreciation |
174
|
185
|
148
|
55
|
52
|
183
|
252
|
435
|
478
|
529
|
1 147
|
1 097
|
1 276
|
1 446
|
1 478
|
2 774
|
2 467
|
2 118
|
2 129
|
1 918
|
1 862
|
1 990
|
2 108
|
1 855
|
|
| Intangible Assets |
66
|
79
|
87
|
113
|
119
|
276
|
279
|
276
|
269
|
259
|
919
|
845
|
898
|
867
|
677
|
602
|
563
|
577
|
562
|
539
|
516
|
493
|
470
|
393
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
19
|
24
|
18
|
19
|
13
|
14
|
13
|
|
| Long-Term Investments |
0
|
8
|
9
|
19
|
34
|
26
|
25
|
20
|
20
|
15
|
14
|
11
|
11
|
11
|
0
|
78
|
73
|
75
|
74
|
118
|
119
|
120
|
122
|
204
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
14
|
11
|
8
|
8
|
10
|
22
|
34
|
118
|
82
|
80
|
88
|
85
|
54
|
47
|
46
|
51
|
49
|
48
|
48
|
45
|
44
|
|
| Total Assets |
546
N/A
|
1 075
+97%
|
1 475
+37%
|
1 547
+5%
|
1 882
+22%
|
2 112
+12%
|
2 110
0%
|
1 875
-11%
|
1 930
+3%
|
2 228
+15%
|
8 712
+291%
|
8 653
-1%
|
9 276
+7%
|
9 221
-1%
|
10 933
+19%
|
7 345
-33%
|
7 072
-4%
|
6 658
-6%
|
6 612
-1%
|
7 488
+13%
|
7 912
+6%
|
8 888
+12%
|
7 897
-11%
|
5 840
-26%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
72
|
81
|
86
|
80
|
124
|
167
|
160
|
126
|
91
|
173
|
694
|
765
|
746
|
728
|
687
|
555
|
540
|
471
|
476
|
494
|
2 095
|
1 426
|
1 082
|
212
|
|
| Accrued Liabilities |
3
|
2
|
5
|
10
|
7
|
17
|
19
|
36
|
38
|
40
|
391
|
236
|
236
|
225
|
124
|
154
|
156
|
164
|
151
|
164
|
106
|
142
|
122
|
103
|
|
| Short-Term Debt |
64
|
100
|
455
|
325
|
661
|
511
|
554
|
534
|
650
|
669
|
2 013
|
2 659
|
3 080
|
3 493
|
3 645
|
2 484
|
2 722
|
2 890
|
2 948
|
4 497
|
2 890
|
4 806
|
4 441
|
3 857
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
29
|
21
|
0
|
36
|
60
|
69
|
56
|
116
|
55
|
57
|
59
|
26
|
21
|
41
|
123
|
176
|
812
|
45
|
49
|
49
|
79
|
58
|
|
| Other Current Liabilities |
75
|
27
|
48
|
241
|
54
|
117
|
88
|
173
|
115
|
332
|
871
|
786
|
754
|
591
|
780
|
486
|
530
|
630
|
714
|
1 055
|
888
|
914
|
769
|
489
|
|
| Total Current Liabilities |
214
|
210
|
623
|
677
|
847
|
849
|
882
|
937
|
951
|
1 331
|
4 024
|
4 503
|
4 876
|
5 063
|
5 259
|
3 720
|
4 071
|
4 332
|
5 102
|
6 255
|
6 027
|
7 337
|
6 493
|
4 719
|
|
| Long-Term Debt |
75
|
59
|
12
|
30
|
148
|
419
|
374
|
305
|
313
|
197
|
136
|
81
|
24
|
210
|
1 786
|
1 717
|
1 786
|
1 236
|
515
|
508
|
470
|
888
|
859
|
797
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Minority Interest |
0
|
42
|
54
|
47
|
116
|
59
|
47
|
41
|
19
|
5
|
39
|
76
|
46
|
23
|
12
|
87
|
100
|
103
|
111
|
117
|
115
|
109
|
109
|
110
|
|
| Other Liabilities |
27
|
26
|
19
|
0
|
0
|
3
|
2
|
2
|
0
|
4
|
373
|
378
|
439
|
427
|
360
|
514
|
521
|
336
|
251
|
218
|
851
|
191
|
187
|
174
|
|
| Total Liabilities |
315
N/A
|
337
+7%
|
708
+110%
|
754
+6%
|
1 111
+47%
|
1 330
+20%
|
1 306
-2%
|
1 286
-2%
|
1 282
0%
|
1 536
+20%
|
4 572
+198%
|
5 038
+10%
|
5 385
+7%
|
5 724
+6%
|
7 392
+29%
|
5 864
-21%
|
6 278
+7%
|
5 801
-8%
|
5 758
-1%
|
6 863
+19%
|
7 233
+5%
|
8 307
+15%
|
7 430
-11%
|
5 603
-25%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
140
|
220
|
220
|
220
|
220
|
269
|
269
|
269
|
269
|
269
|
269
|
495
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
|
| Retained Earnings |
33
|
80
|
109
|
134
|
87
|
102
|
123
|
96
|
40
|
1
|
662
|
779
|
1 054
|
661
|
686
|
1 372
|
2 060
|
1 996
|
1 999
|
2 228
|
2 174
|
2 272
|
2 386
|
2 680
|
|
| Additional Paid In Capital |
58
|
438
|
438
|
439
|
464
|
411
|
411
|
416
|
418
|
421
|
3 209
|
2 342
|
1 847
|
1 847
|
1 865
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
|
| Total Equity |
231
N/A
|
739
+220%
|
767
+4%
|
792
+3%
|
771
-3%
|
783
+2%
|
804
+3%
|
590
-27%
|
648
+10%
|
691
+7%
|
4 139
+499%
|
3 615
-13%
|
3 891
+8%
|
3 497
-10%
|
3 541
+1%
|
1 481
-58%
|
794
-46%
|
857
+8%
|
855
0%
|
625
-27%
|
679
+9%
|
581
-14%
|
467
-20%
|
237
-49%
|
|
| Total Liabilities & Equity |
546
N/A
|
1 075
+97%
|
1 475
+37%
|
1 547
+5%
|
1 882
+22%
|
2 112
+12%
|
2 110
0%
|
1 875
-11%
|
1 930
+3%
|
2 228
+15%
|
8 712
+291%
|
8 653
-1%
|
9 276
+7%
|
9 221
-1%
|
10 933
+19%
|
7 345
-33%
|
7 072
-4%
|
6 658
-6%
|
6 612
-1%
|
7 488
+13%
|
7 912
+6%
|
8 888
+12%
|
7 897
-11%
|
5 840
-26%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
343
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
990
|
|