Beijing Teamsun Technology Co Ltd
SSE:600410
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Beijing Teamsun Technology Co Ltd
SSE:600410
|
CN |
|
Jensen Group NV
LSE:0EX6
|
BE |
|
Asia Air Survey Co Ltd
TSE:9233
|
JP |
|
U
|
Unicafe Inc
TSE:2597
|
JP |
|
P
|
Plotech Co Ltd
TWSE:6141
|
TW |
Balance Sheet
Balance Sheet Decomposition
Beijing Teamsun Technology Co Ltd
Beijing Teamsun Technology Co Ltd
Balance Sheet
Beijing Teamsun Technology Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
16
|
78
|
84
|
413
|
336
|
263
|
661
|
881
|
771
|
821
|
998
|
781
|
1 349
|
1 739
|
1 541
|
2 328
|
1 827
|
976
|
890
|
1 058
|
1 095
|
827
|
1 016
|
1 008
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1 095
|
827
|
1 016
|
1 008
|
|
| Cash Equivalents |
16
|
78
|
84
|
413
|
336
|
263
|
661
|
881
|
771
|
820
|
998
|
780
|
1 349
|
1 738
|
1 540
|
2 327
|
1 827
|
976
|
890
|
1 058
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
59
|
165
|
127
|
108
|
10
|
48
|
0
|
0
|
37
|
97
|
63
|
54
|
1 010
|
795
|
268
|
1 033
|
1 074
|
960
|
909
|
993
|
934
|
|
| Total Receivables |
146
|
201
|
206
|
318
|
222
|
372
|
533
|
617
|
776
|
1 135
|
1 659
|
2 142
|
2 171
|
2 086
|
2 242
|
2 888
|
3 582
|
2 442
|
2 238
|
1 474
|
1 429
|
1 642
|
1 306
|
1 100
|
|
| Accounts Receivables |
137
|
184
|
170
|
209
|
152
|
175
|
253
|
342
|
640
|
956
|
1 463
|
1 911
|
1 747
|
1 649
|
1 879
|
2 274
|
2 930
|
2 016
|
1 838
|
1 198
|
1 229
|
1 292
|
1 045
|
922
|
|
| Other Receivables |
9
|
17
|
36
|
109
|
70
|
197
|
280
|
275
|
136
|
179
|
196
|
231
|
424
|
437
|
363
|
614
|
652
|
426
|
400
|
276
|
200
|
351
|
261
|
178
|
|
| Inventory |
64
|
132
|
182
|
239
|
519
|
829
|
1 053
|
971
|
884
|
755
|
712
|
500
|
521
|
676
|
645
|
1 250
|
740
|
687
|
949
|
687
|
559
|
536
|
653
|
803
|
|
| Other Current Assets |
1
|
8
|
2
|
22
|
24
|
22
|
30
|
83
|
160
|
289
|
218
|
340
|
234
|
210
|
322
|
213
|
569
|
535
|
529
|
307
|
300
|
222
|
409
|
512
|
|
| Total Current Assets |
226
|
420
|
475
|
1 050
|
1 266
|
1 613
|
2 385
|
2 562
|
2 638
|
2 999
|
3 587
|
3 800
|
4 373
|
4 773
|
4 805
|
7 688
|
7 513
|
4 908
|
5 639
|
4 600
|
4 342
|
4 136
|
4 377
|
4 357
|
|
| PP&E Net |
5
|
6
|
7
|
7
|
64
|
68
|
67
|
65
|
208
|
204
|
204
|
190
|
213
|
415
|
583
|
492
|
457
|
421
|
412
|
444
|
466
|
468
|
526
|
492
|
|
| PP&E Gross |
5
|
6
|
7
|
7
|
64
|
68
|
67
|
65
|
208
|
204
|
204
|
190
|
213
|
415
|
583
|
492
|
457
|
421
|
412
|
444
|
466
|
468
|
526
|
492
|
|
| Accumulated Depreciation |
2
|
4
|
6
|
8
|
9
|
14
|
19
|
29
|
209
|
228
|
170
|
186
|
194
|
206
|
236
|
270
|
295
|
335
|
363
|
350
|
393
|
457
|
506
|
523
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
9
|
48
|
117
|
171
|
313
|
340
|
631
|
763
|
903
|
923
|
927
|
828
|
781
|
718
|
754
|
727
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
44
|
109
|
219
|
220
|
200
|
205
|
211
|
218
|
786
|
790
|
783
|
94
|
78
|
61
|
50
|
42
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
25
|
108
|
322
|
586
|
44
|
4
|
3
|
25
|
14
|
60
|
43
|
27
|
24
|
29
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
14
|
27
|
21
|
19
|
40
|
57
|
172
|
392
|
847
|
2 192
|
2 802
|
1 943
|
3 485
|
3 086
|
3 046
|
2 903
|
2 959
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
9
|
14
|
13
|
16
|
21
|
38
|
27
|
230
|
117
|
113
|
84
|
193
|
266
|
283
|
96
|
88
|
103
|
139
|
131
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
44
|
109
|
219
|
220
|
200
|
205
|
211
|
218
|
786
|
790
|
783
|
94
|
78
|
61
|
50
|
42
|
|
| Total Assets |
232
N/A
|
426
+84%
|
482
+13%
|
1 057
+119%
|
1 332
+26%
|
1 692
+27%
|
2 481
+47%
|
2 674
+8%
|
2 945
+10%
|
3 407
+16%
|
4 208
+24%
|
4 556
+8%
|
5 707
+25%
|
6 608
+16%
|
6 778
+3%
|
10 095
+49%
|
12 046
+19%
|
10 135
-16%
|
10 002
-1%
|
9 608
-4%
|
8 884
-8%
|
8 557
-4%
|
8 772
+3%
|
8 736
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
42
|
148
|
145
|
239
|
217
|
245
|
294
|
420
|
503
|
530
|
530
|
684
|
693
|
892
|
1 122
|
1 309
|
1 433
|
1 071
|
1 275
|
1 030
|
1 103
|
1 397
|
1 207
|
1 193
|
|
| Accrued Liabilities |
5
|
5
|
2
|
5
|
5
|
19
|
30
|
21
|
47
|
64
|
58
|
210
|
236
|
213
|
237
|
159
|
171
|
161
|
174
|
228
|
300
|
326
|
281
|
245
|
|
| Short-Term Debt |
20
|
30
|
31
|
2
|
7
|
38
|
141
|
182
|
215
|
258
|
237
|
474
|
480
|
605
|
884
|
1 466
|
2 727
|
2 112
|
1 482
|
1 133
|
951
|
621
|
1 077
|
868
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
174
|
29
|
159
|
293
|
40
|
0
|
899
|
83
|
415
|
151
|
288
|
228
|
173
|
79
|
|
| Other Current Liabilities |
56
|
72
|
85
|
175
|
398
|
585
|
701
|
592
|
479
|
569
|
490
|
382
|
436
|
519
|
652
|
872
|
854
|
869
|
846
|
652
|
544
|
612
|
727
|
1 004
|
|
| Total Current Liabilities |
123
|
256
|
262
|
421
|
627
|
888
|
1 166
|
1 216
|
1 244
|
1 421
|
1 488
|
1 779
|
2 005
|
2 523
|
2 935
|
3 806
|
6 084
|
4 295
|
4 193
|
3 193
|
3 186
|
3 184
|
3 466
|
3 388
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
158
|
138
|
1 109
|
1 340
|
896
|
898
|
205
|
492
|
213
|
494
|
227
|
129
|
203
|
128
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
0
|
8
|
9
|
11
|
10
|
9
|
9
|
9
|
8
|
28
|
28
|
28
|
142
|
107
|
125
|
132
|
133
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
8
|
9
|
12
|
21
|
135
|
142
|
151
|
166
|
179
|
343
|
480
|
496
|
599
|
599
|
701
|
947
|
664
|
613
|
643
|
657
|
|
| Other Liabilities |
0
|
9
|
9
|
12
|
19
|
21
|
28
|
37
|
32
|
34
|
105
|
94
|
146
|
78
|
101
|
102
|
256
|
60
|
44
|
36
|
30
|
28
|
26
|
26
|
|
| Total Liabilities |
123
N/A
|
264
+115%
|
271
+3%
|
433
+60%
|
654
+51%
|
919
+41%
|
1 212
+32%
|
1 273
+5%
|
1 419
+11%
|
1 764
+24%
|
1 912
+8%
|
2 186
+14%
|
3 447
+58%
|
4 293
+25%
|
4 420
+3%
|
5 309
+20%
|
7 172
+35%
|
5 474
-24%
|
5 179
-5%
|
4 813
-7%
|
4 215
-12%
|
4 077
-3%
|
4 469
+10%
|
4 331
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
70
|
70
|
70
|
94
|
122
|
183
|
349
|
419
|
461
|
505
|
544
|
648
|
646
|
641
|
642
|
1 104
|
1 103
|
1 102
|
1 099
|
1 099
|
1 099
|
1 096
|
1 096
|
1 096
|
|
| Retained Earnings |
39
|
92
|
141
|
157
|
212
|
308
|
419
|
551
|
673
|
811
|
980
|
1 071
|
1 049
|
1 110
|
1 126
|
1 130
|
1 314
|
1 019
|
1 186
|
1 301
|
1 297
|
969
|
748
|
756
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
373
|
345
|
282
|
503
|
434
|
397
|
344
|
814
|
689
|
676
|
643
|
683
|
2 579
|
2 537
|
2 548
|
2 544
|
2 526
|
2 474
|
2 470
|
2 533
|
2 566
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
52
|
109
|
77
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
28
|
68
|
39
|
60
|
22
|
2
|
2
|
10
|
8
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
17
|
41
|
39
|
52
|
52
|
26
|
11
|
21
|
13
|
5
|
129
|
139
|
4
|
34
|
65
|
|
| Total Equity |
109
N/A
|
162
+49%
|
211
+30%
|
624
+196%
|
678
+9%
|
772
+14%
|
1 269
+64%
|
1 400
+10%
|
1 526
+9%
|
1 643
+8%
|
2 296
+40%
|
2 370
+3%
|
2 261
-5%
|
2 316
+2%
|
2 357
+2%
|
4 786
+103%
|
4 874
+2%
|
4 661
-4%
|
4 822
+3%
|
4 795
-1%
|
4 669
-3%
|
4 480
-4%
|
4 303
-4%
|
4 405
+2%
|
|
| Total Liabilities & Equity |
232
N/A
|
426
+84%
|
482
+13%
|
1 057
+119%
|
1 332
+26%
|
1 692
+27%
|
2 481
+47%
|
2 674
+8%
|
2 945
+10%
|
3 407
+16%
|
4 208
+24%
|
4 556
+8%
|
5 707
+25%
|
6 608
+16%
|
6 778
+3%
|
10 095
+49%
|
12 046
+19%
|
10 135
-16%
|
10 002
-1%
|
9 608
-4%
|
8 884
-8%
|
8 557
-4%
|
8 772
+3%
|
8 736
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
545
|
545
|
545
|
751
|
751
|
805
|
852
|
852
|
852
|
848
|
914
|
908
|
904
|
898
|
898
|
1 104
|
1 103
|
1 102
|
1 099
|
1 099
|
1 099
|
1 096
|
1 096
|
1 096
|
|