Beijing Teamsun Technology Co Ltd
SSE:600410

Watchlist Manager
Beijing Teamsun Technology Co Ltd Logo
Beijing Teamsun Technology Co Ltd
SSE:600410
Watchlist
Price: 4.81 CNY 1.05% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.8B
-0.8%
Assets
Growth Rates:
1 Year
+3%
3 Years
-9%
5 Years
-13%
7 Years
-13%
10 Years
+54%
4.5B
+6%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
-7%
5 Years
-18%
7 Years
-16%
10 Years
+30%
4.3B
-7%
Equity
Growth Rates:
1 Year
-4%
3 Years
-10%
5 Years
-8%
7 Years
-10%
10 Years
+90%

Balance Sheet Decomposition
Beijing Teamsun Technology Co Ltd

8.8B
Assets
4.5B
Liabilities
8.8B
Assets
4.5B
Liabilities
Current Assets 4.4B
Cash & Short-Term Investments 2B
Receivables 1.3B
Other Current Assets 1.1B
Non-Current Assets 4.4B
Long-Term Investments 2.9B
PP&E 526.2m
Intangibles 803.3m
Other Non-Current Assets 162.1m
Current Liabilities 3.5B
Accounts Payable 1.1B
Accrued Liabilities 281.2m
Short-Term Debt 1.2B
Other Current Liabilities 900.5m
Non-Current Liabilities 1B
Long-Term Debt 202.5m
Other Non-Current Liabilities 800.5m

Balance Sheet
Beijing Teamsun Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 739
1 541
2 328
1 827
976
890
1 058
1 095
827
1 016
Cash
1
1
1
0
0
0
0
1 095
827
1 016
Cash Equivalents
1 738
1 540
2 327
1 827
976
890
1 058
0
0
0
Short-Term Investments
63
54
1 010
795
268
1 033
1 074
960
909
993
Total Receivables
2 086
2 242
2 888
3 582
2 442
2 238
1 474
1 429
1 642
1 306
Accounts Receivables
1 649
1 879
2 274
2 930
2 016
1 838
1 198
1 229
1 292
1 045
Other Receivables
437
363
614
652
426
400
276
200
351
261
Inventory
676
645
1 250
740
687
949
687
559
536
653
Other Current Assets
210
322
213
569
535
529
307
300
222
409
Total Current Assets
4 773
4 805
7 688
7 513
4 908
5 639
4 600
4 342
4 136
4 377
PP&E Net
415
583
492
457
421
412
444
466
468
526
PP&E Gross
415
583
492
457
421
412
444
466
468
526
Accumulated Depreciation
206
236
270
295
335
363
350
393
457
506
Intangible Assets
340
631
763
903
923
927
828
781
718
754
Goodwill
205
211
218
786
790
783
94
78
61
50
Note Receivable
586
44
4
3
25
14
60
43
27
24
Long-Term Investments
172
392
847
2 192
2 802
1 943
3 485
3 086
3 046
2 903
Other Long-Term Assets
117
113
84
193
266
283
96
88
103
139
Other Assets
205
211
218
786
790
783
94
78
61
50
Total Assets
6 608
N/A
6 778
+3%
10 095
+49%
12 046
+19%
10 135
-16%
10 002
-1%
9 608
-4%
8 884
-8%
8 557
-4%
8 772
+3%
Liabilities
Accounts Payable
892
1 122
1 309
1 433
1 071
1 275
1 030
1 103
1 296
1 058
Accrued Liabilities
213
237
159
171
161
174
228
300
326
281
Short-Term Debt
605
884
1 466
2 727
2 112
1 482
1 133
951
722
1 226
Current Portion of Long-Term Debt
293
40
0
899
83
415
151
288
228
173
Other Current Liabilities
519
652
872
854
869
846
652
544
612
727
Total Current Liabilities
2 523
2 935
3 806
6 084
4 295
4 193
3 193
3 186
3 184
3 466
Long-Term Debt
1 340
896
898
205
492
213
494
227
129
203
Deferred Income Tax
9
9
8
28
28
28
142
107
125
132
Minority Interest
343
480
496
599
599
701
947
664
613
643
Other Liabilities
78
101
102
256
60
44
36
30
28
26
Total Liabilities
4 293
N/A
4 420
+3%
5 309
+20%
7 172
+35%
5 474
-24%
5 179
-5%
4 813
-7%
4 215
-12%
4 077
-3%
4 469
+10%
Equity
Common Stock
641
642
1 104
1 103
1 102
1 099
1 099
1 099
1 096
1 096
Retained Earnings
1 110
1 126
1 130
1 314
1 019
1 186
1 301
1 297
969
748
Additional Paid In Capital
643
683
2 579
2 537
2 548
2 544
2 526
2 474
2 470
2 533
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
52
52
109
Treasury Stock
28
68
39
60
22
2
2
10
8
0
Other Equity
52
26
11
21
13
5
129
139
4
34
Total Equity
2 316
N/A
2 357
+2%
4 786
+103%
4 874
+2%
4 661
-4%
4 822
+3%
4 795
-1%
4 669
-3%
4 480
-4%
4 303
-4%
Total Liabilities & Equity
6 608
N/A
6 778
+3%
10 095
+49%
12 046
+19%
10 135
-16%
10 002
-1%
9 608
-4%
8 884
-8%
8 557
-4%
8 772
+3%
Shares Outstanding
Common Shares Outstanding
898
898
1 104
1 103
1 102
1 099
1 099
1 099
1 096
1 096

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.