X

Xiangtan Electric Manufacturing Co Ltd
SSE:600416

Watchlist Manager
Xiangtan Electric Manufacturing Co Ltd
SSE:600416
Watchlist
Price: 16.93 CNY 0.3% Market Closed
Market Cap: 25B CNY

Intrinsic Value

The intrinsic value of one Xiangtan Electric Manufacturing Co Ltd stock under the Base Case scenario is 15.03 CNY. Compared to the current market price of 16.93 CNY, Xiangtan Electric Manufacturing Co Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.03 CNY
Overvaluation 11%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation History
Xiangtan Electric Manufacturing Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Xiangtan Electric Manufacturing Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Xiangtan Electric Manufacturing Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xiangtan Electric Manufacturing Co Ltd.

Explain Valuation
Compare Xiangtan Electric Manufacturing Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Xiangtan Electric Manufacturing Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiangtan Electric Manufacturing Co Ltd

Current Assets 12.4B
Receivables 5.3B
Other Current Assets 7.1B
Non-Current Assets 4.9B
Long-Term Investments 433m
PP&E 1.8B
Intangibles 2.4B
Other Non-Current Assets 316m
Current Liabilities 6.4B
Accounts Payable 4.3B
Accrued Liabilities 56m
Short-Term Debt 1.6B
Other Current Liabilities 515m
Non-Current Liabilities 1.2B
Long-Term Debt 752m
Other Non-Current Liabilities 467m
Efficiency

Free Cash Flow Analysis
Xiangtan Electric Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xiangtan Electric Manufacturing Co Ltd

Revenue
4.9B CNY
Cost of Revenue
-4.1B CNY
Gross Profit
730m CNY
Operating Expenses
-417.9m CNY
Operating Income
312m CNY
Other Expenses
-30.3m CNY
Net Income
281.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiangtan Electric Manufacturing Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Net Margin is Increasing
Declining ROE
44/100
Profitability
Score

Xiangtan Electric Manufacturing Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiangtan Electric Manufacturing Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
60/100
Solvency
Score

Xiangtan Electric Manufacturing Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiangtan Electric Manufacturing Co Ltd

There are no price targets for Xiangtan Electric Manufacturing Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xiangtan Electric Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Xiangtan Electric Manufacturing Co Ltd stock?

The intrinsic value of one Xiangtan Electric Manufacturing Co Ltd stock under the Base Case scenario is 15.03 CNY.

Is Xiangtan Electric Manufacturing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.93 CNY, Xiangtan Electric Manufacturing Co Ltd is Overvalued by 11%.

Back to Top